Stock ADZ ADAMERA MINERALS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Adamera Minerals Corp.

Equities

ADZ

CA00547Y1051

Gold

Market Closed - Toronto S.E.
Other stock markets
 12:58:15 2024-04-24 pm EDT 		5-day change 1st Jan Change
0.015 CAD +50.00% Intraday chart for Adamera Minerals Corp. 0.00% -66.67%
Apr. 25 Adamera Minerals Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 09 Adamera Submits Plan of Operation Proposal to Resume Drilling on Buckhorn 2.0 Gold Project CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 11.31 4.509 17.68 10.2 14.48 10.61
Enterprise Value (EV) 1 11.18 4.557 18.3 9.278 14.47 10.8
P/E ratio -15.3 x -7.61 x -72.7 x -17.6 x -12.4 x -7.41 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -10.6 x -8.06 x -65.4 x -13.2 x -13.8 x -19 x
EV / FCF -6.74 x -6.98 x -41.7 x -13 x -7.02 x -17.6 x
FCF Yield -14.8% -14.3% -2.4% -7.68% -14.2% -5.67%
Price to Book 2.38 x 0.94 x 2.83 x 1.29 x 1.77 x 1.37 x
Nbr of stocks (in thousands) 141,432 150,309 176,812 203,909 222,773 235,733
Reference price 2 0.0800 0.0300 0.1000 0.0500 0.0650 0.0450
Announcement Date 4/18/19 4/24/20 4/28/21 4/5/22 4/26/23 4/25/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -1.052 -0.5655 -0.2799 -0.7054 -1.047 -0.5693
EBIT 1 -1.053 -0.567 -0.281 -0.7062 -1.048 -1.354
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.6823 -0.5696 -0.2246 -0.5607 -1.101 -1.388
Net income 1 -0.6823 -0.5696 -0.2246 -0.5607 -1.101 -1.388
Net margin - - - - - -
EPS 2 -0.005232 -0.003941 -0.001376 -0.002835 -0.005232 -0.006072
Free Cash Flow 1 -1.657 -0.653 -0.4384 -0.7124 -2.062 -0.6117
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/18/19 4/24/20 4/28/21 4/5/22 4/26/23 4/25/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.05 0.62 - - 0.19
Net Cash position 1 0.14 - - 0.92 0.01 -
Leverage (Debt/EBITDA) - -0.0837 x -2.207 x - - -0.3293 x
Free Cash Flow 1 -1.66 -0.65 -0.44 -0.71 -2.06 -0.61
ROE (net income / shareholders' equity) -15% -11.9% -4.06% -7.92% -13.7% -17.5%
ROA (Net income/ Total Assets) -13.3% -6.64% -2.6% -5.08% -6.97% -9.36%
Assets 1 5.116 8.576 8.642 11.05 15.81 14.83
Book Value Per Share 2 0.0300 0.0300 0.0400 0.0400 0.0400 0.0300
Cash Flow per Share 2 0 0 0 0.0100 0 0
Capex 1 1.17 0.14 0.33 0.45 1.59 0.76
Capex / Sales - - - - - -
Announcement Date 4/18/19 4/24/20 4/28/21 4/5/22 4/26/23 4/25/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Gold

1st Jan change Capi.
ADAMERA MINERALS CORP. Stock Adamera Minerals Corp.
-66.67% 2.61M
FRANCO-NEVADA CORPORATION Stock Franco-Nevada Corporation
+14.44% 23.6B
GOLD FIELDS LIMITED Stock Gold Fields Limited
+18.12% 15.6B
ZHONGJIN GOLD CORP.,LTD Stock Zhongjin Gold Corp.,Ltd
+34.04% 8.93B
HARMONY GOLD MINING COMPANY LIMITED Stock Harmony Gold Mining Company Limited
+40.67% 5.54B
EVOLUTION MINING LIMITED Stock Evolution Mining Limited
+2.27% 5.25B
TRIPLE FLAG PRECIOUS METALS CORP. Stock Triple Flag Precious Metals Corp.
+26.93% 3.29B
PT ANEKA TAMBANG TBK Stock PT Aneka Tambang Tbk
-6.45% 2.36B
KOZA ALTIN ISLETMELERI Stock Koza Altin Isletmeleri
+19.82% 2.31B
SANDSTORM GOLD LTD. Stock Sandstorm Gold Ltd.
+15.77% 1.68B
Other Gold
  1. Stock Market
  2. Equities
  3. ADZ Stock
  4. Financials Adamera Minerals Corp.