Stock ADN ACADIAN TIMBER CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Acadian Timber Corp.

Equities

ADN

CA0042721005

Forest & Wood Products

Market Closed - Toronto S.E.
Other stock markets
 03:28:30 2024-04-26 pm EDT 		5-day change 1st Jan Change
17.17 CAD +0.06% Intraday chart for Acadian Timber Corp. +1.30% +0.12%
Mar. 20 Acadian Timber Announcing Sale Of Voluntary Carbon Credits MT
Mar. 20 Acadian Timber Brief: Announcing Sale Of Voluntary Carbon Credits MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 277.7 268.7 320.1 252.7 294.7 296.3 -
Enterprise Value (EV) 1 370.9 359.6 413.6 354.4 390.9 387.3 383.1
P/E ratio 16 x 12.2 x 17.1 x 7.09 x 9.97 x 15.8 x 17.8 x
Yield 6.97% 7.2% 6.05% 7.75% 6.76% 6.76% 6.76%
Capitalization / Revenue 2.78 x 2.95 x 3.34 x 2.79 x 3.15 x 2.42 x 2.66 x
EV / Revenue 3.71 x 3.95 x 4.32 x 3.92 x 4.18 x 3.17 x 3.44 x
EV / EBITDA 15.7 x 16.7 x 18.4 x 19.5 x 19 x 13.4 x 15.1 x
EV / FCF -87.8 x 17.7 x 26 x 23.9 x 39.9 x 11.9 x 21.6 x
FCF Yield -1.14% 5.64% 3.84% 4.19% 2.51% 8.39% 4.62%
Price to Book 0.97 x 0.92 x 1.1 x 0.83 x - 0.9 x 0.91 x
Nbr of stocks (in thousands) 16,687 16,687 16,687 16,885 17,183 17,255 -
Reference price 2 16.64 16.10 19.18 14.96 17.15 17.17 17.17
Announcement Date 2/12/20 2/10/21 2/9/22 2/8/23 2/7/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 100 91.03 95.73 90.47 93.48 122.3 111.3
EBITDA 1 23.6 21.48 22.49 18.19 20.59 28.85 25.3
EBIT 1 22.23 20.83 21.76 17.86 19.57 37.65 25.1
Operating Margin 22.22% 22.88% 22.73% 19.75% 20.93% 30.79% 22.56%
Earnings before Tax (EBT) 1 21.82 31.25 26.45 49.13 40.04 33.9 21.8
Net income 1 17.32 22.08 18.68 35.51 29.43 24.9 16
Net margin 17.32% 24.26% 19.52% 39.25% 31.49% 20.36% 14.38%
EPS 2 1.040 1.320 1.120 2.110 1.720 1.090 0.9650
Free Cash Flow 1 -4.226 20.27 15.9 14.86 9.794 32.5 17.7
FCF margin -4.22% 22.26% 16.61% 16.42% 10.48% 26.57% 15.91%
FCF Conversion (EBITDA) - 94.33% 70.69% 81.66% 47.58% 112.65% 69.96%
FCF Conversion (Net income) - 91.78% 85.08% 41.84% 33.27% 130.52% 110.62%
Dividend per Share 2 1.160 1.160 1.160 1.160 1.160 1.160 1.160
Announcement Date 2/12/20 2/10/21 2/9/22 2/8/23 2/7/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 22.66 25.95 26.63 16.49 23.59 23.76 22.36 20.71 26.59 23.82 29.16 24.63 41.4 27.21
EBITDA 1 5.137 6.315 6.909 2.747 4.48 4.058 5.601 5.651 4.916 4.418 5.5 3.45 13.4 6.95
EBIT 1 4.754 6.166 6.838 2.684 4.406 3.937 5.304 5.217 4.733 4.312 7.45 6.9 16.85 5.9
Operating Margin 20.98% 23.76% 25.68% 16.27% 18.67% 16.57% 23.72% 25.19% 17.8% 18.11% 25.55% 28.02% 40.7% 21.68%
Earnings before Tax (EBT) 1 1.346 9.696 - 6.351 6.638 30.3 7.902 8.147 7.608 16.39 4.1 2.9 20.9 6
Net income 1 0.087 6.541 4.158 4.516 4.831 22 5.621 5.813 6.408 11.59 3 2.2 15.3 4.4
Net margin 0.38% 25.21% 15.61% 27.38% 20.48% 92.62% 25.14% 28.07% 24.1% 48.68% 10.29% 8.93% 36.96% 16.17%
EPS 2 0.0100 0.3900 0.2500 0.2700 0.2900 1.300 0.3300 0.3400 0.3700 0.6800 0.2000 0.1300 0.8900 0.2500
Dividend per Share 2 0.2900 0.2900 0.2900 0.2900 0.2900 0.2900 0.2900 0.2900 0.3700 0.2900 0.2900 0.2900 0.2900 0.2900
Announcement Date 10/27/21 2/9/22 5/4/22 7/27/22 10/26/22 2/8/23 5/3/23 7/26/23 11/1/23 2/7/24 - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 93.3 90.9 93.6 102 96.2 91 86.9
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 3.952 x 4.232 x 4.161 x 5.59 x 4.674 x 3.154 x 3.433 x
Free Cash Flow 1 -4.23 20.3 15.9 14.9 9.79 32.5 17.7
ROE (net income / shareholders' equity) 6% 7.61% 6.39% 6.28% - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 17.20 17.60 17.50 18.00 - 19.00 18.90
Cash Flow per Share - 1.240 0.9700 0.9100 - - -
Capex 1 0.09 0.35 0.33 0.38 0.62 0.8 0.8
Capex / Sales 0.09% 0.39% 0.35% 0.42% 0.66% 0.65% 0.72%
Announcement Date 2/12/20 2/10/21 2/9/22 2/8/23 2/7/24 - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Acadian Timber Corp.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
17.17 CAD
Average target price
18.83 CAD
Spread / Average Target
+9.69%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Forest & Wood Products

1st Jan change Capi.
ACADIAN TIMBER CORP. Stock Acadian Timber Corp.
+0.12% 216M
UFP INDUSTRIES, INC. Stock UFP Industries, Inc.
-9.49% 6.99B
GROUP OF COMPANIES SEGEZHA Stock Group of Companies Segezha
-.--% 1.39B
CANFOR CORPORATION Stock Canfor Corporation
-20.28% 1.23B
GREENLAM INDUSTRIES LIMITED Stock Greenlam Industries Limited
+13.58% 927M
ZHONGFU STRAITS (PINGTAN) DEVELOPMENT COMPANY LIMITED Stock Zhongfu Straits (Pingtan) Development Company Limited
-24.11% 512M
GUANGXI FENGLIN WOOD INDUSTRY GROUP CO.,LTD Stock Guangxi Fenglin Wood Industry Group Co.,Ltd
-22.46% 342M
TAIGA BUILDING PRODUCTS LTD. Stock Taiga Building Products Ltd.
+18.25% 266M
JAYA TIASA HOLDINGS Stock Jaya Tiasa Holdings
+41.76% 262M
FUJIAN JINSEN FORESTRY CO.,LTD Stock Fujian Jinsen Forestry Co.,Ltd
-34.96% 261M
Other Forest & Wood Products
  1. Stock Market
  2. Equities
  3. ADN Stock
  4. Financials Acadian Timber Corp.