Financials Çimentas Izmir Çimento Fabrikasi Türk

Equities

CMENT

TRACMENT91F9

Construction Materials

Market Closed - Borsa Istanbul 11:09:59 2024-04-26 am EDT 5-day change 1st Jan Change
499.2 TRY -5.53% Intraday chart for Çimentas Izmir Çimento Fabrikasi Türk -7.46% +148.51%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,100 1,299 3,131 2,421 6,538 17,396
Enterprise Value (EV) 1 1,104 1,332 3,234 2,592 6,570 16,005
P/E ratio -199 x -15.7 x -88.8 x 14.9 x 7.56 x -
Yield - - - - - -
Capitalization / Revenue 1.13 x 1.6 x 2.74 x 1.33 x 1.38 x 1.62 x
EV / Revenue 1.14 x 1.64 x 2.83 x 1.42 x 1.38 x 1.49 x
EV / EBITDA 42.9 x -20.8 x 402 x 13 x 15.2 x 10.9 x
EV / FCF -56 x -78.4 x 133 x 181 x -176 x 103 x
FCF Yield -1.79% -1.28% 0.75% 0.55% -0.57% 0.97%
Price to Book 1.08 x 1.38 x 3.46 x 2.1 x 3.14 x -
Nbr of stocks (in thousands) 86,592 86,592 86,592 86,592 86,592 86,592
Reference price 2 12.70 15.00 36.16 27.96 75.50 200.9
Announcement Date 3/5/19 3/4/20 3/4/21 3/4/22 3/9/23 4/18/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 970.2 813.3 1,142 1,821 4,746 10,742
EBITDA 1 25.77 -64.04 8.049 198.8 433.5 1,473
EBIT 1 -30.79 -127.8 -66.39 117.4 360.4 891.6
Operating Margin -3.17% -15.71% -5.81% 6.45% 7.59% 8.3%
Earnings before Tax (EBT) 1 -17.91 -112.1 -61.43 212.6 878.5 1,169
Net income 1 -5.522 -82.76 -35.25 162.9 864.6 881.5
Net margin -0.57% -10.18% -3.09% 8.94% 18.22% 8.21%
EPS 2 -0.0638 -0.9557 -0.4071 1.881 9.985 -
Free Cash Flow 1 -19.72 -16.99 24.35 14.36 -37.31 154.7
FCF margin -2.03% -2.09% 2.13% 0.79% -0.79% 1.44%
FCF Conversion (EBITDA) - - 302.52% 7.22% - 10.5%
FCF Conversion (Net income) - - - 8.81% - 17.55%
Dividend per Share - - - - - -
Announcement Date 3/5/19 3/4/20 3/4/21 3/4/22 3/9/23 4/18/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4.64 33.3 103 171 32.4 -
Net Cash position 1 - - - - - 1,391
Leverage (Debt/EBITDA) 0.1802 x -0.5203 x 12.82 x 0.8618 x 0.0747 x -
Free Cash Flow 1 -19.7 -17 24.3 14.4 -37.3 155
ROE (net income / shareholders' equity) -1.49% -8.52% -4.81% 15.4% 47.3% 11.3%
ROA (Net income/ Total Assets) -1.16% -4.64% -2.38% 3.39% 6.51% 6.21%
Assets 1 474.6 1,783 1,483 4,801 13,290 14,189
Book Value Per Share 2 11.80 10.90 10.40 13.30 24.10 -
Cash Flow per Share 2 1.040 1.080 0.9300 1.040 3.060 -
Capex 1 41.9 29.9 32.9 94.7 188 421
Capex / Sales 4.31% 3.67% 2.88% 5.2% 3.97% 3.92%
Announcement Date 3/5/19 3/4/20 3/4/21 3/4/22 3/9/23 4/18/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CMENT Stock
  4. Financials Çimentas Izmir Çimento Fabrikasi Türk