AETHERIUM ACQUISITION CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.1 USD | +0.82% |
|
+0.91% | +1.71% |
| Apr. 17 | Aetherium Acquisition Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Feb. 28 | AirAsia parent Capital A finalises deal to list brand management unit | RE |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 151.7 | 69.79 |
| Enterprise Value (EV) 1 | 151.8 | 71.21 |
| P/E ratio | -242 x | 125 x |
| Yield | - | - |
| Capitalization / Revenue | - | - |
| EV / Revenue | - | - |
| EV / EBITDA | - | - |
| EV / FCF | -1,332,877 x | 823,301 x |
| FCF Yield | -0% | 0% |
| Price to Book | -30.4 x | -9.63 x |
| Nbr of stocks (in thousands) | 14,904 | 6,395 |
| Reference price 2 | 10.18 | 10.91 |
| Announcement Date | 4/17/23 | 4/17/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales | - | - | - |
| EBITDA | - | - | - |
| EBIT 1 | -0.000593 | -1.606 | -1.095 |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) 1 | -0.000593 | -0.4161 | 1.657 |
| Net income 1 | -0.000593 | -0.6239 | 0.726 |
| Net margin | - | - | - |
| EPS | - | -0.0420 | 0.0874 |
| Free Cash Flow | - | -113.9 | 86.49 |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | 11,912.79% |
| Dividend per Share | - | - | - |
| Announcement Date | 2/28/22 | 4/17/23 | 4/17/24 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | 0.1 | 0.09 | 1.42 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | -114 | 86.5 |
| ROE (net income / shareholders' equity) | - | 25.1% | -11.9% |
| ROA (Net income/ Total Assets) | - | -1.7% | -0.91% |
| Assets 1 | - | 36.75 | -79.99 |
| Book Value Per Share 2 | 0.0100 | -0.3300 | -1.130 |
| Cash Flow per Share 2 | 0.0100 | 0 | - |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | 2/28/22 | 4/17/23 | 4/17/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +1.71% | 61.49M | |
| +173.89% | 6.55B | |
| +5.57% | 1.05B | |
| +2.29% | 983M | |
| +41.91% | 872M | |
| +20.36% | 786M | |
| +1.72% | 664M | |
| +40.25% | 639M | |
| -.--% | 600M | |
| -2.15% | 593M |
- Stock Market
- Equities
- GMFI Stock
- Financials Aetherium Acquisition Corp.
