The following Management's Discussion and Analysis of Financial Condition and
Results of Operations ("MD&A") should be read together with the Company's
Condensed Consolidated Financial Statements and notes thereto included in this
Quarterly Report on Form 10-Q in "  ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)  ,"
to which all references to Notes in MD&A are made.


INTRODUCTION



MD&A is provided as a supplement to the accompanying Condensed Consolidated
Financial Statements and notes thereto to help provide an understanding of the
Company's results of operations, financial condition, and liquidity. MD&A is
organized as follows:

• Overview . This section provides a general description of the Company's business and certain segment information.



•  Current Trends and Outlook  . This section provides a discussion related to
COVID-19's impact on the Company's business and other certain risks and
challenges, as well as a summary of the Company's performance for the thirteen
and thirty-nine weeks ended October 31, 2020 and November 2, 2019.

• Results of Operations . This section provides an analysis of certain components of the Company's Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the thirteen and thirty-nine weeks ended October 31, 2020 and November 2, 2019.



•  Liquidity and Capital Resources  . This section provides a discussion of the
Company's financial condition, changes in financial condition and liquidity as
of October 31, 2020, which includes (i) an analysis of changes in cash flows for
the thirty-nine weeks ended October 31, 2020 as compared to the thirty-nine
weeks ended November 2, 2019; and (ii) an analysis of liquidity, including a
discussion related to preserving liquidity during COVID-19, remaining
availability under the ABL Facility, the Company's share repurchase and dividend
programs, and outstanding debt and covenant compliance.

•  Recent Accounting Pronouncements  . The recent accounting pronouncements the
Company has adopted or is currently evaluating, including the dates of adoption
and/or expected dates of adoption, and anticipated effects on the Company's
Condensed Consolidated Financial Statements, are discussed, as applicable.

• Critical Accounting Policies and Estimates . This section discusses accounting policies considered to be important to the Company's results of operations and financial condition, which typically require significant judgment and estimation on the part of management in their application.



•  Non-GAAP Financial Measures  . MD&A provides a discussion of certain
financial measures that have been determined to not be in accordance with GAAP.
This section includes certain reconciliations for non-GAAP financial measures
and additional details on these financial measures, including information as to
why the Company believes the non-GAAP financial measures provided within MD&A
are useful to investors.

The following risks, categorized by the primary nature of the associated risk,
including the disclosures in "ITEM 1A. RISK FACTORS" of A&F's Annual Report on
Form 10-K for Fiscal 2019, as well as those disclosed in the Current Report on
Form 8-K filed with the Securities and Exchange Commission on June 17, 2020 and
in "ITEM 1A. RISK FACTORS" of this Quarterly Report on Form 10-Q, in some cases
have affected and in the future could affect the Company's financial performance
and cause actual results for Fiscal 2020 and beyond to differ materially from
those expressed or implied in any of the forward-looking statements included in
this Quarterly Report on Form 10-Q or otherwise made by management. The
following risks, or a combination of risks, may be exacerbated by COVID-19 and
could result in adverse impacts on the Company's business, results of
operations, financial condition and cash flows.

Macroeconomic and industry risks include:
•Changes in global economic and financial conditions, and the resulting impact
on consumer confidence and consumer spending, as well as other changes in
consumer discretionary spending habits could have a material adverse impact on
our business;
•Failure to engage our customers, anticipate customer demand and changing
fashion trends, and manage our inventory commensurately could have a material
adverse impact on our business;
•Our failure to operate in a highly competitive and constantly evolving industry
could have a material adverse impact on our business;
•Fluctuations in foreign currency exchange rates could have a material adverse
impact on our business;
                                       25
--------------------------------------------------------------------------------
  Table of Contents
•Our ability to attract customers to our stores depends, in part, on the success
of the shopping malls or area attractions that our stores are located in or
around;
•The impact of war, acts of terrorism, mass casualty events or civil unrest
could have a material adverse impact on our business;
•The impact of extreme weather, infectious disease outbreaks, including
COVID-19, and other unexpected events could result in an interruption to our
business, as well as to the operations of our third-party partners, and have a
material adverse impact on our business; and
•The current outbreak of the novel coronavirus, or COVID­19, has materially
adversely impacted and disrupted, and may continue to materially adversely
impact and cause disruption to, our business, financial performance and
condition, operating results, liquidity and cash flows. The spread of the
COVID­19 outbreak has caused significant disruptions in the United States and
global economy, the extent of the impact and duration of which is not yet known.
Any future outbreak of any other highly infectious or contagious disease could
have a similar impact.

Strategic risks include:
•Failure to successfully develop an omnichannel shopping experience, a
significant component of our growth strategy, or failure to successfully invest
in customer, digital and omnichannel initiatives could have a material adverse
impact on our business;
•Our failure to optimize our global store network could have a material adverse
impact on our business; and
•Our failure to execute our international growth strategy successfully and
inability to conduct business in international markets as a result of legal,
tax, regulatory, political and economic risks could have a material adverse
impact on our business.

Operational risks include:
•Failure to protect our reputation could have a material adverse impact on our
business;
•If our information technology systems are disrupted or cease to operate
effectively it could have a material adverse impact on our business;
•We may be exposed to risks and costs associated with cyber-attacks, data
protection, credit card fraud and identity theft that could have a material
adverse impact on our business;
•Our reliance on our distribution centers makes us susceptible to disruptions or
adverse conditions affecting our supply chain;
•Changes in the cost, availability and quality of raw materials, labor,
transportation, and trade relations could have a material adverse impact on our
business;
•We depend upon independent third parties for the manufacture and delivery of
all our merchandise, and a disruption of the manufacture or delivery of our
merchandise could have a material adverse impact on our business; and
•We rely on the experience and skills of our executive officers and associates,
and the failure to attract or retain this talent, or effectively manage
succession could have a material adverse impact on our business.

Legal, tax, regulatory and compliance risks include:
•Fluctuations in our tax obligations and effective tax rate may result in
volatility in our results of operations and could have a material adverse impact
on our business;
•Our litigation exposure, or any securities litigation and shareholder activism,
could have a material adverse impact on our business;
•Failure to adequately protect our trademarks could have a negative impact on
our brand image and limit our ability to penetrate new markets which could have
a material adverse impact on our business;
•Changes in the regulatory or compliance landscape could have a material adverse
impact on our business; and
•The agreements related to our senior secured asset-based revolving credit
facility and our senior secured notes include restrictive covenants that limit
our flexibility in operating our business and our inability to obtain credit on
reasonable terms in the future could have an adverse impact on our business.

The factors listed above are not our only risks. Additional risks may arise, and
current evaluations of risks may change, which could lead to material, adverse
effects on our business, operating results and financial condition.

The Company cautions that any forward-looking statements (as such term is
defined in the Private Securities Litigation Reform Act of 1995) contained in
this Quarterly Report on Form 10-Q or made by the Company, its management or
spokespeople involve risks and uncertainties and are subject to change based on
various important factors, many of which may be beyond the Company's control.
Words such as "estimate," "project," "plan," "believe," "expect," "anticipate,"
"intend," and similar expressions may identify forward-looking statements.
Future economic and industry trends that could potentially impact revenue and
profitability are difficult to predict. Therefore, there can be no assurance
that the forward-looking statements included in this Quarterly Report on Form
10-Q will prove to be accurate. In light of the significant uncertainties in the
forward-looking statements included herein, including the uncertainty
surrounding COVID-19, the inclusion of such information should not be regarded
as a representation by the Company, or any other person, that the objectives of
the Company will be achieved. The forward-looking statements included herein are
based on information presently available to the management of the Company.
Except as may be required by applicable law, the Company assumes no obligation
to publicly update or revise its forward-looking statements even if experience
or future changes make it clear that any projected results expressed or implied
therein will not be realized.

                                       26
--------------------------------------------------------------------------------

  Table of Contents
OVERVIEW

Business summary

The Company is a global multi-brand omnichannel specialty retailer, whose
products are sold primarily through its Company-owned store and digital
channels, as well as through various third-party wholesale, franchise and
licensing arrangements. The Company offers a broad assortment of apparel,
personal care products and accessories for men, women and kids under the
Hollister, Abercrombie & Fitch and abercrombie kids brands. The brands share a
commitment to offering unique products of enduring quality and exceptional
comfort that allow customers around the world to express their own individuality
and style. The Company primarily has operations in North America, Europe and
Asia, among other regions. The Company's two operating segments are brand-based:
Hollister and Abercrombie, the latter of which includes the Company's
Abercrombie & Fitch and abercrombie kids brands.

The Company's fiscal year ends on the Saturday closest to January 31. All
references herein to the Company's fiscal years are as follows:
Fiscal year           Year ended         Number of weeks
Fiscal 2018        February 2, 2019            52
Fiscal 2019        February 1, 2020            52
Fiscal 2020        January 30, 2021            52



Due to the seasonal nature of the retail apparel industry, the results of
operations for any current period are not necessarily indicative of the results
expected for the full fiscal year and the Company could have significant
fluctuations in certain asset and liability accounts. The Company historically
experiences its greatest sales activity during the fall season, the third and
fourth fiscal quarters, due to back-to-school and holiday sales periods,
respectively.

CURRENT TRENDS AND OUTLOOK

COVID-19



In January 2020, the Company began to experience business disruptions in the
Asia-Pacific ("APAC") region as a result of COVID-19. In February 2020, the
situation escalated as the scope of COVID-19 worsened beyond the APAC region,
with the United States (the "U.S.") and the Europe, Middle East and Africa
("EMEA") region experiencing significant outbreaks. In March 2020, the COVID-19
outbreak was declared to be a global pandemic by the World Health Organization.
In response to COVID-19, certain governments have imposed travel restrictions
and local statutory quarantines and the Company has recommended associates who
are able to perform their role remotely continue to do so. The Company is
reacting to COVID-19 on a daily basis, including by conforming to local
government guidance and monitoring developments in government legislation or
other government actions in response to the COVID-19 outbreak.

As a result of COVID-19, in January 2020, the Company temporarily closed the
majority of its stores in the APAC region and in March 2020, the Company
temporarily closed its stores across brands in North America and the EMEA
region. The majority of APAC stores were reopened during March 2020, and the
Company began to reopen stores in North America and the EMEA region on a rolling
basis in late April 2020. The Company had reopened approximately 97% of
Company-operated stores for in-store service as of October 31, 2020. Since
October 31, 2020, the Company has experienced additional store reclosures in
response to COVID-19, primarily in the EMEA region, most of which have since
reopened. As of December 4, 2020 approximately 98% of the Company-operated
stores were open for in-store service. The Company plans to follow the guidance
of local governments to determine when it can reopen closed stores and to
evaluate whether further store closures will be necessary.

The Company has also implemented a range of precautionary health and safety
measures with the well-being of the Company's customers, associates and business
partners in mind, including:
•Requiring associates to use face coverings, depending on geographic region;
•Encouraging or requiring customers to use face coverings, depending on
geographic region;
•Conducting associate wellness checks in accordance with local government
direction;
•Enhancing cleaning routines and installing plexiglass barriers in the majority
of store locations;
•Implementing various measures to encourage social distancing, including
managing occupancy limits;
•Encouraging contactless payment options, where available;
•Opening fitting rooms where permissible, with additional cleaning procedures
for clothing that has been tried on;
•Removing returned merchandise from the sales floor for a period of time where
mandated by local government;
•Reducing store hours in select locations;
•Continuing to offer Purchase-Online-Pickup-in-Store;
•Increasing its omnichannel capabilities by introducing curbside pick-up at a
majority of U.S. locations;
•Following recommended cleaning and distancing measures in the Company's
distribution centers; and
•Maximizing work-from-home and digital collaboration alternatives to minimize
in-person meetings whenever possible.
                                       27
--------------------------------------------------------------------------------
  Table of Contents
The Company has seen, and may continue to see, material reductions in sales
across brands and regions as a result of COVID-19. Total net sales decreased
approximately 5% and 18% for the thirteen and thirty-nine weeks ended
October 31, 2020 as compared to the comparable periods ended November 2, 2019,
respectively, primarily driven by temporary store closures and a decline in
traffic as compared to the previous year as a result of COVID-19. For the
U.S. and the EMEA region, which collectively accounted for 89% of total net
sales in Fiscal 2019, the Company experienced sales productivity for reopened
stores of approximately 75%, as compared to last year's levels during the
thirteen weeks ended October 31, 2020.

The Company's digital operations across brands have continued to serve the
Company's customers during this unprecedented period of temporary store closures
as the Company's distribution centers implemented enhanced cleaning and social
distancing measures in order to remain operational. In response to elevated
digital demand during this period, the Company has increased its omnichannel
capabilities by continuing to offer Purchase-Online-Pickup-in-Store, including
curbside pick-up at a majority of U.S. locations, and by utilizing
ship-from-store capabilities. In addition, to prepare for the Fiscal 2020
holiday season, the Company has entered into a short-term lease for an
additional distribution center and has partnered with incremental carriers.
Digital sales increased approximately 43% and 42% for the thirteen and
thirty-nine weeks ended October 31, 2020 as compared to the comparable periods
ended November 2, 2019, respectively. Despite the recent strength in digital
sales, the Company has historically generated the majority of its annual net
sales through stores and there can be no assurance that the current performance
in the digital channel will continue.

The Company has seen, and may continue to see, material adverse impacts as a
result of COVID-19. The extent of future impacts of COVID-19 on the Company's
business, including the duration and impact on overall customer demand, are
uncertain as current circumstances are dynamic and depend on future
developments, including, but not limited to, the duration and spread of COVID-
19 and the availability and acceptance of an effective vaccine or medical
treatments.

The Company is also focused on managing inventories and the impacts COVID-19 has
had, and continues to have, on its global supply chain, including potential
disruptions of product deliveries. The Company sources the majority of its
merchandise outside of the U.S. through arrangements with vendors primarily
located in southeast Asia and, as of October 31, 2020, the vast majority of the
factories the Company partners with were operating at full capacity. In order to
complete production, these manufacturing factories are dependent on raw
materials from fabric mills that are primarily located in the APAC region. The
Company continues to collaborate with its third-party partners to mitigate
significant delays in delivery of merchandise. During Fiscal 2020, the Company
has reduced certain orders that were not already in production, delayed and
altered the cadence of deliveries and implemented various strategies to tightly
manage inventories, including utilizing ship-from-store capabilities in select
locations.

Despite these near-term challenges presented by COVID-19, the Company remains
committed to, and confident in, its long-term vision. The Company continues to
evaluate opportunities to make progress against its key transformation
initiatives while balancing the near-term challenges and unprecedented
uncertainty presented by COVID-19. The Company's progress executing against the
following key transformation initiatives has created the foundation to allow the
Company to respond quickly to COVID-19:
•Optimizing the global store network;
•Enhancing digital and omnichannel capabilities;
•Increasing the speed and efficiency of the concept-to-customer product life
cycle by further investing in capabilities to position the supply chain for
greater speed, agility and efficiency, while leveraging data and analytics to
offer the right product at the right time and the right price; and
•Improving customer engagement through loyalty programs and marketing
optimization.

The Company entered this period of uncertainty with a healthy liquidity position
and has taken and continues to take immediate, aggressive and prudent actions,
including reevaluating all expenditures, to balance short and long-term
liquidity needs, in order to best position the business for its key
stakeholders. Actions to preserve liquidity and manage cash flows during Fiscal
2020, include, but are not limited to:
•Partnering with merchandise and non-merchandise vendors in regards to payment
terms;
•Tightly managing inventory receipts to align inventory with expected market
demand;
•Reducing expenses to better align operating costs with sales;
•Borrowed $210.0 million under the ABL Facility in March 2020 which was then
repaid in July 2020 along with the Term Loan Facility;
•Completed a private offering of $350.0 million aggregate principal amount of
senior secured notes;
•Withdrew $50.0 million from the overfunded Rabbi Trust assets, which
represented the majority of excess funds;
•Temporarily suspended the Company's share repurchase and dividend programs; and
•Assessing government policy and economic stimulus responses to COVID-19 for
both business and individuals.

In addition, despite the Company's recent history of partnering with its vendors
regarding payment terms, certain payment term extensions were temporary and
certain previously deferred payments have since been made. There can be no
assurance that the Company will be able to maintain extended payment terms or
continue to defer payments, which may result in incremental operating cash
outflows in future periods.

As of October 31, 2020, the Company had liquidity of $1.158 billion as compared
to $913.8 million as of February 1, 2020, comprised of cash and equivalents and
actual incremental borrowing available to the Company under the ABL Facility.
                                       28

--------------------------------------------------------------------------------

Table of Contents



It is possible that our preparations for the events listed above are not
adequate to mitigate their impact, and that these events could further adversely
affect our business and results of operations. For a discussion of significant
risks that have the potential to cause our actual results to differ materially
from our expectations, refer to the disclosures under the heading
"FORWARD-LOOKING STATEMENTS AND RISK FACTORS" in "ITEM 1A. RISK FACTORS" of
A&F's Annual Report on Form 10-K for Fiscal 2019. as well as the discussion
provided in the Current Report on Form 8-K filed with the Securities and
Exchange Commission on June 17, 2020 and in "ITEM 1A. RISK FACTORS" of this
Quarterly Report on Form 10-Q.

United Kingdom's withdrawal from the European Union ("Brexit")
In June 2016, the United Kingdom passed a referendum to recommend withdrawing
from the European Union. Although the United Kingdom left the European Union in
January 2020, the final terms of the United Kingdom's withdrawal remain unclear.
The Company believes that this referendum and the uncertainty surrounding the
terms of the United Kingdom's withdrawal adversely impacted international sales
results in Fiscal 2019, with decreased traffic and declining values of the Euro
and British Pound as compared to the U.S. Dollar over Fiscal 2018.

Upon withdrawal from the European Union in January 2020, the United Kingdom
entered a transition period during which there will be on-going negotiations.
During this transition period, the United Kingdom's existing trading
relationship with the European Union will remain in place and it will continue
to follow the European Union's rules. It is not clear at this time what, if any,
agreements will be reached by the current December 31, 2020 transition period
deadline, or the impact that COVID-19 may have on the negotiation timeline.

There is continued uncertainty related to the impact on consumer behavior, trade
relations, economic conditions, foreign currency exchange rates and the free
movement of goods, services, people and capital between the United Kingdom and
the European Union during this time of transition. The United Kingdom's
withdrawal from the European Union could also adversely impact other areas of
the business, including, but not limited to, an increase in duties and delays in
the delivery of merchandise from the Company's Netherlands distribution center
to its customers in the United Kingdom if trade barriers materialize. The United
Kingdom's withdrawal from the European Union could also adversely impact the
operations of the Company's vendors and of our other third-party partners. In
order to mitigate the risks associated with the United Kingdom's withdrawal from
the European Union, the Company is: collaborating across the organization and
testing systems; working with external partners to develop contingency plans for
potential adverse impacts; and taking actions to reduce, to the extent possible,
the potential impact of any incremental duty exposure. It is possible that
preparations for the events listed above are not adequate to mitigate their
impact, and that these events could further adversely affect the business and
results of operations.

Global Store Network Optimization
A component of optimizing the Company's global store fleet is pivoting away from
large format flagship stores and striving towards opening smaller, more
productive omnichannel focused brand experiences that cater to local customers.
As a result, the Company has closed certain of its flagship stores and may have
additional closures in the future as the Company executes against this strategy.
Although some of these closures may be completed through natural lease
expirations, certain other of the Company's leases include early termination
options that can be exercised under specific conditions. The Company may also
elect to exit or modify other leases, and could incur charges or realize
benefits related to these actions.

As part of its ongoing global store network optimization, the Company recently
announced the early exit of four European Abercrombie & Fitch flagship
locations. The Dusseldorf flagship closed during the third quarter of Fiscal
2020, and the London, Munich and Paris flagships will close by the end of Fiscal
2020, all well ahead of their natural lease expirations. Three of the leases
will be transferred through assignment while the fourth lease will be subleased
to a new tenant. The Company no longer has lease obligations beyond Fiscal 2020
for the three transfers and is scheduled to receive payments to fully offset its
lease obligations on the sublease. In addition to these four early lease exits,
the Brussels, Madrid and Fukuoka Abercrombie & Fitch flagships are expected to
close by the end of Fiscal 2020 due to natural lease expirations. These recent
actions removed approximately $85 million of lease liabilities from the balance
sheet, and will leave the Company with eight operating flagships at the end of
Fiscal 2020, down from 15 at the beginning of Fiscal 2020.

Details related to recently closed flagship stores follow: Brand (1)

                                Flagship location                                   Timing of store closure
                                         Pedder Street, Hong Kong Special
Abercrombie & Fitch                      Administrative Region, China                        First quarter of Fiscal 2017
Abercrombie & Fitch                      Copenhagen, Denmark                                 First quarter of Fiscal 2019
Hollister                                SoHo, New York City, U.S.                           Second quarter of Fiscal 2019
Abercrombie                              Milan, Italy                                        Fourth quarter of Fiscal 2019
abercrombie kids (2)                     London, United Kingdom                              Fourth quarter of Fiscal 2019
Abercrombie                              Dusseldorf, Germany                                 Third quarter of Fiscal 2020


(1)  Abercrombie includes the Abercrombie & Fitch and abercrombie kids brands
and, when used in the table above, signifies a location with an abercrombie kids
carveout within an Abercrombie & Fitch store that would be represented as a
single store count.
(2)  The abercrombie kids store in London is expected to be converted to
corporate office space to be utilized as the Company's EMEA regional
headquarters.
                                       29
--------------------------------------------------------------------------------
  Table of Contents
Additional details related to store count and gross square footage follow:
                                               Hollister (1)                                    Abercrombie (2)                                                  Total Company
                                     U.S.                  International              U.S.                   International               U.S.                   International                   Total
Number of stores:
February 1, 2020                     391                        155                    256                        52                      647                        207                         854
New                                   2                          2                      4                          4                       6                          6                           12
Permanently closed                   (7)                        (3)                    (5)                        (2)                    (12)                        (5)                         (17)
October 31, 2020                     386                        154                    255                        54                      641                        208                         849

Gross square footage (in
thousands):
October 31, 2020                     2,568                     1,257                  1,817                         575                   4,385                         1,832                     6,217


(1)   Locations with Gilly Hicks carveouts within Hollister stores are
represented as a single store count. Excludes nine international franchise
stores as of each of October 31, 2020 and February 1, 2020. Excludes 15
Company-operated temporary stores as of October 31, 2020 and 16 as of
February 1, 2020.
(2)   Abercrombie includes the Company's Abercrombie & Fitch and abercrombie
kids brands. Locations with abercrombie kids carveouts within Abercrombie &
Fitch stores are represented as a single store count. Excludes eight
international franchise stores as of October 31, 2020 and seven as of
February 1, 2020. Excludes five Company-operated temporary stores as of
October 31, 2020 and eight as of February 1, 2020.

Summary of results
A summary of results for the thirteen and thirty-nine weeks ended October 31,
2020 and November 2, 2019 follows:
                                                         GAAP                                    Non-GAAP (1)
(in thousands, except change in
net sales, gross profit rate,
operating margin and per share               October 31,           November 2,          October 31,           November 2,
amounts)                                         2020(2)               2019(3)              2020(2)               2019(3)
Thirteen Weeks Ended
Net sales                                $    819,653          $    863,472
Change in net sales                              (5.1) %                0.3  %

Gross profit rate                                64.0  %               60.1  %
Operating income                         $     58,616          $     14,479          $    64,945          $     24,947
Operating income margin                           7.2  %                1.7  %               7.9  %                2.9  %
Net income attributable to A&F           $     42,271          $      6,523          $    48,231          $     14,506
Net income per diluted share
attributable to A&F                      $       0.66          $       0.10          $      0.76          $       0.23
Thirty-nine Weeks Ended
Net sales                                $  2,003,340          $  2,438,522
Change in net sales                             (17.8) %                0.2  %
Gross profit rate                                60.5  %               59.9  %
Operating loss                           $   (136,368)         $   

(52,263) $ (79,028) $ (41,795) Operating loss margin

                            (6.8) %               (2.1) %              (3.9) %               (1.7) %
Net loss attributable to A&F             $   (196,413)         $    (43,774)         $  (142,708)         $    (35,791)
Net loss per diluted share
attributable to A&F                      $      (3.14)         $      (0.67)         $     (2.28)         $      (0.55)


(1)  Discussion as to why the Company believes that these non-GAAP financial
measures are useful to investors is provided below under "  NON-GAAP FINANCIAL
MEASURES  ."
(2)  Results for Fiscal 2020 reflect significant adverse tax impacts related to
valuation allowances on deferred tax assets and other tax charges. Refer to Note
11, "  INCOME TAXES  ."
(3)  Results for Fiscal 2019 reflect significant adverse impacts related to
flagship store exit charges. Refer to Note 17, "  FLAGSHIP STORE EXIT (BENEFITS)
CHARGES  ."

Certain components of the Company's Condensed Consolidated Balance Sheets as of October 31, 2020 and February 1, 2020 were as follows: (in thousands)

                                                        October 31, 2020           February 1, 2020
Cash and equivalents                                              $         812,881          $         671,267
Gross long-term borrowings outstanding, carrying amount           $         350,000          $         233,250
Inventories                                                       $         545,548          $         434,326



Certain components of the Company's Condensed Consolidated Statements of Cash
Flows for the thirty-nine week periods ended October 31, 2020 and November 2,
2019 were as follows:
(in thousands)                                                        October 31, 2020           November 2, 2019
Net cash provided by (used for) operating activities              $         158,894          $         (33,839)
Net cash used for investing activities                            $         (91,748)         $        (154,373)
Net cash provided by (used for) financing activities              $         

70,129 $ (122,908)


                                       30
--------------------------------------------------------------------------------

  Table of Contents
RESULTS OF OPERATIONS

Net sales

The Company's net sales by operating segment for the thirteen and thirty-nine weeks ended October 31, 2020 and November 2, 2019 were as follows:


                             Thirteen Weeks Ended
(in thousands)       October 31, 2020       November 2, 2019        $ Change     % Change
Hollister         $         476,665      $         514,772      $  (38,107)        (7)%
Abercrombie (1)             342,988                348,700          (5,712)        (2)%

Total             $         819,653      $         863,472      $  (43,819)        (5)%

                           Thirty-nine Weeks Ended
(in thousands)       October 31, 2020       November 2, 2019        $ Change     % Change
Hollister         $       1,178,925      $       1,447,975      $ (269,050)        (19)%
Abercrombie (1)             824,415                990,547        (166,132)        (17)%

Total             $       2,003,340      $       2,438,522      $ (435,182)        (18)%


(1) Includes Abercrombie & Fitch and abercrombie kids brands.



Net sales by geographic area are presented by attributing revenues to
an individual country on the basis of the country in which the merchandise was
sold for in-store purchases and the shipping location provided by customers for
digital orders. The Company's net sales by geographic area for the thirteen and
thirty-nine weeks ended October 31, 2020 and November 2, 2019 were as follows:
                             Thirteen Weeks Ended
(in thousands)     October 31, 2020       November 2, 2019          $ Change     % Change

U.S.              $         557,814      $         583,593      $  (25,779)        (4)%
EMEA                        190,214                191,977          (1,763)        (1)%
APAC                         43,618                 55,910         (12,292)        (22)%
Other                        28,007                 31,992          (3,985)        (12)%
International     $         261,839      $         279,879      $  (18,040)        (6)%

Total             $         819,653      $         863,472      $  (43,819)        (5)%

                           Thirty-nine Weeks Ended
(in thousands)     October 31, 2020       November 2, 2019          $ Change     % Change

U.S.              $       1,339,347      $       1,596,723      $ (257,376)        (16)%
EMEA                        474,165                566,563         (92,398)        (16)%
APAC                        117,768                188,836         (71,068)        (38)%
Other                        72,060                 86,400         (14,340)        (17)%
International     $         663,993      $         841,799      $ (177,806)        (21)%
Total             $       2,003,340      $       2,438,522      $ (435,182)        (18)%



For the third quarter of Fiscal 2020, net sales decreased 5% as compared to the
third quarter of Fiscal 2019, primarily due to a decrease in units sold driven
by reduced store traffic, including as it relates to temporary store closures as
a result of COVID-19, partially offset by 43% digital sales growth. Average unit
retail increased year-over-year, driven by less promotions and lower clearance
levels, with benefits from changes in foreign currency exchange rates of
approximately $12 million. Excluding the benefit from changes in foreign
currency exchange rates, net sales for the third quarter of Fiscal 2020
decreased 6% as compared to the third quarter of Fiscal 2019.

For the year-to-date period of Fiscal 2020, net sales decreased 18% as compared
to the year-to-date period of Fiscal 2019, primarily due to a decrease in units
sold driven by reduced store traffic, including as it relates to temporary store
closures as a result of COVID-19, partially offset by 42% digital sales growth.
Average unit retail increased year-over-year, driven by less promotions and
lower clearance levels, with benefits from changes in foreign currency exchange
rates of approximately $3 million. Excluding the benefit from changes in foreign
currency exchange rates, net sales for the year-to-date period of Fiscal 2020
decreased 18% as compared to the year-to-date period of Fiscal 2019.

                                       31
--------------------------------------------------------------------------------
  Table of Contents
Cost of sales, exclusive of depreciation and amortization
                                                                           Thirteen Weeks Ended
                                                       October 31, 2020                            November 2, 2019
(in thousands)                                                    % of Net sales                              % of Net sales          BPS Change (1)
Cost of sales, exclusive of depreciation
and amortization                            $   295,220                36.0%             $  344,541                39.9%                   (390)

                                                                         Thirty-nine Weeks Ended
                                                       October 31, 2020                            November 2, 2019
(in thousands)                                                    % of Net Sales                              % of Net Sales          BPS Change (1)
Cost of sales, exclusive of depreciation
and amortization                            $   791,154                39.5%             $  976,868                40.1%                   (60)


(1) )The estimated basis point ("BPS") change has been rounded based on the change in the percentage of net sales.



For the third quarter of Fiscal 2020, cost of sales, exclusive of depreciation
and amortization, as a percentage of net sales decreased by approximately 390
basis points as compared to the third quarter of Fiscal 2019. The year-over-year
decline was primarily attributable to increased average unit retail and lower
average unit cost, benefiting from inventory shrink favorability and changes in
foreign currency exchange rates.

For the year-to-date period of Fiscal 2020, cost of sales, exclusive of
depreciation and amortization, as a percentage of net sales decreased by
approximately 60 basis points as compared to the year-to-date period of Fiscal
2019. The year-over-year decline reflects benefits from inventory shrink
favorability and changes in foreign currency exchange rates, as well as adverse
impacts related to charges reducing the carrying value of inventory during the
first quarter of Fiscal 2020 of approximately $15 million.


Gross profit, exclusive of depreciation and amortization


                                                                                 Thirteen Weeks Ended
                                                          October 31, 2020                                   November 2, 2019
(in thousands)                                                          % of Net sales                                     % of Net sales          BPS Change (1)
Gross profit, exclusive of depreciation and
amortization                                $         524,433                64.0%             $         518,931                60.1%                    390

                                                                                Thirty-nine Weeks Ended
                                                          October 31, 2020                                   November 2, 2019
(in thousands)                                                          % of Net Sales                                     % of Net Sales          BPS Change (1)
Gross profit, exclusive of depreciation and
amortization                                $       1,212,186                60.5%             $       1,461,654                59.9%                    60


(1) The estimated basis point change has been rounded based on the change in the percentage of net sales.


                                       32
--------------------------------------------------------------------------------
  Table of Contents
Stores and distribution expense
                                                                              Thirteen Weeks Ended
                                                      October 31, 2020                                November 2, 2019
(in thousands)                                                   % of Net sales                                     % of Net sales          BPS Change (1)
Stores and distribution expense             $  346,263                42.2%             $         377,697                43.7%                   (150)

                                                                            Thirty-nine Weeks Ended
                                                      November 2, 2019                                November 3, 2018
(in thousands)                                                   % of Net Sales                                     % of Net Sales          BPS Change (1)
Stores and distribution expense             $  978,757                48.9%             $       1,110,656                45.5%                    340



(1) The estimated basis point change has been rounded based on the change in the percentage of net sales.



For the third quarter of Fiscal 2020, stores and distribution expense decreased
8% as compared to the third quarter of Fiscal 2019, primarily driven by a $24
million reduction in store occupancy expense and a $11 million reduction in
payroll expense, which was net of a benefit of $3 million related to expected
government subsidies in certain jurisdictions where the Company qualifies,
reflecting the impact of COVID-19 on operations including temporary store
closures. These reductions in expense were partially offset by a $10 million
increase in shipping and fulfillment expense related to 43% year-over-year
digital sales growth.

For the year-to-date period of Fiscal 2020, stores and distribution expense
decreased 12% as compared to the year-to-date period of Fiscal 2019, primarily
driven by a $77 million reduction in payroll expense, which was net of a benefit
of $15 million related to expected government subsidies in certain jurisdictions
where the Company qualifies, and a $64 million reduction in store occupancy
expense, reflecting the impact of COVID-19 on operations including temporary
store closures. These reductions in expense were partially offset by a $31
million increase in shipping and fulfillment expense related to 42%
year-over-year digital sales growth.


Marketing, general and administrative expense


                                                                            Thirteen Weeks Ended
                                                        October 31, 2020                            November 2, 2019
(in thousands)                                                     % of Net sales                              % of Net sales          BPS Change (1)
Marketing, general and administrative
expense                                      $   121,000                14.8%             $  114,075                13.2%                    160

                                                                          Thirty-nine Weeks Ended
                                                        October 31, 2020                            November 2, 2019
(in thousands)                                                     % of Net Sales                              % of Net Sales          BPS Change (1)
Marketing, general and administrative
expense                                      $   326,509                16.3%             $  341,716                14.0%                    230


(1) The estimated basis point change has been rounded based on the change in the percentage of net sales.



For the third quarter of Fiscal 2020, marketing, general and administrative
expense increased 6% as compared to the third quarter of Fiscal 2019, primarily
driven by an increase in payroll expense as a result of higher performance-based
compensation expense, partially offset by lower non-customer facing and in-store
marketing costs.

For the year-to-date period of Fiscal 2020, marketing, general and administrative expense decreased 4% as compared to the year-to-date period of Fiscal 2019, primarily by driven by lower marketing and other controllable expenses, partially offset by an increase in payroll expense as a result of higher performance-based compensation expense.


                                       33
--------------------------------------------------------------------------------
  Table of Contents
Flagship store exit (benefits) charges
                                                                          Thirteen Weeks Ended
                                                       October 31, 2020                            November 2, 2019
(in thousands)                                                    % of Net sales                             % of Net sales          BPS Change (1)
Flagship store exit (benefits) charges      $    (8,063)              (1.0)%             $     285                 -%                     (100)

                                                                         Thirty-nine Weeks Ended
                                                       October 31, 2020                            November 2, 2019
(in thousands)                                                    % of Net Sales                             % of Net Sales          BPS Change (1)
Flagship store exit (benefits) charges      $   (12,490)              (0.6)%             $  47,023                1.9%                    (250)


(1) The estimated basis point change has been rounded based on the change in the percentage of net sales.

Flagship store exit benefits in Fiscal 2020 primarily relate to the planned closure of several international Abercrombie & Fitch flagship stores. Flagship store exit charges for Fiscal 2019 primarily relate to the closure of the Company's SoHo, New York City Hollister flagship store. Refer to Note 17, " FLAGSHIP STORE EXIT (BENEFITS) CHARGES ."

Asset impairment, exclusive of flagship store exit charges


                                                                                Thirteen Weeks Ended
                                                             October 31, 2020                              November 2, 2019
(in thousands)                                                            % of Net sales                             % of Net sales          BPS Change (1)
Asset impairment, exclusive of flagship store
exit charges                                    $      6,329                   0.8%              $  12,610                1.5%                    (70)
Excluded items:
Asset impairment charges (2)                          (6,329)                 (0.8)%               (10,468)              (1.2)%                    40
Adjusted non-GAAP asset impairment, exclusive
of flagship store exit charges                  $          -                   0.0%              $   2,142                0.2%                    (20)

                                                                               Thirty-nine Weeks Ended
                                                             October 31, 2020                              November 2, 2019
(in thousands)                                                            % of Net Sales                             % of Net Sales          BPS Change (1)
Asset impairment, exclusive of flagship store
exit charges                                    $     57,340                   2.9%              $  14,987                0.6%                     230
Excluded items:
Asset impairment charges (2)                         (57,340)                 (2.9)%               (10,468)              (0.4)%                   (250)
Adjusted non-GAAP asset impairment, exclusive
of flagship store exit charges                  $          -                   0.0%              $   4,519                0.2%                    (20)


(1) The estimated basis point change has been rounded based on the change in the
percentage of net sales.
(2)  Refer to "  NON-GAAP FINANCIAL MEASURES  ," for further details.

Refer to Note 9, " ASSET IMPAIRMENT ."

Other operating (loss) income, net


                                                                            Thirteen Weeks Ended
                                                       October 31, 2020                              November 2, 2019
(in thousands)                                                     % of Net sales                               % of Net sales          BPS Change (1)
Other operating (loss) income, net          $       (288)                -%               $       215                 -%                       -

                                                                          Thirty-nine Weeks Ended
                                                       October 31, 2020                              November 2, 2019
(in thousands)                                                     % of Net Sales                               % of Net Sales          BPS Change (1)
Other operating income, net                 $      1,562                0.1%              $       465                 -%                      10



(1) The estimated basis point change has been rounded based on the change in the percentage of net sales.


                                       34
--------------------------------------------------------------------------------

  Table of Contents
Operating income (loss)
                                                                              Thirteen Weeks Ended
                                                          October 31, 2020                               November 2, 2019
(in thousands)                                                          % of Net sales                              % of Net sales          BPS Change (1)
Operating income                            $          58,616                7.2%              $   14,479                1.7%                     550
Excluded items:
Asset impairment charges (2)                            6,329                0.8%                  10,468                1.2%                    (40)

Adjusted non-GAAP operating income          $          64,945                7.9%              $   24,947                2.9%                     500

                                                                            Thirty-nine Weeks Ended
                                                          October 31, 2020                               November 2, 2019
(in thousands)                                                          % of Net Sales                              % of Net Sales          BPS Change (1)
Operating loss                              $        (136,368)              (6.8)%             $  (52,263)              (2.1)%                   (470)
Excluded items:
Asset impairment charges (2)                           57,340                2.9%                  10,468                0.4%                     250

Adjusted non-GAAP operating loss            $         (79,028)              (3.9)%             $  (41,795)              (1.7)%                   (220)


(1)  The estimated basis point change has been rounded based on the change in
the percentage of net sales.
(2)  Refer to "  NON-GAAP FINANCIAL MEASURES  ," for further details.


Interest expense, net
                                                                                   Thirteen Weeks Ended
                                                                October 31, 2020                              November 2, 2019
(in thousands)                                                               % of Net sales                             % of Net sales          BPS Change (1)
Interest expense                                   $      9,408                   1.1%              $   5,500                0.6%                     50
Interest income                                            (600)                 (0.1)%                (2,578)              (0.3)%                    20
Interest expense, net                              $      8,808                   1.1%              $   2,922                0.3%                     80

                                                                                  Thirty-nine Weeks Ended
                                                                October 31, 2020                              November 2, 2019
(in thousands)                                                               % of Net Sales                             % of Net Sales          BPS Change (1)
Interest expense                                   $     22,242                   1.1%              $  14,518                0.6%                     50
Interest income                                          (2,965)                 (0.1)%                (9,610)              (0.4)%                    30
Interest expense, net                              $     19,277                   1.0%              $   4,908                0.2%                     80


(1) The estimated basis point change has been rounded based on the change in the percentage of net sales.



For the third quarter of Fiscal 2020, interest expense, net increased $5.9
million as compared to the third quarter of Fiscal 2019. For the year-to-date
period of Fiscal 2020, interest expense, net increased $14.4 million as compared
to the year-to-date period of Fiscal 2019.

The increase in interest expense, net, for the aforementioned periods is
primarily driven by higher interest expense in the current year, reflecting
incremental expense in connection with the issuance of the Senior Secured Notes
and an increase in interest expense related to certain of the Company's
long-term obligations, as well as lower interest income earned on the Company's
investments and cash holdings.
                                       35
--------------------------------------------------------------------------------

  Table of Contents
Income tax expense (benefit)
                                                                                     Thirteen Weeks Ended
                                                                October 31, 2020                               November 2, 2019
(in thousands, except ratios)                                            Effective Tax Rate                             Effective Tax Rate
Income tax expense                                  $    5,779                 11.6%               $    3,987                 34.5%
Excluded items:
Tax effect of pre-tax excluded items (1)                   369                                          2,485
Adjusted non-GAAP income tax expense                $    6,148                 11.0%               $    6,472                 29.4%

                                                                                    Thirty-nine Weeks Ended
                                                                October 31, 2020                               November 2, 2019
(in thousands, except ratios)                                            Effective Tax Rate                             Effective Tax Rate
Income tax expense (benefit)                        $   38,565                (24.8)%              $  (16,931)                29.6%

Deduct:


Tax effect of pre-tax excluded items (1)                 3,635                                          2,485
Adjusted non-GAAP income tax expense (benefit)      $   42,200                (42.9)%              $  (14,446)                30.9%



(1)  The tax effect of pre-tax excluded items is the difference between the tax
provision calculation on a GAAP basis and on an adjusted non-GAAP basis. Refer
to "Operating income (loss)" for details of pre-tax excluded items.

The Company's effective tax rate for the year-to-date period of Fiscal 2020 was
impacted by $77.4 million of adverse tax impacts, ultimately giving rise to
income tax expense on a consolidated pre-tax loss. These adverse tax impacts are
as follows:
•The Company did not recognize income tax benefits on $180.7 million of pre-tax
losses generated in the thirty-nine weeks ended October 31, 2020 in certain
jurisdictions as the Company currently anticipates pre-tax losses in these
jurisdictions for the fiscal year, resulting in adverse tax impacts of $41.8
million.
•The Company recognized discrete charges of $35.6 million related to the
establishment of valuation allowances and other tax charges in certain
jurisdictions, including, but not limited to Switzerland, Germany and the U.S.
principally as a result of the significant adverse impacts of COVID-19.

Refer to Note 11, " INCOME TAXES ."

Net income (loss) attributable to A&F


                                                                              Thirteen Weeks Ended
                                                          October 31, 2020                               November 2, 2019
(in thousands)                                                          % of Net sales                              % of Net sales          BPS Change (1)
Net income attributable to A&F              $          42,271                5.2%              $    6,523                0.8%                     440
Excluded items, net of tax (2)                          5,960                0.7%                   7,983                0.9%                    (20)
Adjusted non-GAAP net income attributable
to A&F                                      $          48,231                5.9%              $   14,506                1.7%                     420

                                                                            Thirty-nine Weeks Ended
                                                        October 31, 2020 (3)                             November 2, 2019
(in thousands)                                                          % of Net Sales                              % of Net Sales          BPS Change (1)
Net loss attributable to A&F                $        (196,413)              (9.8)%             $  (43,774)              (1.8)%                   (800)
Excluded items, net of tax (2)                         53,705                2.7%                   7,983                0.3%                     240
Adjusted non-GAAP net loss attributable to
A&F                                         $        (142,708)              (7.1)%             $  (35,791)              (1.5)%                   (560)


(1)  The estimated basis point change has been rounded based on the change in
the percentage of net sales.
(2)  Excluded items presented above under "Operating income (loss)," and "Income
tax expense (benefit)."
(3)  Results for Fiscal 2020 reflect significant adverse tax impacts related to
valuation allowances on deferred tax assets and other tax charges. Refer to Note
11, "  INCOME TAXES  ."
                                       36
--------------------------------------------------------------------------------
  Table of Contents
Net income (loss) per diluted share attributable to A&F
                                                                    

Thirteen Weeks Ended


                                                         October 31, 2020            November 2, 2019           $ Change

Net income per diluted share attributable to A&F $ 0.66

        $            0.10              $0.56
Excluded items, net of tax (1)                        $         0.09               $            0.12             $(0.03)
Adjusted non-GAAP net income per diluted share
attributable to A&F                                   $         0.76               $            0.23              $0.53
Impact from changes in foreign currency exchange
rates                                                 $            -               $            0.15             $(0.15)
Adjusted non-GAAP net income per diluted share
attributable to A&F on a constant currency basis      $         0.76               $            0.37              $0.39

                                                                   Thirty-nine Weeks Ended
                                                       October 31, 2020 (2)          November 2, 2019           $ Change

Net loss per diluted share attributable to A&F $ (3.14)

        $           (0.67)            $(2.47)
Excluded items, net of tax (1)                        $         0.86               $            0.12              $0.74
Adjusted non-GAAP net loss per diluted share
attributable to A&F                                   $        (2.28)              $           (0.55)            $(1.73)
Impact from changes in foreign currency exchange
rates                                                 $            -               $            0.12             $(0.12)
Adjusted non-GAAP net loss per diluted share
attributable to A&F on a constant currency basis      $        (2.28)              $           (0.43)            $(1.85)


(1)  Excluded items presented above under "Operating income (loss)," and "Income
tax expense (benefit)."
(2)  Results for Fiscal 2020 reflect significant adverse tax impacts related to
valuation allowances on deferred tax assets and other tax charges. Refer to Note
11, "  INCOME TAXES  ."

                                       37
--------------------------------------------------------------------------------
  Table of Contents
LIQUIDITY AND CAPITAL RESOURCES

Overview



The Company's capital allocation strategy, priorities and investments are
reviewed by A&F's Board of Directors considering both liquidity and valuation
factors. The Company's current capital allocation strategy is to prioritize
navigating the near-term challenges that COVID-19 presents and continuing to
fund operating activities. The Company believes that it will have adequate
liquidity to fund operating activities over the next 12 months.

Primary sources and uses of cash



The Company's business has two principal selling seasons: the spring season,
which includes the first and second fiscal quarters ("Spring") and the fall
season, which includes the third and fourth fiscal quarters ("Fall"). The
Company generally experiences its greatest sales activity during the Fall
season, due to the back-to-school and holiday sales periods. The Company relies
on excess operating cash flows, which are largely generated in Fall, to fund
operations throughout the year and to reinvest in the business to support future
growth. The Company also has the ABL Facility available as a source of
additional funding, which is described further below under "Credit facilities
and Senior Secured Notes".

As a precautionary measure in response to COVID-19, in March 2020, the Company
borrowed $210.0 million under the ABL Facility to improve its near-term cash
position and withdrew the majority of excess funds from the overfunded Rabbi
Trust assets, providing the Company with $50.0 million of additional cash. In
July 2020, the Company completed the issuance of the Senior Secured Notes and
received gross proceeds of $350.0 million. The Company used the net proceeds
from the offering of the Senior Secured Notes, along with existing cash on hand,
to repay outstanding borrowings and accrued interest under the Term Loan
Facility and the ABL Facility, with the remaining net proceeds used towards fees
and expenses in connection with such repayments and the offering of the Senior
Secured Notes.

Over the next twelve months, the Company expects its primary cash requirements
to be directed towards funding operating activities, including the acquisition
of inventory, and obligations related to compensation, marketing, leases and any
lease buyouts or modifications it may exercise, taxes and other operating
activities. The Company entered this period of uncertainty with a healthy
liquidity position and has taken and continues to take immediate, aggressive and
prudent actions, including reevaluating all expenditures, in order to balance
the Company's short and long-term liquidity needs and best position the business
for key stakeholders.

The Company also evaluates opportunities for investments in line with its key
transformation initiatives, which have positioned the business to quickly
respond to the COVID-19 pandemic, and strives to invest in projects that have
high expected returns. These improvements may include new store experiences or
investments in its omnichannel initiatives or loyalty programs. In addition, the
Company evaluates store closures, including flagship lease buyouts and options
to early terminate store leases. Historically, the Company has utilized free
cash flow generated from operations to fund any discretionary capital
expenditures, which have been prioritized towards new store experiences, as well
as digital and omnichannel investments, information technology, and other
projects. For the year-to-date period ended October 31, 2020, the Company used
$91.7 million towards capital expenditures. Total capital expenditures for
Fiscal 2020 are expected to be approximately $110 million, down from $202.8
million of capital expenditures in Fiscal 2019.

Share repurchases and dividends



In order to preserve liquidity and maintain financial flexibility in light of
COVID-19, in March 2020, the Company announced that it had temporarily suspended
its share repurchase program and in May 2020, the Company announced that it had
temporarily suspended its dividend program. The Company will review
these temporary suspensions throughout the year to determine, in light of facts
and circumstances at that time, whether and when to reinstate these programs.

Dividends are declared at the discretion of A&F's Board of Directors. A
quarterly dividend, of $0.20 per share outstanding, was declared in February for
Fiscal 2020 and in each of February, May, August and November in
Fiscal 2019 and Fiscal 2018. Dividends were paid in March for Fiscal 2020, and
each of March, June, September and December in Fiscal 2019 and Fiscal 2018.
A&F's Board of Directors reviews the dividend on a quarterly basis and
establishes the dividend amount based on A&F's financial condition, results of
operations, capital requirements, current and projected cash flows, business
prospects and other factors, including the potential severity of impacts to the
business resulting from COVID-19 and any restrictions related to the Company's
agreements related to the Senior Secured Notes and the ABL Facility. There can
be no assurance that the Company will reinstate its dividend program in the
future or, if dividends are paid, that they will be in amounts similar to past
dividends.

Historically, the Company has repurchased shares of its Common Stock from time
to time, dependent on market and business conditions, with the primary objective
to offset dilution from issuances of Common Stock associated with the exercise
of employee stock appreciation rights and the vesting of restricted stock units.
Shares may be repurchased in the open market, including pursuant to any trading
plans established in accordance with Rule 10b5-1 of the Exchange Act, through
privately negotiated transactions or other transactions or by a combination of
such methods. Refer to "  ITEM 2. UNREGISTERED SALES
                                       38

--------------------------------------------------------------------------------

Table of Contents

OF EQUITY SECURITIES AND USE OF PROCEEDS " of Part II of this Quarterly Report on Form 10-Q for the number of shares remaining available for purchase under the Company's June 2019 publicly announced stock repurchase authorization.

Credit facilities and Senior Secured Notes



In July 2020, the Company completed the private offering of the Senior Secured
Notes, and received gross proceeds of $350.0 million. The Senior Secured Notes
will mature on July 15, 2025 and bear interest at a rate of 8.75% per annum,
with semi-annual interest payments beginning in January 2021. The Company's debt
related to the Senior Secured Notes is presented on the Condensed Consolidated
Balance Sheet, net of the unamortized fees. As of October 31, 2020, the Company
had $350.0 million of gross borrowings outstanding under the Senior Secured
Notes.

In addition, the ABL Facility provides for a senior secured asset-based
revolving credit facility of up to $400 million. As of October 31, 2020, the
Company did not have any borrowings outstanding under the ABL Facility. The ABL
Facility matures on October 19, 2022.

Details regarding the remaining borrowing capacity under the ABL Facility as of
October 31, 2020 are as follows:
(in thousands)                                     October 31, 2020
Borrowing base                                  $         384,544
Less: Outstanding stand-by letters of credit                 (847)
Borrowing capacity                                        383,697
Less: Minimum excess availability (1)                     (38,454)

Actual incremental borrowing available $ 345,243

(1) The Company must maintain excess availability equal to the greater of 10% of the loan cap or $30 million under the ABL Facility.

Refer to Note 12, " BORROWINGS ."

Income taxes



The Company's earnings and profits from its foreign subsidiaries could be
repatriated to the U.S., without incurring additional federal income tax. The
Company has determined that the balance of the Company's undistributed earnings
and profits from its foreign subsidiaries as of February 2, 2019 are considered
indefinitely reinvested outside of the U.S., and if these funds were to be
repatriated to the U.S., the Company would expect to incur an insignificant
amount of state income taxes and foreign withholding taxes. The Company accrues
for both state income taxes and foreign withholding taxes with respect to
earnings and profits earned after February 2, 2019, in such a manner that these
funds could be repatriated without incurring additional taxes.

As of October 31, 2020, $316.4 million of the Company's $812.9 million of cash
and equivalents were held by foreign affiliates. The Company is not dependent on
dividends from its foreign affiliates to fund its U.S. operations or pay
dividends, if any, to A&F's stockholders.

Refer to Note 11, " INCOME TAXES ."

Analysis of cash flows

The table below provides certain components of the Company's Condensed Consolidated Statements of Cash Flows for the thirty-nine weeks ended October 31, 2020 and November 2, 2019:

Thirty-nine Weeks Ended


                                                                October 31, 2020           November 2, 2019
(in thousands)
Cash and equivalents, and restricted cash and equivalents,  $     692,264              $         745,829
beginning of period
Net cash provided by (used for) operating activities              158,894                        (33,839)
Net cash used for investing activities                            (91,748)                      (154,373)
Net cash provided by (used for) financing activities               70,129                       (122,908)
Effect of foreign currency exchange rates on cash                   2,269                         (2,686)

Net increase (decrease) in cash and equivalents, and restricted cash and equivalents

                                   139,544                       (313,806)

Cash and equivalents, and restricted cash and equivalents, $ 831,808

            $         432,023

end of period




Operating activities - The year-over-year change in operating cash flows was
primarily due to actions taken by the Company during Fiscal 2020 to preserve
liquidity and manage cash flows in light of COVID-19, including, but not limited
to:
•Partnering with merchandise and non-merchandise vendors regarding payment
terms;
•Reducing and altering the cadence of inventory receipts to align inventory with
expected market demand;
•Reducing expenses to align operating costs with sales;
                                       39
--------------------------------------------------------------------------------
  Table of Contents
•Withdrawing $50.0 million from the overfunded Rabbi Trust assets, which
represented the majority of excess funds; and
•Suspending rent payments for a significant number of stores that were closed
for a period of time during Fiscal 2020 as a result of COVID-19, which, coupled
with rent abatements and changes in payment cadence, attributed to a
year-over-year decrease in cash paid for operating lease liabilities.

These benefits to operating cash flows were partially offset by lower cash
receipts as a result of the 18% decrease in net sales from last year driven by
temporary store closures and a decline in store traffic in response to COVID-19
during Fiscal 2020.

The Company continues to engage with its landlords to find a mutually beneficial
and agreeable path forward. In addition, despite the Company's recent history of
partnering with its vendors regarding payment terms, certain payment term
extensions were temporary and certain previously deferred payments have since
been made. There can be no assurance that the Company will be able to maintain
extended payment terms or continue to defer payments, which may result in
incremental operating cash outflows in future periods.

Investing activities - For the thirty-nine weeks ended October 31, 2020, net
cash outflows for investing activities were used for capital expenditures of
$91.7 million as compared to $154.4 million for the thirty-nine weeks ended
November 2, 2019, reflecting actions taken in Fiscal 2020 to preserve liquidity
and manage cash flows in light of the COVID-19 pandemic.

Financing activities - For the thirty-nine weeks ended October 31, 2020, net
cash provided by financing activities primarily consisted of the issuance of the
Senior Secured Notes and receipt of related gross proceeds of $350.0 million and
borrowings under the ABL Facility of $210.0 million. The gross proceeds from the
Senior Secured Notes offering were used along with existing cash on hand, to
repay all then outstanding borrowings and accrued interest under the Term Loan
Facility and ABL Facility, with the remaining net proceeds used towards fees and
expenses in connection with such repayments and the offering. In addition, the
Company returned $27.7 million to shareholders during the thirty-nine weeks
ended October 31, 2020, prior to the Company's decision to temporarily suspend
its share repurchase and dividend programs in light of COVID-19, as compared to
$102.5 million during the thirty-nine weeks ended November 2, 2019.

Off-balance sheet arrangements

As of October 31, 2020, the Company did not have any material off-balance sheet arrangements.



Contractual obligations

The Company's contractual obligations consist primarily of operating leases,
purchase orders for merchandise inventory, unrecognized tax benefits, certain
retirement obligations, lease deposits and other agreements to purchase goods
and services that are legally binding and that require minimum quantities to be
purchased. These contractual obligations impact the Company's short-term and
long-term liquidity and capital resource needs.

During the thirteen weeks ended August 1, 2020, the Company issued the Senior
Secured Notes, which mature in July 2025. The Company received $350.0 million in
proceeds from this transaction and repaid all outstanding borrowings under the
ABL Facility and the Term Loan Facility. Based on the aggregate principal amount
of the Senior Secured Notes outstanding as of October 31, 2020, estimated
interest payments related to the Senior Secured Notes are as follows:
                                                                               Fiscal                 Fiscal              Fiscal 2026 and
(in thousands)                      Total             Fiscal 2020         2021-Fiscal 2023       2024-Fiscal 2025            thereafter
Interest payments due by
period                           $ 154,231          $     16,418          $      91,875          $      45,938          $               -



There have been no material changes during the thirteen weeks ended October 31,
2020 in the contractual obligations as of February 1, 2020, with the exception
of those obligations which occurred in the normal course of business (primarily
changes in the Company's merchandise inventory-related purchases and lease
obligations, which fluctuate throughout the year as a result of the seasonal
nature of the Company's operations).

RECENT ACCOUNTING PRONOUNCEMENTS



The Company describes its significant accounting policies in Note 2, "SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES," of the Notes to Consolidated Financial
Statements contained in "ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA" of
A&F's Annual Report on Form 10-K for Fiscal 2019. The Company reviews recent
accounting pronouncements on a quarterly basis and has excluded discussion of
those not applicable to the Company and those that did not have, or are not
expected to have, a material impact on the Company's consolidated financial
statements.
                                       40
--------------------------------------------------------------------------------
  Table of Contents
CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The Company describes its critical accounting policies and estimates in "ITEM
7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS," of A&F's Annual Report on Form 10-K for Fiscal 2019. There have
been no significant changes in critical accounting policies and estimates since
the end of Fiscal 2019.

In Fiscal 2020, the Company incurred significant asset impairment charges which
were principally the result of the impact of COVID-19 and were related to
certain of the Company's stores across brands, geographies and store formats.
Additional details regarding the Company's long-lived assets are as follows:
                                                       Effect if Actual Results Differ from
Policy                                                 Assumptions
Long-lived Assets
Long-lived assets, primarily operating lease           If actual results are not consistent with the
right-of-use assets, leasehold improvements,           estimates and assumptions used, there may be a
furniture, fixtures and equipment, are tested          material impact on the Company's financial
for recoverability whenever events or changes in       condition or results of operation.
circumstances indicate that the carrying amount
of the long-lived asset group might not be             Store assets that were tested for impairment
recoverable. These include, but are not limited        as of October 31, 2020 and not impaired, had
to, material declines in operational                   long-lived assets with a net book value of
performance, a history of losses, an expectation       $132.2 million, which included $108.8 million
of future losses, adverse market conditions and        of operating lease right-of-use assets, as of
store closure or relocation decisions. On at           October 31, 2020.
least a quarterly basis, the Company reviews for
indicators of impairment at the individual store       Store assets that were previously impaired as
level, the lowest level for which cash flows are       of October 31, 2020, had a remaining net book
identifiable.                                          value of $124.8

million, which included $114.1


                                                       million of operating lease right-of-use
Stores that display an indicator of impairment         assets, as of October 31, 2020.
are subjected to an impairment assessment. The
Company's impairment assessment requires
management to make assumptions and judgments
related, but not limited, to management's
expectations for future operations and projected
cash flows. The key assumptions used in the
Company's undiscounted future store cash flow
models include sales, gross profit and, to a
lesser extent, operating expenses.

An impairment loss may be recognized when these
undiscounted future cash flows are less than the
carrying amount of the asset group. In the
circumstance of impairment, any loss would be
measured as the excess of the carrying amount of
the asset group over its fair value. Fair value
of the Company's store-related assets is
determined at the individual store level based
on the highest and best use of the asset group.
The key assumptions used in the Company's fair
value analysis may include discounted future
store cash flows and comparable market rents.



                                       41
--------------------------------------------------------------------------------
  Table of Contents
NON-GAAP FINANCIAL MEASURES

This Quarterly Report on Form 10-Q includes discussion of certain financial
measures on both a GAAP and a non-GAAP basis. The Company believes that each of
the non-GAAP financial measures presented in this "  ITEM 2. MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS  " is
useful to investors as it provides a meaningful basis to evaluate the Company's
operating performance excluding the effect of certain items that the Company
believes do not reflect its future operating outlook, such as certain asset
impairment charges related to the Company's flagship stores and significant
impairments primarily attributable to the COVID-19 pandemic, therefore
supplementing investors' understanding of comparability of operations across
periods. Management used these non-GAAP financial measures during the periods
presented to assess the Company's performance and to develop expectations for
future operating performance. These non-GAAP financial measures should be used
as a supplement to, and not as an alternative to, the Company's GAAP financial
results, and may not be calculated in the same manner as similar measures
presented by other companies.

Comparable sales



At times, the Company provides comparable sales, defined as the year-over-year
percentage change in the aggregate of (1) sales for stores that have been open
as the same brand at least one year and whose square footage has not been
expanded or reduced by more than 20% within the past year, with the prior year's
net sales converted at the current year's foreign currency exchange rates to
remove the impact of foreign currency exchange rate fluctuations, and (2)
digital sales with the prior year's net sales converted at the current year's
foreign currency exchange rates to remove the impact of foreign currency
exchange rate fluctuations. Comparable sales exclude revenue other than store
and digital sales. Management uses comparable sales to understand the drivers of
year-over-year changes in net sales and believes comparable sales is a useful
metric as it can assist investors in distinguishing the portion of the Company's
revenue attributable to existing locations from the portion attributable to the
opening or closing of stores. The most directly comparable GAAP financial
measure is change in net sales. In light of store closures related to COVID-19,
the Company has not disclosed comparable sales for Fiscal 2020.

Excluded items

The following financial measures are disclosed on a GAAP and on an adjusted non-GAAP basis excluding the following items, as applicable: Financial measures (1)

                                 Excluded items
Asset impairment, exclusive of flagship store          Certain asset impairment charges
exit charges
Operating income (loss)                                Certain asset impairment charges
Income tax expense (benefit) (2)                       Tax effect of pre-tax excluded items
Net income (loss) and net income (loss) per            Pre-tax excluded items and the tax effect of
share attributable to A&F (2)                          pre-tax excluded 

items




(1) Certain of these financial measures are also expressed as a percentage of
net sales.
(2)  The tax effect of excluded items is the difference between the tax
provision calculation on a GAAP basis and on an adjusted non-GAAP basis.
                                       42
--------------------------------------------------------------------------------
  Table of Contents
Financial information on a constant currency basis

The Company provides certain financial information on a constant currency basis
to enhance investors' understanding of underlying business trends and operating
performance by removing the impact of foreign currency exchange rate
fluctuations. Management also uses financial information on a constant currency
basis to award employee performance-based compensation. The effect from foreign
currency exchange rates, calculated on a constant currency basis, is determined
by applying the current period's foreign currency exchange rates to the prior
year's results and is net of the year-over-year impact from hedging. The per
diluted share effect from foreign currency exchange rates is calculated using a
26% effective tax rate.

A reconciliation of financial metrics on a constant currency basis to GAAP for
the thirteen and thirty-nine weeks ended October 31, 2020 and November 2, 2019
follows:
(in thousands, except change in
net sales, gross profit rate,
operating margin and per share
data)                                                 Thirteen Weeks Ended                                                  Thirty-nine Weeks Ended
                                      October 31,         November 2,
Net sales                                    2020                2019           % Change                October 31, 2020           November 2, 2019                % Change
GAAP                               $   819,653          $  863,472                (5)%              $       2,003,340          $       2,438,522                (18)%
Impact from changes in foreign
currency exchange rates                      -              11,896                (1)%                              -                      2,948       

-%


Non-GAAP on a constant currency
basis                              $   819,653          $  875,368                (6)%              $       2,003,340          $       2,441,470                (18)%
Gross profit, exclusive of
depreciation and amortization         October 31,         November 2,
expense                                      2020                2019        BPS Change (1)             October 31, 2020           November 2, 2019        BPS Change (1)
GAAP                               $   524,433          $  518,931                 390              $       1,212,186          $       1,461,654

60


Impact from changes in foreign
currency exchange rates                      -              14,779                (90)                              -                      7,323       

(30)


Non-GAAP on a constant currency
basis                              $   524,433          $  533,710                 300              $       1,212,186          $       1,468,977                 30
                                      October 31,         November 2,
Operating income (loss)                      2020                2019        BPS Change (1)             October 31, 2020           November 2, 2019        BPS Change (1)
GAAP                               $    58,616          $   14,479                 550              $        (136,368)         $         (41,795)               (470)
Excluded items (2)                      (6,329)            (10,468)                50                         (57,340)                         -                (250)
Adjusted non-GAAP                  $    64,945          $   24,947                 500              $         (79,028)         $         (41,795)               (220)
Impact from changes in foreign
currency exchange rates                      -               7,410                (80)                              -                      5,221       

20


Adjusted non-GAAP on a constant
currency basis                     $    64,945          $   32,357                 420              $         (79,028)         $         (36,574)               (240)
Net income (loss) per diluted         October 31,         November 2,
share attributable to A&F (3)                2020                2019      

    $ Change                October 31, 2020           November 2, 2019           $ Change
GAAP                               $      0.66          $     0.10                $0.56             $           (3.14)         $           (0.67)              $(2.47)
Excluded items, net of tax (2)           (0.09)              (0.12)               0.03                          (0.86)                     (0.12)              (0.74)
Adjusted non-GAAP                  $      0.76          $     0.23                $0.53             $           (2.28)         $           (0.55)              $(1.73)
Impact from changes in foreign
currency exchange rates                      -                0.15               (0.15)                             -                       0.12       

(0.12)


Adjusted non-GAAP on a constant
currency basis                     $      0.76          $     0.37                $0.39             $           (2.28)         $           (0.43)              $(1.85)



(1)  The estimated basis point change has been rounded based on the change in
the percentage of net sales.
(2)  Excluded items for the thirteen and thirty-nine weeks ended October 31,
2020 and November 2, 2019 consist of pre-tax store asset impairment charges and
the tax effect of pre-tax excluded items.

                                       43

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses