Stock AME AFRICAN MEDIA ENTERTAINMENT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials African Media Entertainment Limited

Equities

AME

ZAE000055802

Broadcasting

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
33.01 ZAR 0.00% Intraday chart for African Media Entertainment Limited +0.03% +0.06%
2023 African Media Entertainment Limited Reports Earnings Results for the Half Year Ended September 30, 2023 CI
2023 African Media Entertainment Limited Declares Interim Dividend for the Period Ended 30 September 2023, Payable on 18 December 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 366.8 296.4 158.7 174.3 362.4 225
Enterprise Value (EV) 1 272.1 215.8 110.8 101.8 270.3 142.8
P/E ratio 8.31 x 13.2 x 15.3 x 618 x 12.4 x 6.49 x
Yield 6.67% 6.22% - 4.55% 6.09% 11.1%
Capitalization / Revenue 1.4 x 1.08 x 0.6 x 0.87 x 1.45 x 0.84 x
EV / Revenue 1.04 x 0.79 x 0.42 x 0.51 x 1.08 x 0.53 x
EV / EBITDA 4.12 x 3.23 x 2.12 x 3.47 x 5.74 x 2.61 x
EV / FCF 6.64 x 46.8 x -4.55 x 5.33 x 8.15 x 5.33 x
FCF Yield 15.1% 2.14% -22% 18.8% 12.3% 18.8%
Price to Book 1.47 x 1.19 x 0.66 x 0.73 x 1.44 x 0.91 x
Nbr of stocks (in thousands) 8,152 8,012 7,933 7,923 7,878 7,142
Reference price 2 45.00 37.00 20.00 22.00 46.00 31.50
Announcement Date 7/20/18 7/23/19 7/20/20 7/21/21 7/28/22 7/20/23
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 262.5 273.6 262.7 200.1 250.8 268.7
EBITDA 1 66.1 66.83 52.18 29.35 47.12 54.83
EBIT 1 59.48 60.7 46.34 22.14 39.75 47.43
Operating Margin 22.66% 22.18% 17.64% 11.07% 15.85% 17.65%
Earnings before Tax (EBT) 1 70.08 35.87 48.13 16.55 45.87 56.28
Net income 1 43.72 22.46 10.33 0.282 29.33 36.6
Net margin 16.65% 8.21% 3.93% 0.14% 11.7% 13.62%
EPS 2 5.414 2.808 1.304 0.0356 3.722 4.855
Free Cash Flow 1 40.98 4.609 -24.33 19.1 33.17 26.82
FCF margin 15.61% 1.68% -9.26% 9.55% 13.23% 9.98%
FCF Conversion (EBITDA) 62.01% 6.9% - 65.09% 70.39% 48.92%
FCF Conversion (Net income) 93.74% 20.52% - 6,774.02% 113.06% 73.28%
Dividend per Share 2 3.000 2.300 - 1.000 2.800 3.500
Announcement Date 7/20/18 7/23/19 7/20/20 7/21/21 7/28/22 7/20/23
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 94.7 80.6 47.9 72.5 92 82.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 41 4.61 -24.3 19.1 33.2 26.8
ROE (net income / shareholders' equity) 20.6% 4.55% 13.6% 1.05% 12.9% 16.4%
ROA (Net income/ Total Assets) 11.4% 11.4% 9.26% 4.52% 7.84% 8.86%
Assets 1 385 196.7 111.6 6.235 374 413.1
Book Value Per Share 2 30.60 31.10 30.50 30.30 31.90 34.40
Cash Flow per Share 2 11.80 10.10 6.020 9.120 11.70 11.50
Capex 1 3.71 21.8 42.5 3.02 3.58 6.31
Capex / Sales 1.41% 7.96% 16.16% 1.51% 1.43% 2.35%
Announcement Date 7/20/18 7/23/19 7/20/20 7/21/21 7/28/22 7/20/23
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Radio Broadcasting

1st Jan change Capi.
AFRICAN MEDIA ENTERTAINMENT LIMITED Stock African Media Entertainment Limited
+0.06% 12.31M
SIRIUS XM HOLDINGS INC. Stock Sirius XM Holdings Inc.
-44.79% 11.62B
ARN MEDIA LIMITED Stock ARN Media Limited
-17.00% 169M
ENTERTAINMENT NETWORK (INDIA) LIMITED Stock Entertainment Network (India) Limited
+47.55% 154M
SAGA COMMUNICATIONS, INC. Stock Saga Communications, Inc.
+5.17% 147M
MEDIACO HOLDING INC. Stock MediaCo Holding Inc.
+302.79% 80.85M
MUSIC BROADCAST LIMITED Stock Music Broadcast Limited
+485.09% 75.23M
CORUS ENTERTAINMENT INC. Stock Corus Entertainment Inc.
-28.17% 74.3M
EMMIS CORPORATION Stock Emmis Corporation
-3.60% 64.58M
GRUPO RADIO CENTRO, S.A.B. DE C.V. Stock Grupo Radio Centro, S.A.B. de C.V.
+19.40% 59.54M
Radio Broadcasting
  1. Stock Market
  2. Equities
  3. AME Stock
  4. Financials African Media Entertainment Limited