Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.65 USD | 0.00% | +1.56% | +26.21% |
2023 | Baltic Classifieds CEO sells GBP9 million in shares | AN |
2023 | EARNINGS AND TRADING: Henderson Eurotrust net asset value per share up | AN |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 54.64 | 44.16 | 42.29 | 15.75 | 18.59 | 14.87 |
Enterprise Value (EV) 1 | -17.81 | -6.229 | -5.701 | -6.87 | -7.526 | -4.211 |
P/E ratio | 4.34 x | -2.32 x | -16.9 x | -39.2 x | 1.74 x | -5.03 x |
Yield | - | - | 3.04% | 2.13% | - | - |
Capitalization / Revenue | 3.88 x | - | - | 32.6 x | 1.66 x | - |
EV / Revenue | -1.27 x | - | - | -14.2 x | -0.67 x | - |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -1.89 x | 6.19 x | 7.47 x | 15.3 x | -1.13 x | 11.2 x |
FCF Yield | -53% | 16.1% | 13.4% | 6.56% | -88.8% | 8.94% |
Price to Book | 0.79 x | 0.88 x | 0.89 x | 0.7 x | 0.71 x | 0.63 x |
Nbr of stocks (in thousands) | 74,850 | 74,850 | 74,850 | 35,006 | 24,788 | 24,788 |
Reference price 2 | 0.7300 | 0.5900 | 0.5650 | 0.4500 | 0.7500 | 0.6000 |
Announcement Date | 5/22/18 | 5/7/19 | 4/30/20 | 6/28/21 | 5/3/22 | 5/2/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 14.07 | - | - | 0.4829 | 11.23 | - |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 12.58 | -1.611 | -1.388 | -0.4017 | 10.71 | -0.4059 |
Operating Margin | 89.43% | - | - | -83.19% | 95.45% | - |
Earnings before Tax (EBT) 1 | 12.58 | -19.01 | -2.504 | -0.4017 | 10.71 | -2.41 |
Net income 1 | 12.58 | -19.01 | -2.504 | -0.4017 | 10.71 | -2.41 |
Net margin | 89.43% | - | - | -83.19% | 95.45% | - |
EPS 2 | 0.1681 | -0.2540 | -0.0334 | -0.0115 | 0.4323 | -0.1192 |
Free Cash Flow 1 | 9.431 | -1.006 | -0.763 | -0.4505 | 6.679 | -0.3765 |
FCF margin | 67.03% | - | - | -93.29% | 59.5% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 74.95% | - | - | - | 62.34% | - |
Dividend per Share | - | - | 0.0172 | 0.009600 | - | - |
Announcement Date | 5/22/18 | 5/7/19 | 4/30/20 | 6/28/21 | 5/3/22 | 5/2/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 72.4 | 50.4 | 48 | 22.6 | 26.1 | 19.1 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 9.43 | -1.01 | -0.76 | -0.45 | 6.68 | -0.38 |
ROE (net income / shareholders' equity) | 20% | -31.8% | -5.11% | -1.14% | 44.1% | -10.7% |
ROA (Net income/ Total Assets) | 12% | -1.68% | -1.76% | -0.71% | 27.3% | -1.11% |
Assets 1 | 104.6 | 1,131 | 142.1 | 56.63 | 39.19 | 216.6 |
Book Value Per Share 2 | 0.9300 | 0.6700 | 0.6400 | 0.6400 | 1.050 | 0.9500 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 5/22/18 | 5/7/19 | 4/30/20 | 6/28/21 | 5/3/22 | 5/2/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+26.21% | 7.45M | |
+3.89% | 12.61B | |
+6.57% | 9.01B | |
-3.76% | 5.41B | |
+4.28% | 5.25B | |
+5.74% | 5.19B | |
+13.99% | 4.48B | |
+16.44% | 4.44B | |
+1.53% | 4B | |
+3.73% | 3.75B |
- Stock Market
- Equities
- AOF Stock
- Financials Africa Opportunity Fund Limited