Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  The Unilever Group    UN

THE UNILEVER GROUP

(UN)
  Report  
Real-time Quote. Real-time Cboe BZX - 11/18 12:30:21 pm
59.405 USD   +0.48%
11/14UNILEVER : I scream for Gelato
AQ
11/14UNILEVER : Investor Event 2019 - Rohit Jawa, Jun Fang & Wai-Fung Loh
PU
11/14UNILEVER : Investor Event 2019 - Amanda Sourry & Ajay Salpekar
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 52 713 53 715 50 982 52 407 54 684 56 641
EBITDA 9 510 10 938 11 106 11 769 12 580 13 235
Operating profit (EBIT) 8 046 9 400 9 359 10 022 10 750 11 316
Pre-Tax Profit (EBT) 7 469 8 153 12 383 9 040 10 085 10 824
Net income 5 184 6 053 9 389 6 244 6 947 7 490
P/E ratio - 22,0x - 23,6x 20,8x 18,9x
EPS (  ) - 2,15 - 2,27 2,57 2,83
Dividend per Share (  ) - - 1,55 1,66 1,79 1,92
Yield - - 3,27% 3,10% 3,34% 3,59%
Reference price ( € ) 39,050 47,230 47,400 53,480 53,480 53,480
Announcement Date 01/26/2017
07:00am
02/01/2018
07:00am
01/31/2019
07:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 12 614 20 343 20 781 20 929 20 598 20 242
Finance - - - - - -
Operating income (EBITDA) 9 510 10 938 11 106 11 769 12 580 13 235
Leverage
(Debt/EBITDA)
1,33x 1,86x 1,87x 1,78x 1,64x 1,53x
Capital Expenditure 1 878 1 621 1 424 1 579 1 698 1 758
Free Cash Flow (FCF) 4 802 5 355 4 962 6 369 7 186 7 768
Book Value Per Share (BVPS) (  ) - 4,98 - 5,28 4,98 5,59
Cash Flow per Share (  ) - - - 2,93 3,35 3,56
Announcement Date 01/26/2017
07:00am
02/01/2018
07:00am
01/31/2019
07:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 140 821 M € -
Entreprise Value (EV) 161 749 M € 161 419 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 23,6x 20,8x
Capitalization / Revenue 2,69x 2,58x
EV / Revenue 3,09x 2,96x
EV / EBITDA 13,7x 12,9x
Yield (DPS / Price) 3,10% 3,34%
Price to book (Price / BVPS) 10,1x 10,7x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 19,1% 19,7%
Operating Leverage (Delta EBIT / Delta Sales) 2,53x 1,67x
Net Margin (Net Profit / Revenue) 11,9% 12,7%
ROA (Net Profit / Asset) 10,9% 12,1%
ROE (Net Profit / Equities) 50,5% 55,5%
Rate of Dividend 73,3% 69,4%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   3,01% 3,10%
Cash Flow / Sales 14,7% 16,1%
Capital Intensity (Assets / Sales) 1,09x 1,05x
Financial Leverage (Net Debt / EBITDA) 1,78x 1,64x
EPS & Dividend