Stock 8086 ADVANCED WIRELESS SEMICONDUCTOR COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Advanced Wireless Semiconductor Company

Equities

8086

TW0008086000

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
137 TWD +5.38% Intraday chart for Advanced Wireless Semiconductor Company +8.30% +4.58%
Apr. 10 Semiconductor Group IQE Wins Multi-year Wafer Supply Deal MT
Apr. 10 AIM WINNERS & LOSERS: IQE up on contract; Chamberlin hit by demand AN

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 26,530 27,905 13,383 25,744 26,923 -
Enterprise Value (EV) 1 22,059 24,945 13,383 24,280 25,572 25,760
P/E ratio - 33.1 x 973 x 312 x 34.2 x 38.2 x
Yield 2.07% 1.97% - 0.29% 2.04% 1.68%
Capitalization / Revenue 7.49 x 5.92 x 6.18 x 9.45 x 5.41 x 5.56 x
EV / Revenue 6.23 x 5.29 x 6.18 x 8.92 x 5.14 x 5.32 x
EV / EBITDA 21.3 x 18.6 x 30 x 36.7 x 16.4 x 15.3 x
EV / FCF - -26.3 x - -107 x 99.1 x 44 x
FCF Yield - -3.81% - -0.94% 1.01% 2.27%
Price to Book 2.94 x 3.52 x - 3.44 x 3.34 x 3.22 x
Nbr of stocks (in thousands) 196,516 196,516 196,516 196,516 196,516 -
Reference price 2 135.0 142.0 68.10 131.0 137.0 137.0
Announcement Date 3/17/21 3/16/22 3/21/23 2/21/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 3,543 4,716 2,164 2,723 4,978 4,843
EBITDA 1 1,037 1,341 446.6 661.5 1,564 1,682
EBIT 1 776.3 976.6 -36.88 67.73 893.7 841.7
Operating Margin 21.91% 20.71% -1.7% 2.49% 17.95% 17.38%
Earnings before Tax (EBT) 1 - 975.1 14.54 93.98 927 812
Net income 1 - 843.6 13.71 82.73 819 665.5
Net margin - 17.89% 0.63% 3.04% 16.45% 13.74%
EPS 2 - 4.290 0.0700 0.4200 4.005 3.588
Free Cash Flow 1 - -949.5 - -227.8 258 585
FCF margin - -20.13% - -8.37% 5.18% 12.08%
FCF Conversion (EBITDA) - - - - 16.5% 34.78%
FCF Conversion (Net income) - - - - 31.5% 87.9%
Dividend per Share 2 2.800 2.800 - 0.3800 2.800 2.296
Announcement Date 3/17/21 3/16/22 3/21/23 2/21/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,219 611 587.9 590.7 374.1 341.7 527.2 784.5 1,070 1,286 1,329 1,426 1,377 1,496
EBITDA - - - - - - - - - - - - - -
EBIT 1 246.3 42.54 15.78 -24.38 -70.83 -197.9 -11.58 108.2 167.2 218 210 252 219 279
Operating Margin 20.2% 6.96% 2.68% -4.13% -18.93% -57.92% -2.2% 13.79% 15.63% 16.95% 15.8% 17.67% 15.9% 18.65%
Earnings before Tax (EBT) 1 258.3 52.61 31.42 14.58 -84.07 -195.6 1.752 125.7 162.2 225 217 257 228 286
Net income 1 213.6 48.03 26.45 13.72 -74.48 -195.6 1.961 124 152.3 198 191 242 188 250
Net margin 17.52% 7.86% 4.5% 2.32% -19.91% -57.25% 0.37% 15.81% 14.24% 15.4% 14.37% 16.97% 13.65% 16.71%
EPS 2 1.080 0.2400 0.1300 0.0700 -0.3700 -1.000 0.0100 0.6300 0.7700 1.010 0.9700 1.230 0.9600 1.270
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 3/16/22 5/4/22 8/3/22 11/2/22 3/21/23 5/8/23 8/3/23 11/9/23 2/21/24 - - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - -
Net Cash position 1 4,470 2,960 - 1,464 1,351 1,163
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - -949 - -228 258 585
ROE (net income / shareholders' equity) 11.7% 10.8% - 1.11% 10.3% 8.84%
ROA (Net income/ Total Assets) - 9.67% - 0.99% 8.66% 6.81%
Assets 1 - 8,721 - 8,352 9,457 9,772
Book Value Per Share 2 46.00 40.40 - 38.10 41.00 42.60
Cash Flow per Share 2 - 7.100 - 0.6900 6.060 7.190
Capex 1 - 2,348 - 364 1,222 1,037
Capex / Sales - 49.79% - 13.38% 24.55% 21.41%
Announcement Date 3/17/21 3/16/22 3/21/23 2/21/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Advanced Wireless Semiconductor Company

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
137 TWD
Average target price
152 TWD
Spread / Average Target
+10.95%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
ADVANCED WIRELESS SEMICONDUCTOR COMPANY Stock Advanced Wireless Semiconductor Company
+4.58% 826M
MEDIATEK INC. Stock MediaTek Inc.
0.00% 49.58B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-4.06% 17.31B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+20.89% 11.67B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.58% 8.86B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+4.55% 8.6B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+9.63% 7.81B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-15.29% 7.69B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.75% 6.93B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-11.37% 6.96B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 8086 Stock
  4. Financials Advanced Wireless Semiconductor Company