Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.035 CAD | 0.00% | +16.67% | +40.00% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 6.019 | 1.66 | 1.661 | 9.971 | 5.818 | 4.157 |
Enterprise Value (EV) 1 | -1.154 | 0.5411 | 0.8535 | -6.309 | -4.105 | 1.675 |
P/E ratio | -10 x | -0.24 x | - | 0.67 x | -0.49 x | -0.5 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 4.23 x | -0.4 x | 0.96 x | 0.59 x | -0.95 x | -0.65 x |
EV / Revenue | -0.81 x | -0.13 x | 0.5 x | -0.37 x | 0.67 x | -0.26 x |
EV / EBITDA | -6.83 x | -0.11 x | 1.27 x | -0.4 x | 0.56 x | -0.22 x |
EV / FCF | -10.4 x | -0.13 x | 0.71 x | -0.6 x | 0.79 x | -0.42 x |
FCF Yield | -9.65% | -764% | 141% | -166% | 126% | -236% |
Price to Book | 0.54 x | 0.36 x | - | 0.47 x | 0.36 x | 0.51 x |
Nbr of stocks (in thousands) | 60,190 | 83,007 | 83,027 | 83,093 | 166,238 | 166,271 |
Reference price 2 | 0.1000 | 0.0200 | - | 0.1200 | 0.0350 | 0.0250 |
Announcement Date | 4/20/18 | 4/29/19 | 6/15/20 | 4/29/21 | 4/29/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 1.422 | -4.12 | 1.724 | 16.87 | -6.111 | -6.415 |
EBITDA 1 | 0.169 | -5.107 | 0.673 | 15.7 | -7.286 | -7.687 |
EBIT 1 | 0.157 | -5.119 | 0.662 | 15.7 | -7.293 | -7.691 |
Operating Margin | 11.04% | 124.25% | 38.4% | 93.05% | 119.34% | 119.89% |
Earnings before Tax (EBT) 1 | -0.467 | -5.209 | 0.191 | 16.03 | -6.593 | -8.192 |
Net income 1 | -0.467 | -5.209 | 0.191 | 16.03 | -6.593 | -8.192 |
Net margin | -32.84% | 126.43% | 11.08% | 95.04% | 107.89% | 127.7% |
EPS 2 | -0.0100 | -0.0847 | 0.002300 | 0.1800 | -0.0708 | -0.0500 |
Free Cash Flow 1 | 0.1114 | -4.136 | 1.204 | 10.49 | -5.17 | -3.946 |
FCF margin | 7.83% | 100.38% | 69.82% | 62.21% | 84.6% | 61.51% |
FCF Conversion (EBITDA) | 65.9% | - | 178.86% | 66.82% | - | - |
FCF Conversion (Net income) | - | - | 630.24% | 65.45% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/20/18 | 4/29/19 | 6/15/20 | 4/29/21 | 4/29/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 7.17 | 1.12 | 0.81 | 16.3 | 9.92 | 2.48 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.11 | -4.14 | 1.2 | 10.5 | -5.17 | -3.95 |
ROE (net income / shareholders' equity) | -3.32% | -48.9% | 2.54% | 102% | -31.1% | -55.4% |
ROA (Net income/ Total Assets) | 0.5% | -19.2% | 2.92% | 42.1% | -15.6% | -21.1% |
Assets 1 | -93.7 | 27.09 | 6.541 | 38.1 | 42.13 | 38.85 |
Book Value Per Share 2 | 0.1900 | 0.0600 | 0.0600 | 0.2500 | 0.1000 | 0.0500 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex | - | 0.02 | 0 | - | - | - |
Capex / Sales | - | -0.36% | 0.17% | - | - | - |
Announcement Date | 4/20/18 | 4/29/19 | 6/15/20 | 4/29/21 | 4/29/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+40.00% | 4.25M | |
+31.41% | 12.02B | |
+15.30% | 3.06B | |
+1.75% | 1.42B | |
-8.46% | 1.22B | |
+1.24% | 616M | |
-5.80% | 579M | |
+40.23% | 577M | |
-4.17% | 492M | |
+31.21% | 488M |
- Stock Market
- Equities
- FNR Stock
- Financials 49 North Resources Inc.