ACER GAMING INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 73.5 TWD | +3.23% |
|
+5.00% | -17.88% |
| Apr. 18 | Acer Gaming Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Acer Gaming Inc. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 2,796 | 3,132 |
| Enterprise Value (EV) 1 | 2,324 | 2,499 |
| P/E ratio | 42.3 x | 53.3 x |
| Yield | 1.25% | 1.34% |
| Capitalization / Revenue | 1.24 x | 0.66 x |
| EV / Revenue | 1.03 x | 0.53 x |
| EV / EBITDA | 27.1 x | 16.7 x |
| EV / FCF | -28,628,294 x | 22,832,498 x |
| FCF Yield | -0% | 0% |
| Price to Book | 2.44 x | 2.65 x |
| Nbr of stocks (in thousands) | 35,000 | 35,000 |
| Reference price 2 | 79.90 | 89.50 |
| Announcement Date | 4/21/23 | 4/18/24 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 528.1 | 1,276 | 2,263 | 4,724 |
| EBITDA 1 | 6.194 | 48.57 | 85.64 | 149.3 |
| EBIT 1 | 4.925 | 47.3 | 48.37 | 78.07 |
| Operating Margin | 0.93% | 3.71% | 2.14% | 1.65% |
| Earnings before Tax (EBT) 1 | 4.87 | 41.85 | 52.75 | 80.33 |
| Net income 1 | 2.993 | 32.39 | 39.84 | 59.33 |
| Net margin | 0.57% | 2.54% | 1.76% | 1.26% |
| EPS 2 | 2.904 | 9.060 | 1.890 | 1.680 |
| Free Cash Flow | - | 70.97 | -81.18 | 109.4 |
| FCF margin | - | 5.56% | -3.59% | 2.32% |
| FCF Conversion (EBITDA) | - | 146.1% | - | 73.29% |
| FCF Conversion (Net income) | - | 219.09% | - | 184.45% |
| Dividend per Share | - | 3.000 | 1.000 | 1.200 |
| Announcement Date | 6/22/22 | 6/22/22 | 4/21/23 | 4/18/24 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | 44.8 | - | - | - |
| Net Cash position 1 | - | 116 | 472 | 634 |
| Leverage (Debt/EBITDA) | 7.238 x | - | - | - |
| Free Cash Flow | - | 71 | -81.2 | 109 |
| ROE (net income / shareholders' equity) | - | 44.7% | 5.22% | 5.09% |
| ROA (Net income/ Total Assets) | - | 15.5% | 2.38% | 1.99% |
| Assets 1 | - | 208.4 | 1,671 | 2,978 |
| Book Value Per Share 2 | 11.20 | 13.40 | 32.70 | 33.70 |
| Cash Flow per Share 2 | 50.20 | 11.60 | 22.00 | 24.20 |
| Capex | - | - | - | 19.7 |
| Capex / Sales | - | - | - | 0.42% |
| Announcement Date | 6/22/22 | 6/22/22 | 4/21/23 | 4/18/24 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -17.88% | 76.39M | |
| +66.93% | 89.27B | |
| -6.05% | 27.4B | |
| +1.18% | 22.32B | |
| +0.83% | 18.07B | |
| -17.58% | 14.31B | |
| -8.75% | 12.3B | |
| +10.54% | 10.03B | |
| +15.62% | 9.94B | |
| -12.97% | 9.54B |
- Stock Market
- Equities
- 6908 Stock
- Financials Acer Gaming Inc.
