Stock ACE ABSOLUTE CLEAN ENERGY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Absolute Clean Energy

Equities

ACE

TH8906010005

Electric Utilities

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1.39 THB 0.00% Intraday chart for Absolute Clean Energy +0.72% -9.15%
Feb. 29 Absolute Clean Energy Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Absolute Clean Energy Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 42,943 37,041 35,616 27,284 15,416
Enterprise Value (EV) 1 45,866 40,506 39,505 31,929 19,925
P/E ratio 48.2 x 24.6 x 23.7 x 20.8 x 14.4 x
Yield - 1.32% 0.57% - -
Capitalization / Revenue 8.49 x 6.32 x 6.22 x 3.94 x 2.34 x
EV / Revenue 9.07 x 6.91 x 6.9 x 4.62 x 3.03 x
EV / EBITDA 25.4 x 20.2 x 17.7 x 14.8 x 9.59 x
EV / FCF -1,313 x -1,185 x -65.6 x -35 x -81.4 x
FCF Yield -0.08% -0.08% -1.52% -2.86% -1.23%
Price to Book 3.98 x 3.09 x 2.67 x 1.71 x 1.01 x
Nbr of stocks (in thousands) 10,176,000 10,176,000 10,176,000 10,105,030 10,075,634
Reference price 2 4.220 3.640 3.500 2.700 1.530
Announcement Date 2/24/20 2/25/21 2/28/22 2/28/23 2/29/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,833 5,055 5,858 5,727 6,917 6,583
EBITDA 1 1,570 1,806 2,010 2,232 2,164 2,079
EBIT 1 1,039 1,279 1,471 1,569 1,435 1,338
Operating Margin 21.49% 25.31% 25.11% 27.39% 20.74% 20.32%
Earnings before Tax (EBT) 1 562.1 812.4 1,550 1,608 1,374 1,133
Net income 1 546.6 815.3 1,508 1,506 1,282 1,073
Net margin 11.31% 16.13% 25.74% 26.29% 18.53% 16.29%
EPS 2 0.0597 0.0876 0.1482 0.1480 0.1300 0.1064
Free Cash Flow 1 608.3 -34.94 -34.19 -602 -913 -244.8
FCF margin 12.59% -0.69% -0.58% -10.51% -13.2% -3.72%
FCF Conversion (EBITDA) 38.73% - - - - -
FCF Conversion (Net income) 111.29% - - - - -
Dividend per Share - - 0.0480 0.0200 - -
Announcement Date 4/11/19 2/24/20 2/25/21 2/28/22 2/28/23 2/29/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 7,693 2,924 3,465 3,889 4,646 4,510
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.899 x 1.618 x 1.724 x 1.742 x 2.147 x 2.17 x
Free Cash Flow 1 608 -34.9 -34.2 -602 -913 -245
ROE (net income / shareholders' equity) 10.3% 9.96% 13.2% 11.9% 9.3% 7.27%
ROA (Net income/ Total Assets) 4.66% 5.71% 6.01% 5.58% 4.62% 4%
Assets 1 11,721 14,291 25,069 27,008 27,748 26,820
Book Value Per Share 2 0.6100 1.060 1.180 1.310 1.580 1.510
Cash Flow per Share 2 0.0100 0.0100 0.0500 0.0900 0.0500 0.1200
Capex 1 333 532 655 1,776 1,769 1,759
Capex / Sales 6.89% 10.51% 11.19% 31.01% 25.58% 26.71%
Announcement Date 4/11/19 2/24/20 2/25/21 2/28/22 2/28/23 2/29/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Biomass & Waste to Energy Electric Utilities

1st Jan change Capi.
ABSOLUTE CLEAN ENERGY Stock Absolute Clean Energy
-9.15% 378M
CHONGQING SANFENG ENVIRONMENT GROUP CORP., LTD. Stock Chongqing Sanfeng Environment Group Corp., Ltd.
+3.06% 1.79B
TPI POLENE POWER Stock TPI Polene Power
-2.94% 749M
MONTAUK RENEWABLES, INC. Stock Montauk Renewables, Inc.
-57.35% 540M
BIOTREND CEVRE VE ENERJI YATIRIMLARI Stock Biotrend Cevre ve Enerji Yatirimlari
+10.70% 293M
CHINA EVERBRIGHT GREENTECH LIMITED Stock China Everbright Greentech Limited
-47.69% 179M
TPC POWER HOLDING Stock TPC Power Holding
+18.33% 76.92M
EF-ON INC. Stock EF-ON Inc.
-6.90% 56.7M
Biomass & Waste to Energy Electric Utilities
  1. Stock Market
  2. Equities
  3. ACE Stock
  4. Financials Absolute Clean Energy