Stock ACS ACSION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Acsion Limited

Equities

ACS

ZAE000198289

Real Estate Development & Operations

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
6.28 ZAR 0.00% Intraday chart for Acsion Limited +8.09% -11.80%
2023 Acsion Limited Reports Earnings Results for the Half Year Ended August 31, 2023 CI
2023 Acsion Limited Declares an Interim Cash Dividend, Payable on 27 December 2023 CI

Valuation

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Capitalization 1 2,760 2,362 2,360 1,569 2,014 2,849
Enterprise Value (EV) 1 3,214 3,153 3,000 2,463 3,314 4,470
P/E ratio 3.39 x 2.56 x 4.86 x 66.4 x 1.74 x 3.21 x
Yield 3.57% - - - 3.43% 4.86%
Capitalization / Revenue 4.7 x 3.61 x 3.43 x 2.25 x 2.21 x 2.4 x
EV / Revenue 5.47 x 4.82 x 4.37 x 3.53 x 3.64 x 3.77 x
EV / EBITDA 8.13 x 6.77 x 6.74 x 6.21 x 5.33 x 5.6 x
EV / FCF 15 x 10.4 x 8.5 x 9.09 x 8.63 x 14.8 x
FCF Yield 6.66% 9.66% 11.8% 11% 11.6% 6.77%
Price to Book 0.46 x 0.35 x 0.32 x 0.22 x 0.25 x 0.31 x
Nbr of stocks (in thousands) 394,234 393,622 393,383 393,358 383,673 385,018
Reference price 2 7.000 6.000 6.000 3.990 5.250 7.400
Announcement Date 6/28/18 6/28/19 7/6/20 7/1/21 7/1/22 7/8/23
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net sales 1 587.1 653.7 687.2 697.8 910.7 1,186
EBITDA 1 395.4 466 445.2 396.4 621.4 798.7
EBIT 1 371.5 438.5 391.2 364.1 576.5 694.9
Operating Margin 63.27% 67.08% 56.93% 52.17% 63.3% 58.61%
Earnings before Tax (EBT) 1 1,088 1,229 653.6 102.1 1,514 1,106
Net income 1 814.5 920.7 485.4 23.63 1,170 888.9
Net margin 138.73% 140.85% 70.63% 3.39% 128.51% 74.97%
EPS 2 2.068 2.339 1.234 0.0601 3.018 2.309
Free Cash Flow 1 214.1 304.5 353 270.8 383.8 302.6
FCF margin 36.47% 46.58% 51.36% 38.81% 42.14% 25.52%
FCF Conversion (EBITDA) 54.15% 65.34% 79.3% 68.32% 61.76% 37.88%
FCF Conversion (Net income) 26.29% 33.07% 72.72% 1,146.15% 32.79% 34.04%
Dividend per Share 2 0.2500 - - - 0.1800 0.3600
Announcement Date 6/28/18 6/28/19 7/6/20 7/1/21 7/1/22 7/8/23
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net Debt 1 454 792 640 893 1,299 1,620
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.149 x 1.699 x 1.438 x 2.254 x 2.091 x 2.029 x
Free Cash Flow 1 214 305 353 271 384 303
ROE (net income / shareholders' equity) 14.6% 14.5% 6.89% 0.95% 15.7% 10.2%
ROA (Net income/ Total Assets) 3.18% 3.18% 2.55% 2.34% 3.31% 3.44%
Assets 1 25,621 28,971 19,065 1,011 35,385 25,859
Book Value Per Share 2 15.20 17.30 18.60 17.90 21.30 23.90
Cash Flow per Share 2 0.5400 0.1900 0.5700 0.1700 0.7400 0.6000
Capex 1 4.09 1.14 - - - -
Capex / Sales 0.7% 0.17% - - - -
Announcement Date 6/28/18 6/28/19 7/6/20 7/1/21 7/1/22 7/8/23
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
ACSION LIMITED Stock Acsion Limited
-11.80% 128M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. ACS Stock
  4. Financials Acsion Limited