Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
18.06 EUR | +0.89% | +2.50% | +2.96% |
Feb. 20 | Acomo N.V. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Acomo CEO to Step Down; CFO to Take Combined Role | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 511.5 | 618.3 | 737.3 | 563.3 | 519.5 | 534.9 | - | - |
Enterprise Value (EV) 1 | 594.3 | 909.4 | 1,085 | 863 | 729.9 | 785 | 776.9 | 770.6 |
P/E ratio | 15.9 x | 19.2 x | 13.7 x | 10.3 x | 13.1 x | 10.9 x | 10.6 x | 10.3 x |
Yield | 5.3% | 1.91% | 2.41% | 6.57% | 6.56% | 7.36% | 7.59% | 7.81% |
Capitalization / Revenue | 0.73 x | 0.87 x | 0.59 x | 0.4 x | 0.41 x | 0.4 x | 0.39 x | 0.38 x |
EV / Revenue | 0.85 x | 1.29 x | 0.87 x | 0.61 x | 0.58 x | 0.58 x | 0.57 x | 0.55 x |
EV / EBITDA | 10.7 x | 18.2 x | 10.7 x | 7.99 x | 7.94 x | 8.62 x | 8.65 x | 8.57 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | 2.52 x | 2.15 x | 2.02 x | 1.37 x | 1.28 x | 1.25 x | 1.22 x | 1.19 x |
Nbr of stocks (in thousands) | 24,652 | 29,582 | 29,610 | 29,618 | 29,618 | 29,618 | - | - |
Reference price 2 | 20.75 | 20.90 | 24.90 | 19.02 | 17.54 | 18.06 | 18.06 | 18.06 |
Announcement Date | 2/13/20 | 2/18/21 | 2/22/22 | 2/21/23 | 2/20/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 701.4 | 707.4 | 1,254 | 1,423 | 1,266 | 1,349 | 1,372 | 1,396 |
EBITDA 1 | 55.59 | 49.9 | 101.2 | 108 | 91.9 | 91.06 | 89.77 | 89.87 |
EBIT 1 | 46.7 | 39.85 | 76.63 | 88.72 | 77.6 | 75.83 | 77.42 | 79.48 |
Operating Margin | 6.66% | 5.63% | 6.11% | 6.24% | 6.13% | 5.62% | 5.64% | 5.69% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - |
EPS 2 | 1.301 | 1.086 | 1.820 | 1.850 | 1.340 | 1.660 | 1.700 | 1.750 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 1.100 | 0.4000 | 0.6000 | 1.250 | 1.150 | 1.330 | 1.370 | 1.410 |
Announcement Date | 2/13/20 | 2/18/21 | 2/22/22 | 2/21/23 | 2/20/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 82.8 | 291 | 348 | 300 | 210 | 250 | 242 | 236 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.489 x | 5.834 x | 3.44 x | 2.774 x | 2.29 x | 2.747 x | 2.696 x | 2.623 x |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 16.2% | 9.38% | 16.5% | 14.1% | 9.72% | 12% | 12% | 12% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 8.230 | 9.740 | 12.30 | 13.90 | 13.70 | 14.50 | 14.80 | 15.20 |
Cash Flow per Share 2 | 2.420 | 1.180 | -1.230 | 2.460 | 4.630 | 1.910 | 1.840 | 1.820 |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 2/13/20 | 2/18/21 | 2/22/22 | 2/21/23 | 2/20/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+2.96% | 571M | |
+12.78% | 3.29B | |
-95.58% | 1.61B | |
-0.48% | 1.61B | |
-2.37% | 1.25B | |
-2.40% | 1.22B | |
-11.54% | 1.21B | |
-.--% | 1.22B | |
-10.44% | 1.2B | |
0.00% | 1.19B |
- Stock Market
- Equities
- ACOMO Stock
- Financials ACOMO N.V.