Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.03 AUD | +3.45% | +3.45% | +36.36% |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 11.19 | 24.56 | 215.9 | 89.78 | 72.65 | 69.81 | - |
Enterprise Value (EV) 1 | 3.556 | 19.91 | 215.9 | 73.58 | 64.19 | 71.7 | 123.1 |
P/E ratio | -1.11 x | -4.58 x | -46.4 x | -9.09 x | -6.67 x | -3.75 x | -1.88 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 2.3 x | 6.8 x | - | 24.4 x | 13.8 x | 9.07 x | 3.44 x |
EV / Revenue | 0.73 x | 5.51 x | - | 20 x | 12.2 x | 9.31 x | 6.06 x |
EV / EBITDA | -0.39 x | -4.07 x | - | -8.09 x | -6.29 x | -4.34 x | -3.49 x |
EV / FCF | - | - | - | - | -7.35 x | -3.61 x | -2.4 x |
FCF Yield | - | - | - | - | -13.6% | -27.7% | -41.7% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 1,119,231 | 1,116,231 | 1,660,559 | 1,795,644 | 1,816,252 | 2,326,921 | - |
Reference price 2 | 0.0100 | 0.0220 | 0.1300 | 0.0500 | 0.0400 | 0.0300 | 0.0300 |
Announcement Date | 8/16/19 | 8/26/20 | 8/30/21 | 8/25/22 | 8/30/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 4.863 | 3.61 | - | 3.681 | 5.255 | 7.7 | 20.3 |
EBITDA 1 | -9.049 | -4.889 | - | -9.092 | -10.21 | -16.54 | -35.22 |
EBIT 1 | -9.403 | -5.302 | - | -9.492 | -10.62 | -16.06 | -35.45 |
Operating Margin | -193.36% | -146.84% | - | -257.86% | -202.08% | -208.55% | -174.63% |
Earnings before Tax (EBT) 1 | -9.888 | -5.331 | - | -9.497 | -10.75 | -16.65 | -38.18 |
Net income 1 | -9.888 | -5.331 | -3.915 | -9.497 | -10.75 | -16.65 | -38.18 |
Net margin | -203.33% | -147.64% | - | -258% | -204.63% | -216.21% | -188.08% |
EPS 2 | -0.009000 | -0.004800 | -0.002800 | -0.005500 | -0.006000 | -0.008000 | -0.0160 |
Free Cash Flow 1 | - | - | - | - | -8.735 | -19.85 | -51.38 |
FCF margin | - | - | - | - | -166.23% | -257.84% | -253.08% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 8/16/19 | 8/26/20 | 8/30/21 | 8/25/22 | 8/30/23 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2023 S1 |
---|---|
Net sales 1 | 1.14 |
EBITDA | - |
EBIT 1 | -7.345 |
Operating Margin | -644.28% |
Earnings before Tax (EBT) | - |
Net income 1 | -7.439 |
Net margin | -652.51% |
EPS | - |
Dividend per Share | - |
Announcement Date | 2/22/23 |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 1.89 | 53.3 |
Net Cash position 1 | 7.64 | 4.65 | - | 16.2 | 8.46 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | -0.1142 x | -1.512 x |
Free Cash Flow 1 | - | - | - | - | -8.73 | -19.9 | -51.4 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | 0.02 | - | 0 | 0.04 | 0.67 | 1.08 |
Capex / Sales | - | 0.63% | - | 0.08% | 0.7% | 8.73% | 5.33% |
Announcement Date | 8/16/19 | 8/26/20 | 8/30/21 | 8/25/22 | 8/30/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+36.36% | 45.52M | |
+1.51% | 42.75B | |
+49.22% | 41.61B | |
+8.57% | 41.34B | |
-12.36% | 26.59B | |
+8.92% | 25.49B | |
-25.13% | 18.12B | |
+29.17% | 12.24B | |
-3.12% | 11.76B | |
+6.35% | 11B |
- Stock Market
- Equities
- ACW Stock
- Financials Actinogen Medical Limited