Financials Actinogen Medical Limited

Equities

ACW

AU000000ACW3

Biotechnology & Medical Research

Delayed Australian S.E. 02:10:44 2024-04-26 am EDT 5-day change 1st Jan Change
0.03 AUD +3.45% Intraday chart for Actinogen Medical Limited +3.45% +36.36%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 11.19 24.56 215.9 89.78 72.65 69.81 -
Enterprise Value (EV) 1 3.556 19.91 215.9 73.58 64.19 71.7 123.1
P/E ratio -1.11 x -4.58 x -46.4 x -9.09 x -6.67 x -3.75 x -1.88 x
Yield - - - - - - -
Capitalization / Revenue 2.3 x 6.8 x - 24.4 x 13.8 x 9.07 x 3.44 x
EV / Revenue 0.73 x 5.51 x - 20 x 12.2 x 9.31 x 6.06 x
EV / EBITDA -0.39 x -4.07 x - -8.09 x -6.29 x -4.34 x -3.49 x
EV / FCF - - - - -7.35 x -3.61 x -2.4 x
FCF Yield - - - - -13.6% -27.7% -41.7%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 1,119,231 1,116,231 1,660,559 1,795,644 1,816,252 2,326,921 -
Reference price 2 0.0100 0.0220 0.1300 0.0500 0.0400 0.0300 0.0300
Announcement Date 8/16/19 8/26/20 8/30/21 8/25/22 8/30/23 - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net sales 1 4.863 3.61 - 3.681 5.255 7.7 20.3
EBITDA 1 -9.049 -4.889 - -9.092 -10.21 -16.54 -35.22
EBIT 1 -9.403 -5.302 - -9.492 -10.62 -16.06 -35.45
Operating Margin -193.36% -146.84% - -257.86% -202.08% -208.55% -174.63%
Earnings before Tax (EBT) 1 -9.888 -5.331 - -9.497 -10.75 -16.65 -38.18
Net income 1 -9.888 -5.331 -3.915 -9.497 -10.75 -16.65 -38.18
Net margin -203.33% -147.64% - -258% -204.63% -216.21% -188.08%
EPS 2 -0.009000 -0.004800 -0.002800 -0.005500 -0.006000 -0.008000 -0.0160
Free Cash Flow 1 - - - - -8.735 -19.85 -51.38
FCF margin - - - - -166.23% -257.84% -253.08%
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 8/16/19 8/26/20 8/30/21 8/25/22 8/30/23 - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2023 S1
Net sales 1 1.14
EBITDA -
EBIT 1 -7.345
Operating Margin -644.28%
Earnings before Tax (EBT) -
Net income 1 -7.439
Net margin -652.51%
EPS -
Dividend per Share -
Announcement Date 2/22/23
1AUD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - 1.89 53.3
Net Cash position 1 7.64 4.65 - 16.2 8.46 - -
Leverage (Debt/EBITDA) - - - - - -0.1142 x -1.512 x
Free Cash Flow 1 - - - - -8.73 -19.9 -51.4
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 - 0.02 - 0 0.04 0.67 1.08
Capex / Sales - 0.63% - 0.08% 0.7% 8.73% 5.33%
Announcement Date 8/16/19 8/26/20 8/30/21 8/25/22 8/30/23 - -
1AUD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. ACW Stock
  4. Financials Actinogen Medical Limited