Stock 8071 ABICO NETCOM CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ABICO NetCom Co.,Ltd.

Equities

8071

TW0008071002

Computer Hardware

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-06-11 pm EDT 		5-day change 1st Jan Change
18.85 TWD +9.91% Intraday chart for ABICO NetCom Co.,Ltd. -3.33% +30.45%
May. 15 ABICO NetCom Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 15 ABICO NetCom Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 588.5 733.7 630 834.8 764.9 749.3
Enterprise Value (EV) 1 944.7 1,108 1,083 818 749.2 819.4
P/E ratio 10.3 x 10.5 x 43.3 x 15 x 22.1 x -17.6 x
Yield - - 1.65% 7.45% 3.39% -
Capitalization / Revenue 0.11 x 0.15 x 0.16 x 0.32 x 0.3 x 0.35 x
EV / Revenue 0.18 x 0.23 x 0.28 x 0.32 x 0.29 x 0.39 x
EV / EBITDA 2.29 x 2.71 x 3.97 x 5.63 x 6.15 x 11.1 x
EV / FCF 5.12 x 2.67 x 5.2 x -38.2 x 6.52 x 19.4 x
FCF Yield 19.5% 37.5% 19.2% -2.62% 15.3% 5.15%
Price to Book 0.77 x 0.95 x 0.83 x 1.02 x 0.97 x 1.1 x
Nbr of stocks (in thousands) 51,854 51,854 51,854 51,854 51,854 51,854
Reference price 2 11.35 14.15 12.15 16.10 14.75 14.45
Announcement Date 3/28/19 3/30/20 3/30/21 3/31/22 3/31/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,260 4,854 3,866 2,573 2,553 2,120
EBITDA 1 412.8 408.1 272.7 145.3 121.8 73.85
EBIT 1 197.2 224.2 91.86 90.69 75.1 23.49
Operating Margin 3.75% 4.62% 2.38% 3.52% 2.94% 1.11%
Earnings before Tax (EBT) 1 185.3 213 94.36 111.2 122.6 4.138
Net income 1 57.18 70.09 14.54 57.6 34.67 -42.64
Net margin 1.09% 1.44% 0.38% 2.24% 1.36% -2.01%
EPS 2 1.103 1.352 0.2805 1.072 0.6686 -0.8223
Free Cash Flow 1 184.6 415 208.4 -21.41 114.9 42.17
FCF margin 3.51% 8.55% 5.39% -0.83% 4.5% 1.99%
FCF Conversion (EBITDA) 44.72% 101.69% 76.4% - 94.37% 57.1%
FCF Conversion (Net income) 322.83% 592.04% 1,432.72% - 331.48% -
Dividend per Share - - 0.2000 1.200 0.5000 -
Announcement Date 3/28/19 3/30/20 3/30/21 3/31/22 3/31/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 356 374 453 - - 70.1
Net Cash position 1 - - - 16.8 15.7 -
Leverage (Debt/EBITDA) 0.863 x 0.9163 x 1.662 x - - 0.9487 x
Free Cash Flow 1 185 415 208 -21.4 115 42.2
ROE (net income / shareholders' equity) 9.04% 9.29% 4% 8.71% 5.83% -2.65%
ROA (Net income/ Total Assets) 3.56% 3.7% 1.53% 2.32% 1.84% 0.61%
Assets 1 1,605 1,896 950.8 2,486 1,880 -6,989
Book Value Per Share 2 14.80 14.90 14.70 15.80 15.10 13.10
Cash Flow per Share 2 16.70 18.90 15.30 11.70 12.40 9.770
Capex 1 62.3 46.1 57.5 28.5 140 48.3
Capex / Sales 1.18% 0.95% 1.49% 1.11% 5.47% 2.28%
Announcement Date 3/28/19 3/30/20 3/30/21 3/31/22 3/31/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Storage Devices

1st Jan change Capi.
ABICO NETCOM CO.,LTD. Stock ABICO NetCom Co.,Ltd.
+30.45% 27.43M
WESTERN DIGITAL CORPORATION Stock Western Digital Corporation
+51.21% 24.99B
PURE STORAGE, INC. Stock Pure Storage, Inc.
+87.58% 21.64B
SHANNON SEMICONDUCTOR TECHNOLOGY CO.,LTD. Stock Shannon Semiconductor Technology Co.,Ltd.
-0.33% 2.14B
QUANTA STORAGE INC. Stock Quanta Storage Inc.
+34.76% 919M
INNODISK CORPORATION Stock Innodisk Corporation
-2.08% 824M
NETAC TECHNOLOGY CO., LTD. Stock Netac Technology Co., Ltd.
-30.26% 623M
ARGOSY RESEARCH INC. Stock Argosy Research Inc.
-6.12% 439M
NETLIST, INC. Stock Netlist, Inc.
-21.81% 363M
JCY INTERNATIONAL Stock JCY International
+254.55% 358M
Storage Devices
  1. Stock Market
  2. Equities
  3. 8071 Stock
  4. Financials ABICO NetCom Co.,Ltd.