ABCO ELECTRONICS CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12,210 KRW | -2.63% |
|
+11.30% | -17.44% |
| 2023 | ABCO Electronics Co., Ltd.(KOSDAQ:A036010) added to S&P Global BMI Index | CI |
| 2023 | ABCO Electronics Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 69,256 | 114,319 | 163,503 | 134,259 | 196,602 | 162,307 | - |
| Enterprise Value (EV) 1 | 69,221 | 114,273 | 163,453 | 134,220 | 196,602 | 162,307 | 162,307 |
| P/E ratio | -13.7 x | -42.8 x | 44.1 x | 14.3 x | -82.6 x | 10.5 x | 8.15 x |
| Yield | 1.34% | 0.81% | 0.57% | 0.69% | 0.34% | 0.57% | 0.57% |
| Capitalization / Revenue | 0.56 x | 0.92 x | 1.11 x | 0.82 x | 1.57 x | 0.96 x | 0.85 x |
| EV / Revenue | 0.56 x | 0.92 x | 1.11 x | 0.82 x | 1.57 x | 0.96 x | 0.85 x |
| EV / EBITDA | 18.9 x | 36.7 x | 23.3 x | 7.94 x | 132 x | 6.24 x | 4.92 x |
| EV / FCF | 12.8 x | 39.1 x | 231 x | -14.3 x | -16.1 x | 23.2 x | 14.8 x |
| FCF Yield | 7.8% | 2.56% | 0.43% | -7.01% | -6.22% | 4.31% | 6.78% |
| Price to Book | 0.68 x | 1.14 x | 1.55 x | 1.15 x | 1.74 x | 1.26 x | 1.09 x |
| Nbr of stocks (in thousands) | 13,293 | 13,293 | 13,293 | 13,293 | 13,293 | 13,293 | - |
| Reference price 2 | 5,210 | 8,600 | 12,300 | 10,100 | 14,790 | 12,210 | 12,210 |
| Announcement Date | 2/14/20 | 2/4/21 | 2/14/22 | 2/13/23 | 2/14/24 | - | - |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 123.3 | 124.6 | 147.7 | 164.7 | 125 | 169.8 | 192 |
| EBITDA 1 | 3.658 | 3.116 | 7.023 | 16.9 | 1.484 | 26 | 33 |
| EBIT 1 | -2.321 | -1.883 | 3.054 | 11.29 | -4.712 | 19.4 | 25 |
| Operating Margin | -1.88% | -1.51% | 2.07% | 6.86% | -3.77% | 11.43% | 13.02% |
| Earnings before Tax (EBT) 1 | -1.434 | -0.6413 | 5.843 | 11.38 | -4.345 | 19 | 24 |
| Net income 1 | -5.058 | -2.383 | 3.705 | 9.359 | -2.373 | 15 | 20 |
| Net margin | -4.1% | -1.91% | 2.51% | 5.68% | -1.9% | 8.83% | 10.42% |
| EPS 2 | -381.0 | -201.0 | 279.0 | 704.0 | -179.0 | 1,160 | 1,499 |
| Free Cash Flow 3 | 5,402 | 2,927 | 707.8 | -9,405 | -12,237 | 7,000 | 11,000 |
| FCF margin | 4,380.54% | 2,350.07% | 479.26% | -5,710.78% | -9,787.33% | 4,122.5% | 5,729.17% |
| FCF Conversion (EBITDA) | 147,692.48% | 93,930.6% | 10,077.6% | - | - | 26,923.08% | 33,333.33% |
| FCF Conversion (Net income) | - | - | 19,101.53% | - | - | 46,666.67% | 55,000% |
| Dividend per Share 2 | 70.00 | 70.00 | 70.00 | 70.00 | 50.00 | 70.00 | 70.00 |
| Announcement Date | 2/14/20 | 2/4/21 | 2/14/22 | 2/13/23 | 2/14/24 | - | - |
1KRW in Billions2KRW3KRW in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 37.78 | 38.15 | 42.42 | 45.6 | 41.4 | 35.29 | 34.31 | 32.45 | 30.91 | 27.35 | 42.2 | 40.3 | 43.6 | 43.7 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | 0.928 | -0.1536 | 3.178 | 5.944 | 3.114 | -0.9439 | -0.211 | -1.301 | -0.7856 | -2.414 | 4.4 | 3.9 | 5.1 | 6 |
| Operating Margin | 2.46% | -0.4% | 7.49% | 13.04% | 7.52% | -2.68% | -0.61% | -4.01% | -2.54% | -8.82% | 10.43% | 9.68% | 11.7% | 13.73% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/8/21 | 2/14/22 | 5/4/22 | 8/5/22 | 11/4/22 | 2/13/23 | 5/12/23 | 8/10/23 | 11/14/23 | 2/14/24 | - | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | 34.9 | 46.1 | 50.3 | 38.7 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 5,402 | 2,927 | 708 | -9,405 | -12,237 | 7,000 | 11,000 |
| ROE (net income / shareholders' equity) | -4.36% | -2.35% | 3.61% | 8.41% | -2.06% | 12.6% | 14.4% |
| ROA (Net income/ Total Assets) | -3.75% | -1.96% | 2.81% | 6.47% | -1.62% | 9.9% | 11.2% |
| Assets 2 | 134.8 | 121.7 | 131.8 | 144.6 | 146.3 | 151.5 | 178.6 |
| Book Value Per Share 3 | 7,706 | 7,513 | 7,933 | 8,801 | 8,521 | 9,723 | 11,152 |
| Cash Flow per Share 3 | - | - | 881.0 | 798.0 | 241.0 | 1,687 | 2,084 |
| Capex 2 | 0.58 | 4.33 | 11 | 20 | 15.4 | 12 | 14 |
| Capex / Sales | 0.47% | 3.48% | 7.45% | 12.15% | 12.35% | 7.07% | 7.29% |
| Announcement Date | 2/14/20 | 2/4/21 | 2/14/22 | 2/13/23 | 2/14/24 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
12,210
KRW
Average target price
20,000
KRW
Spread / Average Target
+63.80%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -17.44% | 121M | |
| +23.16% | 73.35B | |
| +49.28% | 67.42B | |
| -2.99% | 34.57B | |
| -15.24% | 29.58B | |
| -6.61% | 14.46B | |
| -11.85% | 9.86B | |
| +8.41% | 9.79B | |
| +76.30% | 8.89B | |
| +75.39% | 8.56B |
- Stock Market
- Equities
- A036010 Stock
- Financials ABCO Electronics Co., Ltd.
