April 24, 2020
Coronavirus pandemic
- Health and safety highest priority
- Limited effect in Q1, significant uncertainty going forward
- Higher demand for pulp to tissue and hygiene products, and for packaging paper toe-commerce and essential products
- Lower demand for solid wood products and publication paper
Sales declined 6% vs Q1 2019
- Price/mix-16%, volume 11%, currency 2%, acq/div -3%
EBITDA down 34% vs Q1 2019
- Lower selling prices
- Higher pulp and kraftliner volumes
- Lower raw material costs
Higher forest growth enables increased annual harvesting
- Gradual increase from 4.3m m3sub / year2020 to 5.4m m3sub /year2025
3
EBITDA (SEKm) | Industrial ROCE 1) |
1,030 | 9% |
EBITDA margin | Net debt/EBITDA |
21% | 1.9x |
Note: 1) ROCE for the industrial segments; Wood, Pulp and Paper. ROCE calculated as LTM.
EBITDA development (SEKm)
-34% | ||||||||
1,549 | 1,494 | 1,560 | ||||||
1,340 | 1,364 | |||||||
1,175 | ||||||||
1,034 | 33% | 1,055 | 1,030 | |||||
30% | 31% | |||||||
27% | 27% | |||||||
26% | ||||||||
24% | ||||||||
22% | ||||||||
21% | ||||||||
Q1 '18 Q2 '18 Q3 '18 Q4 '18 Q1 '19 Q2 '19 Q3 '19 Q4 '19 Q1 '20
4
Net sales (SEKm) | EBITDA (SEKm) | EBITDA margin | ||||
11% | 37% | |||||
1,833 | 452 | 24.6% | |
1,651 | |||
20.0% | |||
331 | |||
Q1 2019 | Q1 2020 | Q1 2019 | Q1 2020 | Q1 2019 | Q1 2020 |
Price development - Pulpwood and Sawlogs
140
130
120
110
100
90
Q1 '18 | Q2 '18 | Q3 '18 | Q4 '18 | Q1 '19 | Q2 '19 | Q3 '19 | Q4 '19 | Q1 '20 |
Pulpwood Sawlogs
Declining prices
Stable wood supply to industries
Sales up 11%
- Increased pulp and kraftliner volumes - Lower prices
EBITDA up 37%
- Higher forest growth increasing earnings from revaluation of biological assets
- Lower prices
5
Net sales (SEKm) | EBITDA (SEKm) | EBITDA margin | ||||
-14% | -68% | |||||
17.7% | ||||||
1,678 | 297 | |||||
1,436 |
Stable consumption, but low prices due to over supply in continental Europe
Sales down 14%
95
6.6%
- Lower prices
- Deconsolidation in Wood France following merger with Groupe ISB
Q1 2019 | Q1 2020 | Q1 2019 | Q1 2020 | Q1 2019 | Q1 2020 |
Price development - Solid Wood Products
120
110
100
90
80
Q1 '18 | Q2 '18 | Q3 '18 | Q4 '18 | Q1 '19 | Q2 '19 | Q3 '19 | Q4 '19 | Q1 '20 |
Price index SEK
EBITDA down 68%
- Lower prices
- Restructuring SCA Wood France 0 (+90) SEKm
6
Softwood pulp price (USD/t) vs deliveries (Mt) | Increased | |
demand | ||
1,400 | 24.6 | |
1,200 | 24.2 | |
1,000 | 23.8 | |
800 | 23.4 | |
600 | 23.0 | |
400 | NBSK PIX Price Europe (LHS) | 22.6 |
200 | Global Softwood Kraft deliveries (RHS) | 22.2 |
0 21.8
Softwood pulp inventories (days of supply) | Normalized | ||
45 | inventories | ||
40
35Average
30
25
20
Source: PIX, PPPC.
Hardwood pulp inventories (days of supply)
80 | Normalized |
inventories | |
70 | |
60 | Average |
50 | |
40 | |
30 | |
20 |
Higher pulp demand
- Increased global pulp deliveries
- Decreased softwood and hardwood inventories
- However, prices lagging behind
- European NBSK PIX price up from 820 to 840 USD/t in March
- Further price increase announced
7
Net sales (SEKm) | EBITDA (SEKm) | EBITDA margin | ||||
5% | -47% | |||||
31.0% | ||||||
1,134 | 1,188 | 351 | ||||
186 | 15.6% |
Q1 2019 | Q1 2020 | Q1 2019 | Q1 2020 | Q1 2019 | Q1 2020 |
Price development - NBSK Pulp
130
120
110
100
90
80
Q1 '18 | Q2 '18 | Q3 '18 | Q4 '18 | Q1 '19 | Q2 '19 | Q3 '19 | Q4 '19 | Q1 '20 |
Price index SEK
Sales up 5%
- Increased volumes to expanded pulp mill - Lower prices
EBITDA down 47%
- Lower prices
- Increased volumes to expanded pulp mill
- Positive currency effects
8
Price (EUR/t) vs Kraftliner deliveries (Mt)
850
800
750
700
650
600 | Unbleached kraftliner price Euwid (LHS) | |
550 | Kraftliner deliveries Europe (RHS) | |
500
Strong annual | European box demand (index) | ||||
Stable increase in | |||||
run rate | 5.5 | 108 | |||
end demand | |||||
106 | |||||
5.4 | |||||
104
5.3
102
5.2100
5.198
Kraftliner inventories (days of supply)
40
35
30Average
25
20
Source: Euwid, Numera.
Improved demand | Higher kraftliner demand | |
and lower production | • European deliveries continued to be strong | |
• Inventories continued to decrease | ||
• Good order in-flow | ||
• | Stable box demand | |
• | Price increase announced |
9
Net sales (SEKm) | EBITDA (SEKm) | EBITDA margin | ||||
-5% | -38% | |||||
616 | 26.0% | |||||
2,366 | ||||||
2,242 | ||||||
379 | 16.9% |
Q1 2019 Q1 2020 Q1 2019 Q1 2020Q1 2019 Q1 2020
Price development - | Price development - | ||||||||||||||||||||||||||||||||||||||
Kraftliner | Publication paper (LWC) | ||||||||||||||||||||||||||||||||||||||
140 | 140 | ||||||||||||||||||||||||||||||||||||||
120 | 120 | ||||||||||||||||||||||||||||||||||||||
100 | 100 | ||||||||||||||||||||||||||||||||||||||
80 | 80 | ||||||||||||||||||||||||||||||||||||||
Q1 | Q1 | Q1 | Q1 | Q1 | Q1 | ||||||||||||||||||||||||||||||||||
'18 | '19 | '20 | '18 | '19 | '20 |
Price index SEK
Sales down 5%
- Lower kraftliner and publication paper prices + Higher kraftliner volumes
EBITDA down 38%
-
Lower kraftliner and publication paper prices + Higher kraftliner volumes
+ Lower raw material costs and positive currency effects
10
New forest survey conducted in 2019
Annual growth 1m m3fohigher than expected
- Gross growth of 10.5 (9.5)m m3fo per year
- Net growth of 4.0 (3.0)m m3fo per year
New harvesting plan calculated based on the new survey
- Gradual increase from 4.3m m3sub / year2020 to 5.4m m3sub / year2025
- Ramp-upexpected to be linear over 5 years
Gross forest growth Sweden | Harvesting plan | |||
(m m3fo / year) | (m m3sub / year) | |||
+1 | +1.1 | |||
10.5 | 5.4 |
9.5 | |
4.3 |
Forest survey | Forest survey | Harvesting | Harvesting |
2012-2013 | 2019 | plan 2020 | plan 2025 |
11
No disruptions in production or distribution in Q1
- Forest- no effect in Q1
- Wood- limited effect in Q1, significant uncertainty going forward
- Pulp- increased demand in Q1
- Paper- higher demand for kraftliner, significantly lower for publication paper
Actions to mitigate impact
- Protect risk groups and reduce the spread of the virus
- Strict procedures in place to minimize impact on production
- Secure supply chain and key raw materials
- SCA Logistics with own ships and controlled harbors
- Cost control, inventory levels and capex
- High liquidity reserve and forest asset backing
SCA supplies raw material to tissue and hygiene products
12
Quarter | |||||
SEKm | Q1 2020 | Q1 2019 | Change | ||
Net sales | 4,793 | 5,076 | -6% | ||
EBITDA | 1,030 | 1,560 | -34% | ||
EBITDA margin | 21.5% | 30.7% | -9.2 p.p. | ||
EBIT | 628 | 1,168 | -46% | ||
EBIT margin | 13.1% | 23.0% | -9.9 p.p. | ||
Financial items | -24 | -30 | |||
Profit before tax | 604 | 1,138 | -47% | ||
Tax | -121 | -230 | |||
Profit for the period | 483 | 908 | -47% | ||
Earnings per share, SEK | 0.69 | 1.29 | |||
14
Forest | Wood | Pulp | Paper | ||||||||||||||||||||||||||||
Net sales (SEKm) | 2,426 | 2,413 | 2,421 | 2,366 | 2,375 | 2,380 | 2,108 | 2,242 | |||||||||||||||||||||||
1,162 | 1,455 | 1,540 | 1,651 | 1,746 | 1,865 | 1,694 | 1,833 | 1,846 | 1,712 | 1,558 | 1,678 | 1,727 | 1,545 | 1,376 | 1,436 | 485 | 743 | 1,049 | 1,134 | 1,214 | 1,129 | 900 | 1,188 | ||||||||
Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
'18 | '18 | '18 | '19 | '19 | '19 | '19 | '20 | '18 | '18 | '18 | '19 | '19 | '19 | '19 | '20 | '18 | '18 | '18 | '19 | '19 | '19 | '19 | '20 | '18 | '18 | '18 | '19 | '19 | '19 | '19 | '20 |
EBITDA (SEKm) and EBITDA margin
728 | |||||||||||||||||||||||||||||||
607 | 618 | 536 | 616 | 577 | |||||||||||||||||||||||||||
489 | |||||||||||||||||||||||||||||||
427 | 452 | ||||||||||||||||||||||||||||||
414 | 388 | 382 | |||||||||||||||||||||||||||||
371 | 370 | 379 | |||||||||||||||||||||||||||||
351 | 344 | ||||||||||||||||||||||||||||||
292 | 331 | 36% | 276 | 297 | |||||||||||||||||||||||||||
32% | 273 | 35% 31% | 268 | 16% | |||||||||||||||||||||||||||
28% | 230 | 226 | 188 | 28% | 30% | ||||||||||||||||||||||||||
180 | 186 | 26% | 26% | 24% | |||||||||||||||||||||||||||
24% | 21% | 25% | 125 | 37% | 24% | 22% | 21% | ||||||||||||||||||||||||
20% | 20% | 16% | 18% | 95 | 2% | 18% 17% | |||||||||||||||||||||||||
13% | 15% | ||||||||||||||||||||||||||||||
11% | 12% | 9% | 7% | -112 | 20 | ||||||||||||||||||||||||||
Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
'18 | '18 | '18 | '19 | '19 | '19 | '19 | '20 | '18 | '18 | '18 | '19 | '19 | '19 | '19 | '20 | '18 | '18 | '18 | '19 | '19 | '19 | '19 | '20 | '18 | '18 | '18 | '19 | '19 | '19 | '19 | '20 |
15 |
Deconsolidation in Wood | ||||||||
Negative for all | Expanded pulp mill and | France following merger | ||||||
segments | with Groupe ISB | |||||||
higher Kraftliner volumes | ||||||||
SEK | SEK | |||||||
5,076m | -16% | 11% | 2% | -3% | ||||
4,793m | ||||||||
- 6%
Net sales | Price/Mix | Volume | Currency | Acquisitions/ | Net sales |
Q1 2019 | divestments | Q1 2020 |
16
Lower prices for
all segments
SEK | Restructuring SCA Wood | ||||||
1,560m | -912 | France (positive one-off item | |||||
EUR and | of SEK 90m in Q1 2019) | ||||||
Lower costs for | |||||||
USD positive | |||||||
wood and other | |||||||
Expanded pulp mill and | raw materials | ||||||
+140 | -96 | ||||||
higher Kraftliner volumes | SEK | ||||||
+174 | -3 | 1,030m | |||||
+167
- 34%
EBITDA margin | EBITDA margin | |||||||||||||||
30.7% | 21.5% | |||||||||||||||
EBITDA | Price/Mix | Volume | Raw material | Energy | Currency | Other | EBITDA | |||||||||
Q1 2019 | Q1 2020 |
17
Quarter | ||||
SEKm | Q1 2020 | Q1 2019 | ||
EBITDA | 1,030 | 1,560 | ||
Revaluation of biological assets and other non cash flow items | -340 | -246 | ||
Operating cash surplus | 690 | 1,314 |
Change in working capital | -146 |
Current capital expenditures | -175 |
Other operating cash flow | -28 |
-353
-168
-167
Operating cash flow | 341 | 626 | |
Acquisitions | 0 | -158 | |
Strategic capital expenditures | -189 | -143 | |
18
SEK | SEK | ||||||||||
SEK | SEK | SEK | SEK | SEK | +600m | 9,087m | |||||
8,597m | -341m | +189m | 0m | +42m | 835 | Lease | |||||
Lease | 854 | ||||||||||
Revaluation of pension | |||||||||||
Kraftliner and pulp | |||||||||||
expansion | assets and Other |
Net debt / EBITDA | Net debt / EBITDA | |||||
1.6x | 1.9x | |||||
Net debt | Operating | Strategic capex | Acquisitions | Paid tax | Other | Net debt |
Q4 2019 | cash flow | Q1 2020 |
19
Debt overview (Mar 31, 2020)
Maturity, years | Total | ||||
Debt (SEKbn) | Limit | 0-1 | 1-2 | 2- | utilized |
Syndicated credit facilities (RCF) | 5.0 | - | |||
Bond loans within MTN program | 8.0 | 1.0 | 1.1 | 2.1 | |
Commercial paper (CP) | 5.0 | 2.9 | 2.9 | ||
Other loans1 | 4.0 | 4.0 | |||
Total Group | 3.9 | 1.1 | 4.0 | 9.0 | |
1SEK, EIB and NIB
Actions and measures after end of period:
- New loan from Swedish Export Credit Agency (SEK 1bn) used to repay CP in April
- New additional syndicated RCF (SEK 1.6bn)
- Total liquidity reserve of SEK ~7.5bn (5.0bn RCF + 1.6bn new RCF + Cash)
Note: Leasing excluded.
Financing overview (Mar 31,2020)
8.0
5.0 5.0
4.0
2.9 | 0.9 | |||||||||||||||
2.1 | ||||||||||||||||
Syndicated Commercial | Bond loans | Other loans | Cash | |||
credit facilities | paper | within MTN | ||||
program | ||||||
Utilized | Not utilized | Not utilized, secured | ||||
20
SEKm | Mar 31, 2020 |
Forest assets | 70,097 |
Working capital | 3,470 |
Working capital/Net sales 1) | 20% |
Deferred tax relating to forest assets | -14,107 |
Other capital employed | 17,878 |
Total capital employed | 77,338 |
Net debt | 9,087 |
Net debt/EBITDA 2) | 1.9x |
Equity | 68,251 |
Net debt/Equity | 13% |
Dec 31, 2019
69,682
3,748
20%
-13,977
17,654
77,107
8,597
1.6x
68,510
13%
Note: 1) Average working capital for 13 months as a percentage of 12-month rolling net sales. | 21 |
2) 12-months EBITDA, up to end of each period. | |
Coronavirus pandemic
Sales declined 6% vs Q1 2019
EBITDA down 34% vs Q1 2019
Higher forest growth enables increased annual harvesting
23
Forest | Wood | Pulp | Paper | |||||||||||
Net sales (SEKm) | 8,226 8,548 | 8,434 | 9,643 9,229 | 9,105 | ||||||||||
7,744 | ||||||||||||||
6,956 | 7,138 | |||||||||||||
6,618 | 6,325 | 6,084 | ||||||||||||
5,187 5,108 4,9785,070 5,455 | 5,1145,315 5,441 5,994 | |||||||||||||
4,377 4,431 | ||||||||||||||
2,518 2,7602,492 2,542 2,866 | ||||||||||||||
2014 2015 2016 2017 | 2018 | 2019 | LTM | 2014 2015 2016 2017 2018 2019 | LTM | 2014 2015 2016 2017 2018 2019 | LTM | 2014 2015 | 2016 | 2017 | 2018 2019 | LTM |
EBITDA (SEKm) and EBITDA margin 1)
1,740 1,861 | |||||||||||||||||
1,232 | 1,213 1,238 | 1,363 1,394 | |||||||||||||||
24% | 24% | 25% | 27% | 26% | 25% | 26% | 904 | 789 | |||||||||
603 | 670 | 588 | |||||||||||||||
478 | 531 | ||||||||||||||||
12% | 9% | 10% | 11% | 14% | 12% | 10% | |||||||||||
2014 | 2015 2016 | 2017 | 2018 | 2019 | LTM | 2014 2015 2016 2017 2018 2019 | LTM |
2,468 | ||||||||||||||||
2,064 | ||||||||||||||||
35% | 1,827 | |||||||||||||||
31% | 25% | 1,243 | 1,295 1,245 | 1,479 | 26% | |||||||||||
21% | 23% | 18% | 22% | 20% | ||||||||||||
970 | 19% | 16% 18% | ||||||||||||||
768 | 709 | 983 | 818 | 15% | 15% | |||||||||||
530 | 482 | |||||||||||||||
2014 2015 2016 2017 2018 2019 | LTM | 2014 2015 2016 2017 2018 2019 | LTM |
Note: 2014 and 2015 EBITDA refer to adjusted figures. 2016 and forward refer to unadjusted | 26 |
figures. For details please see the quarterly report. | |
This presentation may contain forward-looking statements. Such statements are based on our current expectations and are subject to certain risks and uncertainties that could negatively affect our business. Please read SCA's most recent annual report for a better understanding of these risks and uncertainties.
Attachments
- Original document
- Permalink
Disclaimer
SCA - Svenska Cellulosa AB published this content on 24 April 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 April 2020 07:47:09 UTC