1933 INDUSTRIES INC.
Condensed Interim Consolidated Financial Statements
For the three and nine months ended April 30, 2023 and 2022
(Unaudited - Expressed in Canadian dollars)
Notice of Disclosure of Non-auditor Review of the Condensed Interim Consolidated Financial Statements for the Three and Nine Months Ended April 30, 2023 and 2022
Pursuant to National Instrument 51-102Continuous Disclosure Obligations, part 4, subsection 4.3(3)(a) issued by the Canadian Securities Administrators, if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the interim financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed interim consolidated financial statements of 1933 Industries Inc. for the interim periods ended April 30, 2023 and 2022, have been prepared in accordance with the International Accounting Standard 34 - Interim Financial Reporting as issued by the International Accounting Standards Board, and are the responsibility of management.
The independent auditors, MNP LLP, have not performed a review of these unaudited condensed interim consolidated financial statements.
June 29, 2023
1933 INDUSTRIES INC.
Condensed Interim Consolidated Statements of Financial Position (Unaudited - Expressed in Canadian dollars)
April 30, | July 31, | ||||
Note | 2023 | 2022 | |||
$ | $ | ||||
ASSETS | |||||
Current | |||||
Cash | 1,694,672 | 363,274 | |||
Receivables | 4,19 | 2,197,227 | 1,343,273 | ||
Inventory | 5 | 4,328,699 | 5,861,394 | ||
Biological assets | 6 | 445,751 | 1,311,192 | ||
Prepaid expenses and deposits | 7 | 1,011,689 | 396,546 | ||
Assets held for sale | 8 | - | 3,071,337 | ||
9,678,038 | 12,347,016 | ||||
Property and equipment | 9 | 11,819,842 | 12,170,940 | ||
Goodwill | 10 | 4,739,712 | 4,491,721 | ||
Total assets | 26,237,592 | 29,009,677 | |||
LIABILITIES | |||||
Current | |||||
Accounts payable and accrued liabilities | 11,19 | 2,560,661 | 2,755,626 | ||
Income tax payable | 1,745,768 | 1,050,251 | |||
Current portion of lease liability | 12 | 158,192 | 290,582 | ||
Convertible debentures | 14 | 4,457,873 | 4,574,279 | ||
8,922,494 | 8,670,738 | ||||
Lease liability | 12 | 13,467,444 | 12,816,214 | ||
Total liabilities | 22,389,938 | 21,486,952 | |||
SHAREHOLDERS' EQUITY | |||||
Share capital | 16(b) | 82,248,922 | 81,855,012 | ||
Reserves | 16(c) | 10,320,949 | 10,157,141 | ||
Accumulated other comprehensive loss | (401,695) | (1,034,349) | |||
Deficit | (87,046,392) | (82,456,203) | |||
Equity attributable to shareholders of the Company | 5,121,784 | 8,521,601 | |||
Non-controlling interest | (1,274,130) | (998,876) | |||
Total shareholders' equity | 3,847,654 | 7,522,725 | |||
Total liabilities and shareholders' equity | 26,237,592 | 29,009,677 | |||
Nature of operations and going concern (Note 1) | |||||
Subsequent event (Note 24) | |||||
Approved and authorized for the issue on behalf of the Board of Directors: | |||||
/s/ "Brian Farrell" | /s/ "Paul Rosen" | ||||
Director | Director |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
3
1933 INDUSTRIES INC.
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss (Unaudited - Expressed in Canadian dollars, except share numbers)
Three months ended | Nine months ended | ||||
April 30, | April 30, | ||||
Note | 2023 | 2022 | 2023 | 2022 | |
$ | $ | $ | $ | ||
Revenues | 4,073,142 | 4,256,280 | 13,335,368 | 9,930,426 | |
Cost of sales | 5 | (3,181,529) | (2,474,488) | (8,435,719) | (6,385,625) |
Gross margin, excluding fair value adjustments | 891,613 | 1,781,792 | 4,899,649 | 3,544,801 | |
Change in fair value due to biological transformation | 6 | (1,748,185) | 833,301 | (2,220,734) | 2,756,157 |
Fair value adjustment on sale of biological assets | (740,582) | (604,400) | (3,700,450) | (1,716,877) | |
Gross margin | (1,597,154) | 2,010,693 | (1,021,535) | 4,584,081 | |
Expenses (income) | |||||
Accretion expense | 14 | - | - | - | 10,434 |
Change in fair value of warrant liability | 13 | - | (10,146) | - | (380,146) |
Depreciation | 9 | 69,678 | 97,746 | 291,115 | 291,082 |
Foreign exchange loss (gain) | (201) | (731) | (52,034) | 44,786 | |
Gain on disposal of assets held for sale | 8 | - | - | (63,481) | - |
Gain on sale of property and equipment | 9 | - | (527,446) | - | (527,446) |
General and administration | 9,17,19 | 411,052 | 447,021 | 1,126,661 | 1,144,374 |
Goodwill impairment | 10 | - | 11,472,845 | - | 11,472,845 |
Interest expense | 12,14 | 421,585 | 440,046 | 1,273,512 | 1,335,139 |
Interest income | - | (14,907) | - | (14,907) | |
License, taxes, and insurance | 411,539 | 1,080,836 | 1,797,066 | 2,617,880 | |
Management and consulting fees | 19 | 150,000 | 107,000 | 428,000 | 321,677 |
Other income | 18 | - | - | (2,962,283) | - |
Professional fees | 91,700 | 425,698 | 701,235 | 972,459 | |
Share-based compensation (recovery) | 19 | 21,896 | (17,510) | 164,824 | 8,138 |
Wages and benefits | 19 | 187,999 | 167,264 | 646,760 | 713,428 |
1,765,248 | 13,667,716 | 3,351,375 | 18,009,743 | ||
Loss before income taxes | (3,362,402) | (11,657,023) | (4,372,910) | (13,425,662) | |
Current income tax expense | - | (718,368) | (515,534) | (718,368) | |
Net loss for the period | (3,362,402) | (12,375,391) | (4,888,444) | (14,144,030) | |
Foreign currency translation adjustment | 181,255 | 140,235 | 655,655 | 140,145 | |
Comprehensive loss for the period | (3,181,147) | (12,235,156) | (4,232,789) | (14,003,885) | |
Net income (loss) attributable to: | |||||
Shareholders of the Company | (3,123,786) | (12,371,044) | (4,590,189) | (14,157,756) | |
Non-controlling interest | (238,616) | (4,347) | (298,255) | 13,726 | |
Comprehensive loss attributable to: | |||||
Shareholders of the Company | (2,948,149) | (12,233,835) | (3,957,535) | (13,993,103) | |
Non-controlling interest | (232,998) | (1,321) | (275,254) | (10,782) | |
Net loss per share | |||||
Basic and diluted | (0.01) | (0.03) | (0.01) | (0.03) | |
Weighted average number of shares outstanding | |||||
Basic and diluted | 457,534,847 | 450,699,319 | 454,014,638 | 450,699,319 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
4
1933 INDUSTRIES INC.
Condensed Interim Consolidated Statements of Cash Flows (Unaudited - Expressed in Canadian dollars)
Nine months ended | ||
April 30, | ||
2023 | 2022 | |
$ | $ | |
Operating activities | ||
Net loss for the period | (4,888,444) | (14,144,030) |
Items not affecting cash: | ||
Change in fair value due to biological transformation | 2,220,734 | (2,756,157) |
Fair value adjustment on sale of biological assets | 3,700,450 | 1,716,877 |
Accretion expense | - | 10,434 |
Change in fair value of warrant liability | - | (380,146) |
Depreciation | 291,115 | 291,082 |
Unrealized foreign exchange gain | (2,210) | (467,579) |
Gain on disposal of assets held for sale | (63,481) | - |
Gain on lease termination (recorded in general and administration) | - | (11,976) |
Gain on sale of property and equipment | - | (527,446) |
Goodwill impairment | - | 11,472,845 |
Interest expense | 276,488 | 274,651 |
Interest income | - | (14,907) |
Share-based compensation | 164,824 | 8,138 |
Changes in non-cash working capital: | ||
Receivables | (853,954) | (766,456) |
Inventory | 2,607,814 | (2,119,191) |
Biological assets | (5,055,743) | 1,000,317 |
Prepaid expenses and deposits | (615,143) | (128,908) |
Accounts payable and accrued liabilities | (194,965) | 1,711,893 |
Income tax payable | 515,534 | 718,368 |
Net cash used in operating activities | (1,896,981) | (4,112,191) |
Investing activities | ||
Purchase of property and equipment | (302,301) | (14,871) |
Proceeds from sale of property and equipment | - | 1,622,001 |
Proceeds from sale of assets held for sale | 3,134,818 | - |
Loan receivable advanced | - | (606,061) |
Net cash provided by investing activities | 2,832,517 | 1,001,069 |
Financing activities | ||
Repayment of lease liability | (259,793) | (252,374) |
Net cash used in financing activities | (259,793) | (252,374) |
Effect of exchange rate on changes on cash | 655,655 | (76,300) |
Change in cash | 1,331,398 | (3,439,796) |
Cash, beginning of period | 363,274 | 4,405,849 |
Cash, end of period | 1,694,672 | 966,053 |
Supplemental disclosure with respect to cash flows (Note 20)
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
5
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
1933 Industries Inc. published this content on 29 June 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 June 2023 21:29:17 UTC.