AEYE, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.9902 USD | -0.48% |
|
-0.98% | -56.76% |
| Apr. 23 | Earnings Flash (AEYE) AUDIOEYE Reports Q1 EPS $0.08, vs. Street Est of $0.06 | MT |
| Apr. 23 | Earnings Flash (AEYE) AUDIOEYE Posts Q1 Revenue $8.1M, vs. Street Est of $8.04M | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 748.2 | 77.4 | 14.36 | 6.439 | - | - |
| Enterprise Value (EV) 1 | 748.2 | 77.4 | 14.36 | 6.439 | 6.439 | 6.439 |
| P/E ratio | -8.07 x | -0.76 x | - | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 249 x | 21.2 x | 9.81 x | 3.79 x | 0.46 x | 0.1 x |
| EV / Revenue | 249 x | 21.2 x | 9.81 x | 3.79 x | 0.46 x | 0.1 x |
| EV / EBITDA | -14,963,353 x | -1,060,355 x | - | - | - | - |
| EV / FCF | -13,190,933 x | -1,020,513 x | - | - | - | - |
| FCF Yield | -0% | -0% | - | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 5,153 | 5,369 | 6,271 | 6,503 | - | - |
| Reference price 2 | 145.2 | 14.42 | 2.290 | 0.9902 | 0.9902 | 0.9902 |
| Announcement Date | 3/28/22 | 3/15/23 | 3/26/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 1.579 | 3.007 | 3.647 | 1.464 | 1.7 | 14 | 64 |
| EBITDA | - | -50 | -73 | - | - | - | - |
| EBIT 1 | - | -63.24 | -98.81 | -87.78 | -39.5 | -51.9 | -53.8 |
| Operating Margin | - | -2,102.93% | -2,709.3% | -5,995.63% | -2,323.53% | -370.71% | -84.06% |
| Earnings before Tax (EBT) | - | -65.01 | -98.66 | - | - | - | - |
| Net income | - | -65.01 | -98.71 | - | - | - | - |
| Net margin | - | -2,161.99% | -2,706.72% | - | - | - | - |
| EPS | -70.80 | -18.00 | -18.90 | - | - | - | - |
| Free Cash Flow | - | -56.72 | -75.85 | - | - | - | - |
| FCF margin | - | -1,886.4% | -2,079.76% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 5/13/21 | 3/28/22 | 3/15/23 | 3/26/24 | - | - | - |
1USD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.127 | 1.804 | 1.082 | 0.706 | 0.767 | 1.092 | 0.636 | 0.571 | 0.188 | 0.069 | 0.1 | 0.1 | 0.5 | 1 | 1.5 |
| EBITDA | -12.55 | -19.8 | -19.37 | -26.38 | -16.73 | -17.33 | - | - | - | - | - | - | - | - | - |
| EBIT 1 | -16.88 | -23.54 | -24.92 | -26.63 | -23.27 | -23.95 | -25.89 | -16.19 | -17.24 | -28.42 | -9.6 | -9.1 | -10 | -10.8 | -11.2 |
| Operating Margin | -13,294.49% | -1,304.66% | -2,303.33% | -3,772.38% | -3,034.42% | -2,193.13% | -4,070.6% | -2,834.68% | -9,167.55% | -41,186.96% | -9,600% | -9,100% | -2,000% | -1,080% | -746.67% |
| Earnings before Tax (EBT) | -17.39 | -25.03 | -24.87 | -26.45 | -23.61 | -23.72 | - | - | - | - | - | - | - | - | - |
| Net income | -17.39 | -25.03 | -24.88 | -26.47 | -23.62 | -23.74 | - | - | - | - | - | - | - | - | - |
| Net margin | -13,695.28% | -1,387.69% | -2,299.54% | -3,748.87% | -3,080.05% | -2,174.18% | - | - | - | - | - | - | - | - | - |
| EPS | -4.500 | -4.800 | -4.800 | -5.100 | -4.500 | -4.500 | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/12/21 | 3/28/22 | 5/13/22 | 8/15/22 | 11/10/22 | 3/15/23 | 5/11/23 | 8/7/23 | 11/9/23 | 3/26/24 | - | - | - | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | -56.7 | -75.8 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | 1.02 | 4.2 | - | - | - | - |
| Capex / Sales | - | 33.95% | 115.16% | - | - | - | - |
| Announcement Date | 5/13/21 | 3/28/22 | 3/15/23 | 3/26/24 | - | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.9902
Average target price
-
| 1st Jan change | Capi. | |
|---|---|---|
| -56.76% | 6.44M | |
| -6.63% | 25.93B | |
| +93.84% | 2.66B | |
| -2.78% | 2.41B | |
| +23.80% | 1.16B | |
| -23.31% | 906M | |
| -30.79% | 692M | |
| -50.67% | 560M | |
| -25.89% | 499M | |
| -7.16% | 451M |
- Stock Market
- Equities
- LIDR Stock
- Financials AEye, Inc.
