Financials ACL Cables PLC

Equities

ACL.N0000

LK0011N00003

Electrical Components & Equipment

End-of-day quote Colombo S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
85 LKR +0.12% Intraday chart for ACL Cables PLC +3.03% +23.55%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 4,911 3,869 3,725 8,601 13,656 19,717
Enterprise Value (EV) 1 5,413 7,339 7,821 9,954 12,456 15,092
P/E ratio 7.04 x 6.91 x 4.18 x 5.54 x 3.17 x 3.31 x
Yield 3.66% 4.64% 4.82% 2.09% 1.75% 1.22%
Capitalization / Revenue 0.3 x 0.21 x 0.2 x 0.38 x 0.39 x 0.65 x
EV / Revenue 0.33 x 0.4 x 0.42 x 0.44 x 0.35 x 0.5 x
EV / EBITDA 3.55 x 4.71 x 3.77 x 4.07 x 2.05 x 1.66 x
EV / FCF -550 x -2.86 x -23.7 x 3.51 x 8.49 x 11.2 x
FCF Yield -0.18% -35% -4.23% 28.5% 11.8% 8.89%
Price to Book 0.48 x 0.37 x 0.33 x 0.65 x 0.78 x 0.84 x
Nbr of stocks (in thousands) 239,575 239,575 239,575 239,575 239,575 239,575
Reference price 2 20.50 16.15 15.55 35.90 57.00 82.30
Announcement Date 8/2/19 8/2/19 8/25/20 10/6/21 8/31/22 8/29/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 16,252 18,183 18,682 22,619 35,329 30,147
EBITDA 1 1,523 1,558 2,073 2,448 6,081 9,075
EBIT 1 1,302 1,314 1,781 2,096 5,755 8,674
Operating Margin 8.01% 7.23% 9.54% 9.27% 16.29% 28.77%
Earnings before Tax (EBT) 1 1,057 874.5 1,303 1,942 6,237 9,165
Net income 1 697.3 559.7 891.5 1,551 4,305 5,952
Net margin 4.29% 3.08% 4.77% 6.86% 12.19% 19.74%
EPS 2 2.910 2.336 3.721 6.475 17.97 24.84
Free Cash Flow 1 -9.848 -2,570 -330.6 2,836 1,467 1,342
FCF margin -0.06% -14.14% -1.77% 12.54% 4.15% 4.45%
FCF Conversion (EBITDA) - - - 115.85% 24.12% 14.79%
FCF Conversion (Net income) - - - 182.86% 34.07% 22.55%
Dividend per Share 2 0.7500 0.7500 0.7500 0.7500 1.000 1.000
Announcement Date 8/2/19 8/2/19 8/25/20 10/6/21 8/31/22 8/29/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2023 2024
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 6.52% 8.11% 14.4% 70.1% 13.7%
ROA (Net income/ Total Assets) - - - - -
Assets - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex 544 - - - -
Capex / Sales 2.93% - - - -
Announcement Date 5/28/19 7/1/20 6/1/21 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
85 LKR
Average target price
116 LKR
Spread / Average Target
+36.47%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. ACL.N0000 Stock
  4. Financials ACL Cables PLC