Stock 002389 AEROSPACE CH UAV CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aerospace CH UAV Co.,Ltd

Equities

002389

CNE100000N20

Aerospace & Defense

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
16.85 CNY +0.54% Intraday chart for Aerospace CH UAV Co.,Ltd +2.12% -9.41%
Apr. 28 Aerospace CH UAV Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 24 Aerospace CH UAV Co.,Ltd Approves Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,501 31,457 27,475 20,384 18,422 16,689 - -
Enterprise Value (EV) 1 10,501 31,457 27,475 20,384 18,422 16,689 16,689 16,689
P/E ratio 44.4 x 115 x 116 x 66.4 x 116 x 52.7 x 26.3 x 29.6 x
Yield - 0.12% 0.22% 0.29% 0.32% 0.36% 0.36% 0.36%
Capitalization / Revenue 3.39 x 10.5 x 9.43 x 5.28 x 6.43 x 4.3 x 2.84 x 2.72 x
EV / Revenue 3.39 x 10.5 x 9.43 x 5.28 x 6.43 x 4.3 x 2.84 x 2.72 x
EV / EBITDA 16.7 x 56.7 x - 35.3 x 42.8 x 23.5 x 17.6 x 14.5 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.63 x 4.76 x 3.56 x 2.6 x 2.31 x 2.02 x 1.87 x 1.82 x
Nbr of stocks (in thousands) 946,063 946,063 988,303 990,972 990,450 990,450 - -
Reference price 2 11.10 33.25 27.80 20.57 18.60 16.85 16.85 16.85
Announcement Date 3/31/20 2/26/21 3/30/22 3/29/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,100 2,988 2,914 3,858 2,866 3,884 5,886 6,130
EBITDA 1 630.5 554.7 - 577 430 709.5 946.1 1,150
EBIT 1 287.3 326.6 276.1 357.5 190.2 455 814.6 832.8
Operating Margin 9.27% 10.93% 9.48% 9.27% 6.64% 11.72% 13.84% 13.59%
Earnings before Tax (EBT) 1 284.2 324.9 277.1 358.3 196.3 458 816.6 835.8
Net income 1 231.9 273.9 227.6 306.7 153.5 320.8 721.3 567.5
Net margin 7.48% 9.17% 7.81% 7.95% 5.35% 8.26% 12.25% 9.26%
EPS 2 0.2500 0.2900 0.2400 0.3100 0.1600 0.3200 0.6400 0.5700
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 0.0400 0.0600 0.0600 0.0600 0.0600 0.0600 0.0600
Announcement Date 3/31/20 2/26/21 3/30/22 3/29/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 3.67% 4.22% 3.18% 3.94% 1.94% 4.66% 6.83% 6.08%
ROA (Net income/ Total Assets) - 3.23% - 3.11% - 3.43% 4.22% 5.19%
Assets 1 - 8,478 - 9,849 - 9,353 17,092 10,934
Book Value Per Share 2 6.790 6.990 7.800 7.910 8.050 8.330 9.030 9.250
Cash Flow per Share 2 0.3400 0.4300 0.0400 0.4800 0.3900 0.4400 0.5000 1.530
Capex 1 - 170 203 329 323 468 424 583
Capex / Sales - 5.7% 6.97% 8.52% 11.27% 12.04% 7.21% 9.51%
Announcement Date 3/31/20 2/26/21 3/30/22 3/29/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Aerospace CH UAV Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
16.85 CNY
Average target price
21.6 CNY
Spread / Average Target
+28.19%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Drone Manufacturing

1st Jan change Capi.
AEROSPACE CH UAV CO.,LTD Stock Aerospace CH UAV Co.,Ltd
-9.41% 2.3B
BEIJING STARNETO TECHNOLOGY CO., LTD. Stock Beijing StarNeto Technology Co., Ltd.
-22.78% 599M
IDEAFORGE TECHNOLOGY LIMITED Stock ideaForge Technology Limited
-17.24% 353M
RED CAT HOLDINGS, INC. Stock Red Cat Holdings, Inc.
+57.95% 103M
Drone Manufacturing
  1. Stock Market
  2. Equities
  3. 002389 Stock
  4. Financials Aerospace CH UAV Co.,Ltd