Market Closed -
Nasdaq Stockholm
11:29:39 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
0.2625
SEK
|
+4.58%
|
|
+8.02%
|
+38.30%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
65.91
|
167.1
|
219.7
|
71.81
|
139.9
|
207.9
|
-
|
-
|
Enterprise Value (EV)
1 |
12.16
|
167.1
|
203.9
|
60.65
|
139.9
|
203.9
|
207.9
|
207.9
|
P/E ratio
|
-0.7
x
|
-2.32
x
|
-2.36
x
|
-
|
-1.19
x
|
-
|
2.63
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
35.5
x
|
-
|
58.4
x
|
12.3
x
|
22.4
x
|
2.39
x
|
1.09
x
|
0.75
x
|
EV / Revenue
|
6.55
x
|
-
|
54.2
x
|
10.4
x
|
22.4
x
|
2.35
x
|
1.09
x
|
0.75
x
|
EV / EBITDA
|
-0.29
x
|
-
|
-4.22
x
|
-0.83
x
|
-1.88
x
|
-10.4
x
|
3.12
x
|
1.91
x
|
EV / FCF
|
-0.27
x
|
-
|
-4.24
x
|
-0.81
x
|
-1.72
x
|
-6.58
x
|
9.45
x
|
-
|
FCF Yield
|
-366%
|
-
|
-23.6%
|
-124%
|
-58.2%
|
-15.2%
|
10.6%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
51,694
|
141,045
|
251,972
|
251,972
|
737,189
|
792,165
|
-
|
-
|
Reference price
2 |
1.275
|
1.185
|
0.8720
|
0.2850
|
0.1898
|
0.2625
|
0.2625
|
0.2625
|
Announcement Date
|
2/20/20
|
4/20/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1.857
|
-
|
3.76
|
5.822
|
6.241
|
86.9
|
191.3
|
277.3
|
EBITDA
1 |
-42.33
|
-
|
-48.32
|
-73.44
|
-74.46
|
-19.7
|
66.6
|
108.7
|
EBIT
1 |
-46.44
|
-
|
-51.7
|
-76.48
|
-77.55
|
-24.2
|
57.6
|
94.9
|
Operating Margin
|
-2,501.02%
|
-
|
-1,374.89%
|
-1,313.55%
|
-1,242.64%
|
-27.85%
|
30.11%
|
34.22%
|
Earnings before Tax (EBT)
1 |
-46.43
|
-
|
-51.73
|
-76.98
|
-77.84
|
-24
|
58
|
-
|
Net income
1 |
-46.46
|
-41.5
|
-51.73
|
-76.98
|
-77.84
|
-24
|
58
|
-
|
Net margin
|
-2,501.83%
|
-
|
-1,375.82%
|
-1,322.31%
|
-1,247.22%
|
-27.62%
|
30.32%
|
-
|
EPS
2 |
-1.830
|
-0.5100
|
-0.3700
|
-
|
-0.1600
|
-
|
0.1000
|
-
|
Free Cash Flow
1 |
-44.53
|
-
|
-48.05
|
-75.02
|
-81.37
|
-31
|
22
|
-
|
FCF margin
|
-2,398.12%
|
-
|
-1,277.93%
|
-1,288.56%
|
-1,303.73%
|
-35.67%
|
11.5%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
33.03%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
37.93%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
4/20/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
1.653
|
1.54
|
1.573
|
1.174
|
2.6
|
10.4
|
30.4
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-16.43
|
-21.28
|
-18.7
|
-14.5
|
0.8
|
12.7
|
EBIT
1 |
-
|
-22.61
|
-
|
-17.23
|
-22
|
-19.9
|
-15.7
|
-0.3
|
11.6
|
Operating Margin
|
-
|
-1,368%
|
-
|
-1,095.1%
|
-1,873.76%
|
-765.38%
|
-150.96%
|
-0.99%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-21.11
|
-
|
-22
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-1,428.83%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-0.0800
|
-
|
-0.0500
|
-0.0400
|
-0.0300
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/16/22
|
2/16/23
|
8/31/23
|
11/9/23
|
2/15/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
53.7
|
-
|
15.9
|
11.2
|
-
|
4
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-44.5
|
-
|
-48.1
|
-75
|
-81.4
|
-31
|
22
|
-
|
ROE (net income / shareholders' equity)
|
-56.5%
|
-
|
-56.6%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
1
|
5
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
1.15%
|
2.61%
|
-
|
Announcement Date
|
2/20/20
|
4/20/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
|