Group Presentation
ITALIAN STOCK MARKET OPPORTUNITIES 2020
May 15, 2020
Alessandro Fabbroni - Chief Executive Officer
Conxi Palmero - Investor Relation Manager
Group Overview
IT Market Trend and COVID scenario
Group Results as of January 31, 2020 (9M)
2011-2020E Financial Results
Governance and Investors Information
Annexes Financial Statements
2
Group Structure and Market Position
SeSa Group is a leading Italian IT services | Consolidated revenues of Eu 1.55 Bn1 and | |
and solutions provider | 2,645 employees2 | |
Key player driving digital transformation to the Italian economy
Technology, digital services and business applications in the innovative areas of IT
Corporate
Group's Strategy, Governance, Human Resources, Planning & Control, Finance, Legal, ICT Operations, M&A through the parent company SeSa SpA. Revenues for Eu 17 Mn (FY 2019), 180 human resources
Value Added Distribution («VAD»)
Value-added distribution ("VAD") with a customer base of over 13,000 business partners through the fully owned company Computer Gross SpA ("CG"). Revenues for Eu 1,301 Mn (FY 2019), 375 human resources
Business Services («Base Digitale»)
Business Services and Business Process Outsourcing, focused on Financial Enterprise, through the controlled company Base Digitale SpA. Revenues for Eu 50 Mn, 290 human resources (Group consolidation since March 2020)
Software and System Integration («SSI»)
System integrator ("SSI") for Enterprise and SME with a customer base of over 10,000 final users through the fully owned company Var Group SpA.
Revenues for Eu 343 Mn (FY 2019), 1,800 human resources
1 Financial Statements as of April 30, 2019 | 2 Human Capital as of April 30, 2020E | 3 |
Business Model and Investment Case
Continuous and Sustainable Growth since 1973
- New IT Vendors partnerships and major IT trends over-performing Italian market
- M&A: strategic acquisitions as driver of human capital development and internationalization
- Long-termCAGR over 10%
Italian gateway to the digital technology
- Italian SME & Enterprise reference player
- Skills and solutions on high growth areas of IT
Double Digit Annual Track Record
since 2011
Revenues | CAGR 2011-2019 |
Eu 1,551 Mn | +9.6% |
EBITDA | CAGR 2011-2019 |
Eu 74.3 Mn | +10.1% |
EAT | CAGR 2011-2019 |
Eu 33.4 Mn | +13.8% |
Group's EAT | CAGR 2011-2019 |
Eu 29.3 Mn | +12.4% |
Group's Adjusted EAT | CAGR 2011-2019 |
Eu 31.4 Mn | +13.2% |
Long term partnerships
-
Strategic partner of Global IT Vendors
("IT Titans"), in the most innovative areas of IT - Focus on value-added segments of IT: Enterprise Software, Networking, Collaboration, Cloud, Security, Analytics
Human Capital Development
- About 2,650 highly qualified people specialized in the high-growthIT segments
- Recruitment and training programs from Italian Universities and High- schools (over 150 people in FY 2019)
- Welfare programs dedicated to Human Capital
Source: FY 2011-19 Group Financial Statements
4
External Growth as long-term growth driver: M&A timeline
2015 | 2019 | 2020 | |||||||||||
2016 | 2017 | 2018 | |||||||||||
REVENUES | Eu 36.0 | Eu 23.0 | Eu 56.0 | Eu 22.5 | Eu 39.0 | Eu 58.0 |
EBITDA | Eu 2.5 | Eu 2.4 | Eu 2.5 | Eu 3.0 | Eu 3.2 | Eu 5.5 |
At acquisition time
- Eu 235.0
- Eu 18.5
As of today
- Eu 260.0
- Eu 23.0
VAD
SSI
Revenues Eu 94 | Revenues Eu 95 | |||||||||||||||
Revenues Eu 18 | Ebitda Eu 3.4 | Ebitda Eu 3.3 | ||||||||||||||
Revenues Eu 6.0 | ||||||||||||||||
Revenues Eu 50 | Revenues Eu 20 | |||||||||||||||
Ebitda Eu 0.5 | Ebitda Eu 1.5 | Ebitda Eu 0.7 | Ebitda Eu 0.7 | Ebitda % 3.7% | Ebitda % 3.5% | |||||||||||
Revenues Eu 16 | Revenues Eu 4 | Revenues Eu 6 | Revenues Eu 6.5 | Revenues Eu 10 | Revenues Eu 3.0 | |||||||||||||||||||||||||
Ebitda Eu 1.0 | Ebitda Eu 0.6 | Ebitda Eu 1 | Ebitda Eu 0.9 | Ebitda Eu 1.5 | Ebitda Eu 1.0 | Revenues Eu 96 | Revenues Eu 116 | |||||||||||||||||||||||
Ebitda Eu 12.9 | Ebitda Eu 16.5 | |||||||||||||||||||||||||||||
Revenues Eu 2.5 | ||||||||||||||||||||||||||||||
Revenues Eu 5 | Revenues Eu 16 | Revenues Eu 9.0 | Revenues Eu 4.2 | |||||||||||||||||||||||||||
Ebitda Eu 1.0 | Ebitda Eu 0.75 | Ebitda Eu 2.1 | Ebitda Eu 1.0 | Ebitda Eu 1.0 | Ebitda % 13.4% | Ebitda % 14.3% | ||||||||||||||||||||||||
Revenues Eu 14 | ||||||||||||||||||||||||||||||
Ebitda Eu 1.0 | ||||||||||||||||||||||||||||||
Business Services
New Business Line (since March 2020) Base Digitale
Revenues Eu 45
Ebitda Eu 2.8
- Over Eu 70 Mn investments, 18 M&As since 2015,2017Eu 260 Mn revenues2018 and Eu 23 Mn 2019Ebitda as of today (full2020year 2021)
- Long-termvalue generation, average EV/Ebitda multiple 4.75, long-term commitment of key people (average 10 Years)
Revenues Eu 45
Ebitda Eu 2.3
Ebitda % 5.1%
Revenues Eu 50
Ebitda Eu 3.0
Ebitda % 6.0%
5
Leadership in Italian VAD Market
Leadership in Italian VAD market, with 46.7%* market share. Total VAD Revenues and Other Income of Eu 1,301 Mn as of April 30, 2019 (CAGR 2011-2019 +8.7%)
Customer base of over 13,000 BPs (Software Houses, System Integrators, Managed Service Providers) and full coverage of the Italian territory (15 local branches)
Long-term partnerships with about 100 major IT Vendors (track record without termination of any relevant Vendor since the beginning)
About 375 highly skilled human resources with 500 technical certifications on IT major Vendors solutions (Storage, Enterprise Software, Networking, Digital Work Place, Security, Collaboration). Cloud platform (Solution Up) dedicated to enable and develop SaaS, IaaS and XaaS solutions
Italian market share (1) | Revenues breakdown | ||||
PCs & | |||||
Others | Computer | Add-on | Enterprise | ||
23.5% | Gross | 24% | |||
Software | |||||
46.7%* | |||||
30% | |||||
Ingram | |||||
Micro Italia | Networking | ||||
6.0% | |||||
8% | |||||
Tech Data | IT Services | Server, | |||
Storage | |||||
9.1% | 12% | ||||
26%
Esprinet
14.7%
* Including ICOS (CG subsidiary)
Italian VAD market share by segment
Servers, Systems, Storage | Enterprise Software | Networking | Packaged Services |
50% | 50% | 64% | 36% | 27% | 73% | 40% | 60% |
Computer Gross* Others
(1) Source Sirmi (May 2020), market share on total Italian VAD market
6
Digital and Innovation Partner for Enterprises and SMEs (SSI)
Revenues breakdown
VAR Group is a leading | Innovation partner for |
Italian Software and | Italian SME and Enterprises |
System Integration | with over 1,750 employees |
("SSI") player for | (over 2,000 qualified human |
Enterprises and SME | resources including |
SSI revenues reached Eu | integrated ecosystem). Full |
342.8 Mn as of April 30, | offering of solutions under |
2019 (CAGR 2011-2019 | 6 business units from BTS to |
+11.7%). | Digital Cloud, Digital |
Security, Digital Process, | |
Customer Experience, ERP | |
& Vertical |
Hybrid Cloud services to | Offering of Business |
customers (SaaS, PaaS, | and Vertical |
IaaS) integrating public | Applications for |
cloud solutions with own | Italian districts. |
datacenter services | Growing focus on |
(datacenter based in | Digital |
Empoli and in Milan). | Transformation |
R&D focusing on most | Solutions: vertical |
innovative areas: A.I., | solutions, customer |
IOT, Virtual & Augmented | experience, data |
Reality, Cyber Security, | analytics, digital |
Blockchain | process |
About 30 M&A over the last 3 years
focused on the most innovative areas of IT Coverage of Italian territory (23 branches) and some European countries (3 branches in Germany, 1 in Spain)
Digital | Digital | Customer Experience |
Cloud | 3% | |
Security | ||
5% | ||
6% | ||
Digital | Managed | |
Services | ||
Process | ||
49% | ||
8% | ||
ERP & Vertical | ||
Software Sol. | ||
29% |
MANAGED | ||||||||||
SERVICES AND IT | DIGITAL CLOUD | DIGITAL SECURITY | DIGITAL PROCESS | |||||||
INFRASTRUCTURE | ||||||||||
• | Business Technology | • SaaS, DaaS, IaaS, PaaS | • | Security Assessment | • | Product Lifecycle | ||||
Solutions | • | Network Operations | • | Cyber Intelligence and | • | Management (PLM) | ||||
• | Digital workplace | Center (NOC) | malware analysis | Industry Software | ||||||
• | Collaboration | • | Serverless architecture | • | Digital Forensic | Solutions | ||||
• | Service desk | • | Security Operation | • 6 branches in Italy, 3 | ||||||
• | Application | Center (SOC) | in Germany, 1 in Spain | |||||||
management |
CUSTOMER
EXPERIENCE
- Marketing & Digital Strategy
- Branding & Creativity
- Omnichannel commerce
- Easy Export (1 branch in China)
ERP & VERTICAL
SOLUTIONS
- ERP Solution on Internat. platforms (SAP, Microsoft )
- Own Proprietary ERPs (Sirio, Panthera, Apra, Sigla++) for Italian SMEs
- Vertical Solutions for Italian SMEs (Wine, Food, Furniture, Mechanics, Retail, Logistics)
7
Business Services
Base Digitale with about 300 Human resources and Revenues for approximately Eu 50 million operates in the
supply of IT, Business Services and Business Process Outsourcing for Financial Large Enterprise, enabling Sesa Group to operate in an additional market segment with primary customers including some of the main Italian banking groups, with high potential synergies and value generation.
Base Digitale entered in Sesa scope of consolidation since March 2020
Revenues breakdown
Digital Transformation
10%
Security | Business |
Services | |
Services | |
50% | |
40% | |
Base Digitale established in February 2020 by Sesa SpA (50% share of capital) in partnership with Marco Bassilichi (25%) and Leonardo Bassilichi (25%), with multi-yearexperience in business services sector
Annual Revenues of | Business services, business | Digital design of processes |
around Eu 50 million, | process outsourcing | through the skills (content |
primary customers in | ("BPO"), innovation in | and information |
Financial Large Enterprise | support of customers. | management thanks to |
sector. Multi-year | Focus on human capital | multi-year partnership with |
partnership with | quality, organization and | OpenText) |
Accenture Group, human | innovation in favour of | |
capital of about 300 | clients. | |
resources |
Security services and control room for the Finance and Retail sector through the fully owned subsidiary ABS Technology Srl
8
Human Capital and Social Responsibility
2300
2100
Human capital development as strategic driver of
Group sustainable long-term growth
2,645
Recruitment Programs
Human Capital of about 2,650 qualified people1 with professional skills in main innovative IT areas (cloud, security, digital solutions, analytics, IoT).
Recruiting programs with over 150 qualified new people in FY 2019
Training Programs | Welfare Programs | Social Responsibility |
Training and | Corporate welfare | Commitment to |
education | programs aiming | sustainable growth |
programs in | at increasing HR | and value generation |
partnership with | wellness and | towards all |
Vendors to develop | work-life balance, | stakeholders (human |
human capital skills | supported by | capital, environment |
and habilitate | Fondazione Sesa | and social |
innovation | (non-profit | communities where |
technology | foundation | Sesa Group is |
(18,000 hours in FY | providing welfare | operating) |
2019) with a 64% | and charity) | |
increase compared | ||
to about FY 2018 |
1900
1700
1500
1300
1100
900
700
1,875 | |||||||||||||||||
HR CAGR 2011-19 +11.8% | 1,642 | ||||||||||||||||
1,427 | |||||||||||||||||
1,215 | |||||||||||||||||
1,150 | |||||||||||||||||
912 | 974 | ||||||||||||||||
818 | 863 | ||||||||||||||||
777 | 98% | of Human Capital under | |||||||||||||||
permanent employment1 | |||||||||||||||||
Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 | |||||||||||||||||
2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
1 Group Employees as of April 30, 2020E
9
Alessandro Fabbroni - Chief Executive Officer
Conxi Palmero - Investor Relation Manager
Group Overview
IT Market Trend and COVID scenario
Group Results as of January 31, 2020 (9M)
2011-2020E Financial Results
Governance and Investors Information
Annexes Financial Statements
10
Outlook and Covid scenario
Current scenario & Outlook
- Economic weakness and uncertainty
- Acceleration of digital transformation demand from companies and organizations (new platforms and process reengineering)
- Main drivers of IT demand: collaboration, security, digital commerce, cloud, in different waves:
- Strategic/primary sectors (tlc, banking, insurance, utilities, public, pharma, food distribution and logistics) without interruption under lockdown period
- Other sectors (fashion, furniture, mechanics, automotive) impacted by lockdown, with structural need of digital transformation from phase 2
Sesa Group actions
- To protect the health of our employees
- To guarantee continuity of Group operations and IT supply chain (essential and strategic for every economic sector)
- To mitigate the financial impact of Covid-19 focusing on customer services, costs savings and working capital management
- In such a scenario of strong discontinuity, Sesa Group intends to strengthen its role of reference player of IT in Italy, supporting digital transformation of Italian economy
- Acceleration of M&A pipeline since March (vendors, clients and human capital attracted by reliable and stronger market players)
11
IT Italian Market trend 2017-2023
IT Italian market (2017-23E) in Eu Mn
CAGR 2017-2023E +2.91%
IT Italian Market Trend (Eu Mn) | 2017 | 2018 | 2019 | 2020E | 2021E | 2022E | 2023E |
Hardware | 6,044.2 | 6,025.0 | 6,172.0 | 5,945.0 | 6,136.9 | 6,300.5 | 6,464.1 |
Software | 3,832.7 | 3,845.0 | 3,861.3 | 3,762.1 | 3,792.6 | 3,830.1 | 3,867.6 |
Project Services | 3,436.2 | 3,500.0 | 3,588.0 | 3,279.1 | 3,431.0 | 3,533.1 | 3,635.2 |
Managed Services | 5,503.8 | 5,900.0 | 6,350.2 | 6,653.2 | 7,214.6 | 7,800.6 | 8,386.7 |
TOTAL | 18,816.9 | 19,270.0 | 19,971.5 | 19,639.4 | 20,575.0 | 21,464.3 | 22,353.5 |
% Annual growth | 17/16 | 18/17 | 19/18 | 20/19 | 21/20 | 22/21 | 23/22 |
Hardware | 0.6% | -0.3% | 2.4% | -3.7% | 3.2% | 2.7% | 2.6% |
Software | -0.4% | 0.3% | 0.4% | -2.6% | 0.8% | 1.0% | 1.0% |
Project Services | 0.4% | 1.9% | 2.5% | -8.6% | 4.6% | 3.0% | 2.9% |
Managed Services | 6.0% | 7.2% | 7.6% | 4.8% | 8.4% | 8.1% | 7.5% |
TOTAL | 1.9% | 2.4% | 3.6% | -1.7% | 4.8% | 4.3% | 4.1% |
- Positive Trend of IT Italian market since 2016 Year (in 2018-2019 Years highest growth annual rate over last 10 Year period)
- Outlook of Italian IT market for 2020 under review following the Covid 19 outbreak (2020 decrease rate of -1.7% compared to +2.8% previous estimate)*
- Improvement of growth rate expected in 2021 and 2022 resulting from the recovery of the economy and the boost of digitalization and digital transformation*
- 2020 IT European market expected to grow 1.3% (compared to 3.5% of pre-Covid estimates), with a 4% growth in 2021-22 driven by higher demand of digitalization and recovery of economy**
* Source Sirmi, May 2020 | ** Source IDC Europe, March 2020 | Managed Services include Digital Cloud, Security, Digital Process Services |
12 |
Continuous and Sustainable Growth Since 90s in every phase of economic cycle
Continuous growth over-performing
1,780 - 1,820(E)
the reference IT Italian market
522 | 546 | 570 | 579 | 604 | ||||
476 | Financial | |||||||
366 | 402 | Crisis | ||||||
339 | 2008/2009 | |||||||
261 | ITA GDP | |||||||
148 | 185 | (-6.6%) | ||||||
24 42 75 | Group | |||||||
7 | Growth | |||||||
(+4%) | ||||||||
1,551
1,363
1,271
1,230
1,060
948
812 832
747
665
Revenues CAGR 2011-19 +9.6% Credit Revenues Growth 9M 2020 +17.3%
Crunch
2011/2012
ITA GDP (-2.8%)
Group
Growth
(+9%)
Group Consolidated sales & other revenues in Eu Mn
Group Resilience to market crisis
over the last Years
Recent pipeline of new partnerships in enterprise software, cloud and security
M&A and human capital as crucial driver to support sustainable growth
1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020E
21 | 48 | 67 | 90 | 148 | 185 | 225 | 293 | 316 | 347 | 551 | 601 | 633 | 666 | 701 | 738 | 777 | 818 | 863 | 912 | 974 | 1.150 | 1.215 | 1.427 | 1.642 | 1.875 | 2.600 |
(E) Range of Analysts Consensus, FY 2020E
13
Alessandro Fabbroni - Chief Executive Officer
Conxi Palmero - Investor Relation Manager
Group Overview
IT Market Trend and COVID crisis
Group Results as of January 31, 2020 (9M)
2011-2020E Financial Results
Governance and Investors Information
Annexes Financial Statements
14
9M 2020: strong improvement of profitability and cash flow generation
Revenues | Ebitda1 | Group EAT1 | Group Adj2 EAT | Net Financial Position1 | |||||||||
Eu 1,344.8 Mn | Eu 69.5 Mn | Eu 28.7 Mn | Eu 30.9 Mn | Eu 11.8 Mn (net debt) | |||||||||
9M 2020 | |||||||||||||
(+17.3% Y/Y) | (+30.3% Y/Y) | (+29.5% Y/Y) | (+30.7% Y/Y) | Eu 1.3 Mn (net cash) | |||||||||
(May 19 | |||||||||||||
Gross of IFRS 16 adoption | |||||||||||||
-Jan 20) | |||||||||||||
Ebitda Margin | Group EAT margin | Group Adj EAT margin | |||||||||||
vs Eu 12.6 Mn (net debt) Y/Y | |||||||||||||
5.2% (vs 4.6% 9M 19) | 2.1% (vs 1.9% 9M 19) | 2.3% (vs 2.1% 9M 19) | |||||||||||
Eu 1,550.6 Mn | Eu 74.3 Mn | Eu 29.3 Mn | Eu 31.4 Mn | Eu 41.9 Mn | |||||||||
Full Year | (+13.8% Y/Y) | (+17.8% Y/Y) | (+9.0% Y/Y) | (+9.8% Y/Y) | (cash & liquidity) | ||||||||
April 30, 2019 | Ebitda Margin | Group EAT margin | Group Adj EAT margin | Average annual NFP eu 7.5 Mn | |||||||||
4.8% (vs 4.6% FY 18) | 1.9% (vs 2.0% FY 18) | 2.0% (vs 2.1% FY 18) | (Cash & liquidity) | ||||||||||
+9.6% | +10.1% | +12.4% | +13.2% | From Eu 53.5 Mn debt to Eu 41.8 Mn cash (net of | |||||||||
CAGR 2011-19 | |||||||||||||
eu 45.8 Mn of dividends & Eu 7.8 Mn buyback) | |||||||||||||
1IFRS 16 adoption effect on 9M 2020: Eu 13.1 Mn higher financial debt, Eu 3.8 Mn higher Ebitda, Eu 0.06 Mn (neutral effect) lower Net Profit after taxes (EAT)
2 Adjusted Net Profit (EAT) after minorities, gross of amortisation of intangible assets (client lists and know-how deriving from PPA) | 15 |
Group Results by Segment
Economic results as of January 31 (9 months)
In Euro Mn | Jan 31, | Jan 31, 2018 | Jan 31, 2019 | Jan 31, 2020 |
2017 (9M) | (9M) | (9M) | (9M) | |
VAD | VAD | VAD | VAD | |
Total Revenues* | 826.5 | 833.3 | 965.4 | 1,097.4 |
Gross Margin | 65.9 | 64.5 | 68.5 | 77.5 |
Opex | (33.7) | (35.4) | (35.1) | (37.5) |
Ebitda | 32.2 | 29.1 | 33.3 | 39.9 |
Ebitda Margin | 3.89% | 3.49% | 3.45% | 3.64% |
D&A, Provisions | (4.5) | (5.1) | (7.3) | (5.4) |
Ebit | 27.7 | 24.0 | 26.1 | 34.5 |
Ebit Margin | 3.35% | 2.88% | 2.70% | 3.15% |
Net Financial Charges | (2.2) | (1.5) | (1.9) | (2.2) |
Income Taxes | (7.8) | (5.7) | (6.4) | (8.4) |
Net Profit | 17.7 | 16.8 | 17.7 | 23.9 |
Eat Margin | 2.14% | 2.02% | 1.84% | 2.18% |
Group Net profit | 17.6 | 16.8 | 17.6 | 23.7 |
Jan 31, 2017 | Jan 31, 2018 | Jan 31, 2019 | Jan 31, 2020 |
(9M) | (9M) | (9M) | (9M) |
SSI | SSI | SSI | SSI |
173.2 | 220.2 | 253.7 | 308.5 |
93.0 | 125.2 | 157.0 | 185.1 |
(83.6) | (109.6) | (137.8) | (157.8) |
9.4 | 15.6 | 19.2 | 27.3 |
5.44% | 7.07% | 7.57% | 8.85% |
(3.9) | (5.5) | (7.0) | (12.5) |
5.5 | 10.1 | 12.2 | 14.8 |
3.19% | 4.60% | 4.83% | 4.78% |
(0.9) | (0.7) | (1.1) | (1.5) |
(2.1) | (3.6) | (3.7) | (4.3) |
2.5 | 5.8 | 7.5 | 9.0 |
1.46% | 2.63% | 2.97% | 2.91% |
1.3 | 3.3 | 4.7 | 5.3 |
Jan 31, 2017 | Jan 31, 2018 | Jan 31, 2019 | Jan 31, 2020 |
(9M) | (9M) | (9M) | (9M) |
Group | Group | Group | Group |
945.0 | 992.6 | 1,146.3 | 1,344.8 |
157.2 | 181.7 | 215.1 | 255.2 |
(114.8) | (135.8) | (161.8) | (185.8) |
42.4 | 45.9 | 53.3 | 69.5 |
4.48% | 4.62% | 4.65% | 5.17% |
(8.8) | (11.5) | (14.9) | (20.2) |
33.6 | 34.3 | 38.4 | 49.2 |
3.55% | 3.46% | 3.35% | 3.66% |
(3.1) | (2.3) | (3.0) | (3.7) |
(10.2) | (9.5) | (10.4) | (13.0) |
20.3 | 22.6 | 25.0 | 32.5 |
2.15% | 2.28% | 2.18% | 2.42% |
19.0 | 20.1 | 22.1 | 28.7 |
Annual economic results as of April 30 (12 months)
In Euro Mn | April 30, 2017 | April 30, 2018 | April 30, 2019 | April 30, 2017 | April 30, 2018 | April 30, 2019 | |
(12M) | (12M) | (12M) | (12M) | (12M) | (12M) | ||
VAD | VAD | VAD | SSI | SSI | SSI | ||
Total Revenues* | 1,102.5 | 1,153.9 | 1,301.3 | 239.8 | 289.4 | 342.8 | |
Gross Margin | 86.5 | 87.6 | 95.0 | 132.0 | 171.7 | 208.5 | |
Opex | (44.7) | (47.0) | (48.5) | (117.2) | (151.1) | (182.2) | |
Ebitda | 41.8 | 40.6 | 46.6 | 14.8 | 20.7 | 26.2 | |
Ebitda Margin | 3.79% | 3.52% | 3.58% | 6.16% | 7.14% | 7.66% | |
D&A, Provisions | (6.3) | (7.8) | (9.5) | (6.0) | (7.5) | (10.9) | |
Ebit | 35.5 | 32.8 | 37.1 | 8.8 | 13.2 | 15.4 | |
Ebit Margin | 3.22% | 2.84% | 2.85% | 3.68% | 4.55% | 4.49% | |
Net Financial Charges | (2.8) | (2.5) | (4.0) | (1.7) | (1.2) | (1.2) | |
Income Taxes | (9.8) | (7.8) | (9.2) | (3.1) | (4.4) | (4.6) | |
Net Profit | 22.9 | 22.5 | 23.9 | 4.1 | 7.6 | 9.6 | |
Eat Margin | 2.08% | 1.95% | 1.83% | 1.70% | 2.64% | 2.81% | |
Group Net profit | 22.9 | 22.5 | 23.6 | 2.0 | 4.4 | 5.8 |
April 30, 2017 | April 30, 2018 | April 30, 2019 | April 30, 2020 (E) |
(12M) | (12M) | (12M) | (12M) |
Group | Group | Group | Group |
1,271.5 | 1,363.0 | 1,550.6 | 1,780 - 1,820 |
216.3 | 248.6 | 291.7 | |
(158.4) | (185.5) | (217.3) | |
57.9 | 63.1 | 74.3 | 92.5 - 94.5 |
4.55% | 4.63% | 4.79% | 5.22% |
(13.1) | (16.8) | (21.6) | |
44.8 | 46.3 | 52.7 | 65 - 66 |
3.52% | 3.40% | 3.40% | 3.64% |
(4.6) | (3.6) | (5.2) | |
(13.1) | (12.5) | (14.1) | |
27.1 | 30.2 | 33.4 | |
2.13% | 2.21% | 2.15% | |
25.0 | 26.9 | 29.3 | 37 - 40 |
(E) Range of Analysts Consensus for the FY 2020 - source: Banca IMI, Fidentiis, Intermonte, Mediobanca, before Covid 19 outbreak
16
Group Financial Results as of January 31, 2020
Higher Efficiency in NWC management | Group Net Financial Position1 (NFP) (Eu Mn) | Consolidated Shareholders Equity (Eu Mn) |
17.3% | 7.6% vs 9.4% 9M 20/9M 19 | +0.8 Mn 9M 201/9M 19 | +27.0 Mn 9M 20/9M 19 | ||||||||||||||||||||||||||||||||||||||||
15.7% | 14.6% | 8.0% vs 9.4% FY 19/FY 18 | +13.9 Mn 9M 201/9M 19 | +16.6 Mn FY 19/FY 18 | |||||||||||||||||||||||||||||||||||||||
28.7 | |||||||||||||||||||||||||||||||||||||||||||
13.3% | 13.3% 12.8% | 12.0% 12.7% | 12.6% | 251.6 | |||||||||||||||||||||||||||||||||||||||
11.7% | 11.6% | 11.1% | |||||||||||||||||||||||||||||||||||||||||
11.2% | 10.5% | 10.9% | 10.7% | ||||||||||||||||||||||||||||||||||||||||
10.0% | |||||||||||||||||||||||||||||||||||||||||||
NWC/Revenues | 10.2% | 10.3% | 9.4% | 9.2% | 9.4% | 20.6 | 232.6 | ||||||||||||||||||||||||||||||||||||
7.4% | 8.0% | 7.6% | |||||||||||||||||||||||||||||||||||||||||
FY2014 - | 7.3% | 8.1% | 224.6 | ||||||||||||||||||||||||||||||||||||||||
6.3% | 6.2% | 5.5% | 12.6 | ||||||||||||||||||||||||||||||||||||||||
5.4% | 6.7%6.4% | ||||||||||||||||||||||||||||||||||||||||||
FY2020 | 11.8 | 208.5 | 216.0 | ||||||||||||||||||||||||||||||||||||||||
Quarterly * | |||||||||||||||||||||||||||||||||||||||||||
192.8 | 199.0 | ||||||||||||||||||||||||||||||||||||||||||
1Q | 2Q | 3Q | 4Q | Average | 1Q | 2Q | 3Q | 4Q | Average | 1Q | 2Q | 3Q | 4Q | Average | 1Q | 2Q | 3Q 4Q | Average | 1Q 2Q | 3Q | 4Q Average | 1Q 2Q | 3Q 4Q | Average | 1Q | 2Q | 3Q | 179.4 | |||||||||||||||
(1.3)*** | |||||||||||||||||||||||||||||||||||||||||||
***Gross of IFRS 16 adoption | |||||||||||||||||||||||||||||||||||||||||||
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | |||||||||||||||||||||||||||||||||||||
Average Annual NFP improvement | |||||||||||||||||||||||||||||||||||||||||||
64.9 | +0.8 Mn Y/Y | ||||||||||||||||||||||||||||||||||||||||||
45.3 | +13.9 Mn Y/Y 1 | ||||||||||||||||||||||||||||||||||||||||||
35.4 | 28.8 | 35.1 | 28.7 | (41.8) | (41.8) | ||||||||||||||||||||||||||||||||||||||
27.8 | |||||||||||||||||||||||||||||||||||||||||||
25.5 | 23.0 | (41.0) - (46.0) (E) | |||||||||||||||||||||||||||||||||||||||||
22.2 | 20.6 | ||||||||||||||||||||||||||||||||||||||||||
Group NFP1 | 15.6 | 17.4 | 12.7 | 12.6 | 11.8 | ||||||||||||||||||||||||||||||||||||||
8.4 | |||||||||||||||||||||||||||||||||||||||||||
FY2014 - | 6.7 | 6.6 2.1 | (52.0) | ||||||||||||||||||||||||||||||||||||||||
-1.0 | -6.3 | 1.1 | -7.5 | ||||||||||||||||||||||||||||||||||||||||
(54.7) | |||||||||||||||||||||||||||||||||||||||||||
FY2020 | |||||||||||||||||||||||||||||||||||||||||||
Average | 3Q | Average | 4Q | Average | Average | 4Q Average | 2Q | Average | 1Q | ||||||||||||||||||||||||||||||||||
Quarterly ** | 1Q | 2Q | 3Q | 4Q | 1Q | 2Q | 4Q | 1Q | 2Q | 3Q | 1Q | 2Q | 3Q 4Q | 1Q 2Q | 3Q | 1Q -1.8 | 3Q 4Q | -1.4 | 2Q 3Q | ||||||||||||||||||||||||
-26.2 | -1.9 | Jan | Jan | Jan | Jan | Apr | Apr | Apr | Apr | Apr | |||||||||||||||||||||||||||||||||
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | |||||||||||||||||||||||||||||||||||||
31 | 31 | 31 | 31 | 30 | 30 | 30 | 30 | 30 | |||||||||||||||||||||||||||||||||||
- | -41.8 | ||||||||||||||||||||||||||||||||||||||||||
-33.9 | 2017 | 2018 | 2019 | 2020 | 2016 2017 2018 2019 2020(E) | ||||||||||||||||||||||||||||||||||||||
41.8 | |||||||||||||||||||||||||||||||||||||||||||
-52.0 | Jan | Jan | Jan | Jan | Apr | Apr | Apr | Apr | |||||||||||||||||||||||||||||||||||
-54.7 | 31 | 31 | 31 | 31 | 30 | 30 | 30 | 30 | |||||||||||||||||||||||||||||||||||
Nine-Months Results | Annual Results | ||||||||||||||||||||||||||||||||||||||||||
2017 2018 2019 2020 | 2016 2017 2018 2019 | ||||||||||||||||||||||||||||||||||||||||||
1 IFRS 16 adoption since 2020: Eu 13.1 Mn higher financial debt, Eu 3.8 Mn higher Ebitda, Eu 0.06 Mn (neutral effect) on EAT
- Quarterly Net Working Capital on annual rolling base Revenues; (**) Quarterly and Annual Average Net Financial Position in Euro Mn
(E) Range of Analysts Consensus for the FY 2020 - source: Banca IMI, Fidentiis, Intermonte, Mediobanca, before Covid 19 outbreak
17
Alessandro Fabbroni - Chief Executive Officer
Conxi Palmero - Investor Relation Manager
Group Overview
IT Market Trend and COVID crisis
Group Results as of January 31, 2020 (9M)
2011-2020E Financial Results
Governance and Investors Information
Annexes Financial Statements
18
Group Annual Economic and Financial Results 2011-2020E as reported
1,780 - 1,820 (E) | |||||||
1,551 | |||||||
1,363 | +14.8% | ||||||
1,230 | 1,271 | +17.4% | |||||
948 1,060 | Y/Y | ||||||
Revenues ** | |||||||
(Eu Mn) | 747 | 812 | 832 | ||||
CAGR + 10.3%
Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 Apr 30 | |||||||||
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020E | ||||||||
37 - 40 (E) | |||||||||||||||||
29.3 | |||||||||||||||||
Net profit | 25.0 | 26.9 | |||||||||||||||
24.0 | +26-35% | ||||||||||||||||
attributable | 21.8 | ||||||||||||||||
19.9 | 20.7 | Y/Y | |||||||||||||||
to the | 16.8 | ||||||||||||||||
Group1 (Eu | |||||||||||||||||
Mn, % on | 11.5 | ||||||||||||||||
revenues) | CAGR + 14.0% | ||||||||||||||||
Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | ||||||||
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020E | ||||||||
93 - 95 (E) | |||||
74.3 | |||||
57.9 63.1 | +25-28% | ||||
49.5 51.6 54.0 | Y/Y | ||||
EBITDA (Eu | |||||
Mn, % on | 41.3 44.2 |
revenues) 34.4
CAGR + 11.8%
Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020E | |
53.5
4.2
Group NFP
(Eu Mn) | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | ||
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020E | |||
(20.7) | ||||||||||||
Feb 2013 | (26.2) | (33.9) | ||||||||||
IPO | (41.8) | (41.8) | ||||||||||
(51.9) | (54.7) | (41.0 - 46.0) (E) | ||||||||||
2020 Consensus disclosed before COVID 19 outbreak
(E) Range of Analysts Consensus for the FY 2020 - source: Banca IMI, Fidentiis, Intermonte, Mediobanca, before Covid 19 outbreak | (**) Sales and other revenues |
19
Alessandro Fabbroni - Chief Executive Officer
Conxi Palmero - Investor Relation Manager
Group Overview
IT Market Trend and COVID crisis
Group Results as of January 31, 2020 (9M)
2011-2020E Financial Results
Governance and Investors Information
Annexes Financial Statements
20
Key Investor Information
Sesa (Euro) | 2015 | 2016 | 2017 | 2018 | 2019 | Current |
Stock Market (1) | MTA - | MTA - | MTA - | MTA - | MTA - | MTA - |
Star | Star | Star | Star | Star | Star | |
Stock market price | 16.34 | 15.40 | 23.60 | 26.30 | 27.75 | 47.0 |
DPS - Dividend per share (*) | 0.45 | 0.48 | 0.56 | 0.60 | 0.63 | n.a. |
Total Dividend (Eu Mn) | 6.964 | 7.408 | 8.677 | 9.297 | 9.762 | n.a. |
Pay Out Ratio (2) | 32.3% | 31.4% | 34.6% | 34.6% | 33.3% | n.a. |
Outstanding Shares (Mn) | 14.65 | 15.65 | 15.49 | 15.49 | 15.49 | 15.49 |
Market Capitaliz. (Mn) | 255.7 | 241.0 | 365.7 | 407.5 | 430.0 | 728.0 |
Market to Book Value (**) | 1.6 | 1.3 | 1.8 | 1.9 | 1.8 | 3.1 |
Dividend Yield (***) | 2.8% | 3.1% | 2.4% | 2.3% | 2.3% | n.a. |
2015 | 2016 | 2017 | 2018 | 2019 | |
EPS as of April 30 (****) | 1.40 | 1.55 | 1.62 | 1.74 | 1.90 |
EPS diluted as of April 30 (*****) | 1.39 | 1.54 | 1.62 | 1.73 | 1.89 |
Sesa Stock Total Return (3) based on current price
450% | 416.2% | ||
400% | |||
350% | 323.0% | ||
300% | |||
250% | 221.2% | ||
200% | |||
150% | |||
100% | |||
50% | |||
0% | |||
TOTAL RETURN IPO | TOTAL RETURN 5 YEARS TOTAL RETURN 3 YEARS | ||
- Listing on AIM market following the merger with Made In Italy 1 SpA (SPAC under Italian law listed on AIM) completed on February 1, 2013. Listing on MTA Stock Exchange on October 23, 2013. Transition on MTA STAR segment on February 16 2015
- Dividend/Consolidated Net Profit attributable to the Group as of April 30 of every Fiscal Year
- Actual stock price (as of May 11, 2020) + Sesa annual dividends distributed over the period/initial stock price
*) Dividend paid in the following year counting on the current year **) Market Capitalization/Consolidated Group equity
***) Dividend per share/market value per share
****) Consolidated net profit as of April 30 of every year/average number of ordinary shares net of treasury shares in portfolio
*****) Consolidated net profit/average number of ordinary shares net of treasury shares in portfolio and inclusive of impact resulting from Stock Options/Grants Plans, warrants and/or convertible bonds. At the time of writing there are no warrants nor any kind of convertible bonds outstanding
21
Sesa Shareholders & Management Team
Anima SGR S.p.A. | Treasury Shares |
4.998% | 0.568% |
ITH S.p.A.
Market52.814% 41.620%
Sesa shares are listed in the MTA Italian Stock Exchange since October 23, 2013 (transition on MTA STAR Segment on February 16, 2015). Total 15,494,590 outstanding ordinary shares
The share capital of the holding company ITH SpA includes the Group's Founders and Management Team, with industrial track record:
- Chairman Paolo Castellacci, 73 years old, Sesa Group Founder
- Chief Executive Officer Alessandro Fabbroni, 48 years old, joined Sesa Group in 2008
- Vice Chairman Giovanni Moriani, 63 years old. joined Sesa Group in 1980
- Vice Chairman Moreno Gaini, 58 years old, joined Sesa Group in 1982
Tamburi Investment Partners ("TIP"), an independent
investment/merchant bank listed on the STAR segment of the Italian Stock Exchange, holds 16% of ITH capital, controlling shareholder of Sesa Group. TIP, as medium-long term partner, will contribute to accelerate Group long term sustainable growth
Pursuant to Consob Regulations, no Shareholder exceeds the 5% threshold
22
MTA Star Italian Stock Exchange: Governance Requirements
Sesa is listed in the MTA STAR of Borsa Italiana (Italian Stock Exchange) dedicated to mid-size companies , compliant with the following requirements
High transparency and disclosure requirements;
Liquidity (free float of minimum 35%);
Corporate Governance compliant with best practices standard
SeSa BoD consists of 8 members of which 4 Executive Directors and 2 Independent Directors (among them 1 appointed by minorities)
1
2
3
4
5
6
7
Main STAR "status" requirements
Interim financial statements available to the public within 45 days from the Quarter end. Half interim financial report by 60 day from the end of the First Half
Favorable auditor's report on their latest separate and consolidated annual financial statements
Consolidated annual financial statements not challenged by Consob
Bi-lingual publication on the website (Italian and English) post interim financial statements, annual financial reports, half-year financial reports, consolidated annual financial statements (together with any other information specified by Borsa Italiana in the Instructions)
Mandatory presence of a qualified Investor Relations Manager and a "specialist" (eg. an intermediary charged (a) to display continuously bids and asks subject to certain limits,
- produce researches on the issuer and (C) organize meetings between the management and professional investors)
Adoption of the organizational, operational and control models provided by art.6 of Legislative Decree 231/2011
Application of a Corporate Governance Code in relation to: (i) composition of the Board of Directors, (ii) the role and functions of non-executive and independent Directors, (iii) the creation and working of internal committees of the Board of Directors, (iv) remuneration of Directors, (v) appointment of a control and risk committee
23
Alessandro Fabbroni - Chief Executive Officer
Conxi Palmero - Investor Relation Manager
Group Overview
IT Market Trend and COVID crisis
Group Results as of January 31, 2020 (9M)
2011-2020E Financial Results
Governance and Investors Information
Annexes Financial Statements
24
Income Statement as of January 31, 2020 as reported
Reclassified Income Statement (Euro/thousand) | 9M Jan 31 2018 | % | 9M Jan 31 2019 | % | 9M Jan 31 2020 | % | Change |
2020/19 | |||||||
Revenues | 984,419 | 1,139,359 | 1,336,278 | 17.3% | |||
Other income | 8,150 | 6,914 | 8,494 | 22.9% | |||
Total Revenues and Other Income | 992,569 | 100.0% | 1,146,273 | 100.0% | 1,344,772 | 100.0% | 17.3% |
Purchase of goods | 810,911 | 81.7% | 931,203 | 81.2% | 1,089,537 | 81.0% | 17.0% |
Costs for services and leased assets | 77,250 | 7.8% | 89,689 | 7.8% | 99,046 | 7.4% | 10.4% |
Personnel costs | 56,381 | 5.7% | 69,597 | 6.1% | 83,809 | 6.2% | 20.4% |
Other operating charges | 2,145 | 0.2% | 2,487 | 0.2% | 2,914 | 0.2% | 17.2% |
Total Purchase of goods and Operating Costs | 946,687 | 95.4% | 1,092,976 | 95.4% | 1,275,306 | 94.8% | 16.7% |
EBITDA | 45,882 | 4.6% | 53,297 | 4.6% | 69,466 | 5.2% | 30.3% |
Amortisation tangible and intangible assets (software) | 4,977 | 6,285 | 11,884 | 89.1% | |||
Amortisation client lists and technological know-how | 1,458 | 2,086 | 3,091 | 48.2% | |||
Accruals to provision for bad debts and risks and other | 5,100 | 6,556 | 5,268 | -19.6% | |||
non monetary costs | |||||||
EBIT | 34,347 | 3.5% | 38,370 | 3.3% | 49,223 | 3.7% | 28.3% |
Net financial income and charges | (1,736) | (2,354) | (2,447) | -3.9% | |||
EBT | 32,611 | 3.3% | 36,016 | 3.1% | 46,776 | 3.5% | 29.9% |
Income taxes | 10,015 | 10,986 | 14,249 | 29.7% | |||
Net profit | 22,596 | 2.3% | 25,030 | 2.2% | 32,527 | 2.4% | 30.0% |
Net profit attributable to the Group | 20,105 | 22,147 | 28,682 | 29.5% | |||
Net profit attributable to non-controlling interests | 2,491 | 2,883 | 3,845 | 33.4% |
Interim Report approved by the Board of Directors, not audited
25
Balance Sheet as of January 31, 2020 as reported
Reclassified Balance Sheet (Euro/thousand) | 9M Jan 31 2018 | 9M Jan 31 2019 | 9M Jan 31 2020 | Change |
2020/19 | ||||
Intangible assets | 37,276 | 44,630 | 66,579 | 21,949 |
Property, plant and equipment | 54,104 | 56,223 | 73,697 | 17,474 |
Investments valued at equity | 9,316 | 9,325 | 11,673 | 2,348 |
Other non-current receivables and deferred tax assets | 16,802 | 21,703 | 25,595 | 3,892 |
Total non-current assets | 117,498 | 131,881 | 177,544 | 45,663 |
Inventories | 70,184 | 99,324 | 100,115 | 791 |
Current trade receivables | 421,378 | 480,348 | 542,534 | 62,186 |
Other current assets | 36,413 | 42,564 | 55,120 | 12,556 |
Current operating assets | 527,975 | 622,236 | 697,769 | 75,533 |
Payables to suppliers | 306,955 | 394,274 | 451,636 | 57,362 |
Other current payables | 74,887 | 85,668 | 113,556 | 27,888 |
Short-term operating liabilities | 381,842 | 479,942 | 565,192 | 85,250 |
Net working capital | 146,133 | 142,294 | 132,577 | (9,717) |
Non-current provisions and other tax liabilities | 13,782 | 15,721 | 17,937 | 2,216 |
Employee benefits | 20,758 | 21,265 | 28,779 | 7,514 |
Non-current liabilities | 34,540 | 36,986 | 46,716 | 9,730 |
Net Invested Capital | 229,091 | 237,189 | 263,405 | 26,216 |
Equity | 208,470 | 224,628 | 251,566 | 26,938 |
Medium-Term Net Financial Position | 123,137 | 132,507 | 129,126 | (3,381) |
Short-Term Net Financial Position | (102,516) | (119,946) | (117,287) | 2,659 |
Total Net Financial Position (Net Liquidity) | 20,621 | 12,561 | 11,839 | (722) |
Equity and Net Financial Position | 229,091 | 237,189 | 263,405 | 26,216 |
Interim Report approved by the Board of Directors, not audited
26
Income Statement as of April 30, 2019 as reported
Reclassified Income Statement (Euro/thousand) | April 30 2017 | % | April 30 2018 | % | April 30 2019 | % | Change |
2019/18 | |||||||
Revenues | 1,260,275 | 1,350,900 | 1,539,854 | 14.0% | |||
Other income | 11,194 | 12,135 | 10,751 | -11.4% | |||
Total Revenues and Other Income | 1,271,469 | 100.0% | 1,363,035 | 100.0% | 1,550,605 | 100.0% | 13.8% |
Purchase of goods | 1,055,182 | 83.0% | 1,114,393 | 81.8% | 1,258,954 | 81.2% | 13.0% |
Costs for services and leased assets | 85,106 | 6.7% | 102,820 | 7.5% | 117,293 | 7.6% | 14.1% |
Personnel costs | 70,107 | 5.5% | 79,053 | 5.8% | 96,318 | 6.2% | 21.8% |
Other operating charges | 3,189 | 0.3% | 3,648 | 0.3% | 3,694 | 0.2% | 1.3% |
Total Purchase of goods and Operating Costs | 1,213,584 | 95.4% | 1,299,914 | 95.4% | 1,476,259 | 95.2% | 13.6% |
EBITDA | 57,885 | 4.5% | 63,121 | 4.6% | 74,346 | 4.8% | 17.8% |
Amortisation tangible and intangible assets (software) | 5,289 | 6,546 | 8,715 | 33.1% | |||
Amortisation client lists and technological know-how | 1,557 | 2,438 | 2,979 | 22.2% | |||
Accruals to provision for bad debts and risks and other | 6,253 | 7,847 | 9,934 | 26.6% | |||
non monetary costs | |||||||
EBIT | 44,786 | 3.5% | 46,290 | 3.4% | 52,718 | 3.4% | 13.9% |
Net financial income and charges | (4,449) | (3,259) | (4,400) | 35.0% | |||
EBT | 40,337 | 3.2% | 43,031 | 3.2% | 48,318 | 3.1% | 12.3% |
Income taxes | 13,239 | 12,848 | 14,956 | 16.4% | |||
Net profit | 27,098 | 2.1% | 30,183 | 2.2% | 33,362 | 2.2% | 10.5% |
Net profit attributable to the Group | 25,043 | 26,861 | 29,284 | 9.0% | |||
Net profit attributable to non-controlling interests | 2,055 | 3,322 | 4,078 | 22.8% |
Annual Report approved by the Board of Directors and audited by Independent Auditor (PWC)
27
Balance Sheet as of April 30, 2019 as reported
Reclassified Balance Sheet (Euro/thousand) | April 30 2017 | April 30 2018 | April 30 2019 | Change |
2019/18 | ||||
Intangible assets | 21,848 | 39,083 | 54,001 | 14,918 |
Property, plant and equipment | 49,736 | 55,221 | 57,771 | 2,550 |
Investments valued at equity | 8,835 | 9,179 | 10,030 | 851 |
Other non-current receivables and deferred tax assets | 13,998 | 17,264 | 27,354 | 10,090 |
Total non-current assets | 94,417 | 120,747 | 149,156 | 28,409 |
Inventories | 61,570 | 67,752 | 82,044 | 14,292 |
Current trade receivables | 315,399 | 328,760 | 364,314 | 35,554 |
Other current assets | 25,407 | 37,423 | 43,451 | 6,028 |
Current operating assets | 402,376 | 433,935 | 489,809 | 55,874 |
Payables to suppliers | 270,984 | 295,706 | 326,009 | 30,303 |
Other current payables | 52,847 | 62,967 | 79,964 | 16,997 |
Short-term operating liabilities | 323,831 | 358,673 | 405,973 | 47,300 |
Net working capital | 78,545 | 75,262 | 83,836 | 8,574 |
Non-current provisions and other tax liabilities | 8,457 | 14,175 | 17,792 | 3,617 |
Employee benefits | 17,427 | 20,495 | 24,332 | 3,837 |
Non-current liabilities | 25,884 | 34,670 | 42,124 | 7,454 |
Net Invested Capital | 147,078 | 161,339 | 190,868 | 29,529 |
Equity | 199,028 | 216,001 | 232,622 | 16,621 |
Medium-Term Net Financial Position | 81,118 | 123,172 | 123,040 | (132) |
Short-Term Net Financial Position | (133,068) | (177,834) | (164,794) | 13,040 |
Total Net Financial Position (Net Liquidity) | (51,950) | (54,662) | (41,754) | 12,908 |
Equity and Net Financial Position | 147,078 | 161,339 | 190,868 | 29,529 |
Annual Report approved by the Board of Directors and audited by Independent Auditor (PWC)
28
Disclaimer
This document has been prepared by Sesa SpA ("SeSa" or the "Company") or by its subsidiaries (hereinafter "SeSa Group") solely for this presentation and does not represent any investment research, recommendation, consulting or suggestion, concerning the Company or its shares or any other securities/financial instruments issued by the Company. This presentation can not be employed in a public offer or investment solicitation. As a result, the Company, its directors, employees, contractors, and consultants do not accept any liability in relation to any loss or damage, costs or expenses suffered by any person who relies on the information contained in this document or otherwise arising from the use of the same and any such liability is expressly disclaimed.
The Company does not assume any responsibility for the accuracy, sufficiency and completeness of the information contained in this document or in respect of any errors, omissions, inaccuracies contained in it. The presentation at any time is subject to updates and modifications by the Company. However, SeSa does not assume any obligation to communicate or otherwise make known any changes and updates. The document is not intended as, nor should it be regarded as a complete and comprehensive description of the Company and does not necessarily contain all the information that the recipients may consider relevant in relation to the Company. The provision of the Document does not give the recipient any right to access more information.
Sesa Manager in Charge and the officers preparing the Company financial reports hereby certify pursuant to paragraph 2 of art. 154-bis of Legislative Decree no. 58 of February 24, 1998, that the accounting disclosures of this document are consistent with the accounting documents, ledgers and entries.
This presentation contains forward-looking statements regarding future events and results of the Company that are based on the current expectations, projections and assumptions of the management of the Company. These declarations, being based on expectations, estimates, forecasts and projections, are subject to risks, uncertainties and other factors that depend on circumstances beyond the company's control and are not guarantees of future performance: the results or actual performance may therefore be different, even significantly, from historical and / or from those obtained and the Company does not assume any liability with respect thereto.
Reproduction, redistribution or transmission to third parties, or part, of this document are forbidden. Participation in the presentation or receipt of this document constitutes your acceptance of the terms and restrictions above.
29
Attachments
- Original document
- Permalink
Disclaimer
SeSa S.p.A. published this content on 15 May 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 May 2020 06:54:00 UTC