Delayed
London S.E.
|
5-day change
|
1st Jan Change
|
- GBX
|
-.--%
|
|
-.--%
|
+3.71%
|
Fiscal Period: January |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
511.7
|
294.7
|
217.2
|
218.2
|
218.2
|
218.2
|
Enterprise Value (EV)
1 |
3,181
|
2,918
|
3,076
|
2,460
|
2,424
|
2,366
|
P/E ratio
|
12.2
x
|
3.49
x
|
5.44
x
|
-52.7
x
|
20.6
x
|
52.7
x
|
Yield
|
2.4%
|
1.26%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.52
x
|
0.3
x
|
0.22
x
|
0.22
x
|
0.21
x
|
0.17
x
|
EV / Revenue
|
3.25
x
|
2.93
x
|
3.18
x
|
2.49
x
|
2.32
x
|
1.82
x
|
EV / EBITDA
|
12.6
x
|
10.9
x
|
13.1
x
|
16
x
|
10.7
x
|
11.8
x
|
EV / FCF
|
821
x
|
28.8
x
|
-16.5
x
|
9.52
x
|
54.8
x
|
21
x
|
FCF Yield
|
0.12%
|
3.47%
|
-6.08%
|
10.5%
|
1.83%
|
4.76%
|
Price to Book
|
-0.3
x
|
-0.19
x
|
-0.14
x
|
-1.44
x
|
-1.25
x
|
-1.31
x
|
Nbr of stocks (in thousands)
|
612,959
|
616,491
|
624,055
|
624,428
|
624,428
|
624,428
|
Reference price
2 |
0.8348
|
0.4780
|
0.3480
|
0.3495
|
0.3495
|
0.3495
|
Announcement Date
|
5/1/19
|
5/18/20
|
4/14/21
|
4/12/22
|
4/20/23
|
4/23/24
|
Fiscal Period: January |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
979
|
995
|
967
|
989
|
1,044
|
1,298
|
EBITDA
1 |
253
|
267
|
234
|
154
|
227
|
200
|
EBIT
1 |
213
|
252
|
221
|
139
|
212
|
185
|
Operating Margin
|
21.76%
|
25.33%
|
22.85%
|
14.05%
|
20.31%
|
14.25%
|
Earnings before Tax (EBT)
1 |
53
|
107
|
52
|
-23
|
76
|
42
|
Net income
1 |
42
|
87
|
40
|
-27
|
69
|
27
|
Net margin
|
4.29%
|
8.74%
|
4.14%
|
-2.73%
|
6.61%
|
2.08%
|
EPS
2 |
0.0686
|
0.1370
|
0.0640
|
-0.006630
|
0.0169
|
0.006630
|
Free Cash Flow
1 |
3.875
|
101.4
|
-187
|
258.5
|
44.25
|
112.6
|
FCF margin
|
0.4%
|
10.19%
|
-19.34%
|
26.14%
|
4.24%
|
8.68%
|
FCF Conversion (EBITDA)
|
1.53%
|
37.97%
|
-
|
167.86%
|
19.49%
|
56.31%
|
FCF Conversion (Net income)
|
9.23%
|
116.52%
|
-
|
-
|
64.13%
|
417.13%
|
Dividend per Share
2 |
0.0200
|
0.006000
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/1/19
|
5/18/20
|
4/14/21
|
4/12/22
|
4/20/23
|
4/23/24
|
Fiscal Period: January |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
2,669
|
2,623
|
2,859
|
2,242
|
2,206
|
2,148
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
10.55
x
|
9.824
x
|
12.22
x
|
14.56
x
|
9.718
x
|
10.74
x
|
Free Cash Flow
1 |
3.88
|
101
|
-187
|
259
|
44.3
|
113
|
ROE (net income / shareholders' equity)
|
-2.44%
|
-5.32%
|
-2.51%
|
2.1%
|
-6.54%
|
-2.47%
|
ROA (Net income/ Total Assets)
|
7.28%
|
8.41%
|
6.62%
|
4.04%
|
6.33%
|
5.66%
|
Assets
1 |
576.9
|
1,034
|
604.5
|
-669
|
1,090
|
477.2
|
Book Value Per Share
2 |
-2.760
|
-2.560
|
-2.550
|
-0.2400
|
-0.2800
|
-0.2700
|
Cash Flow per Share
2 |
0.1900
|
0.2400
|
0.3000
|
0.0300
|
0.0400
|
0.0400
|
Capex
1 |
82
|
69
|
64
|
77
|
79
|
78
|
Capex / Sales
|
8.38%
|
6.93%
|
6.62%
|
7.79%
|
7.57%
|
6.01%
|
Announcement Date
|
5/1/19
|
5/18/20
|
4/14/21
|
4/12/22
|
4/20/23
|
4/23/24
|
|
1st Jan change
|
Capi.
|
---|
| +3.71% | 303M | | +4.81% | 10.51B | | -10.60% | 2.48B | | -11.84% | 2.42B | | -20.25% | 2.19B | | -0.09% | 1.98B | | -2.51% | 998M | | -14.10% | 967M | | -37.09% | 760M | | -7.52% | 672M |
Other Personal Services
|