Stock AIL AFRICAN RAINBOW CAPITAL INVESTMENTS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials African Rainbow Capital Investments Limited

Equities

AIL

MU0553S00000

Investment Management & Fund Operators

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-05-01 pm EDT 		5-day change 1st Jan Change
5.4 ZAR -1.10% Intraday chart for African Rainbow Capital Investments Limited +3.85% +10.43%
Mar. 14 African Rainbow Capital Investments Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI
2023 African Rainbow Capital Investments Limited Announces Change to Board Committee CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 7,640 4,922 3,250 5,469 8,566 8,741
Enterprise Value (EV) 1 7,612 4,898 3,231 5,454 8,557 8,720
P/E ratio 9.37 x 18.3 x 26.4 x 5.68 x 6.4 x 4.4 x
Yield - - - - - -
Capitalization / Revenue 9.59 x 18 x 25 x 5.94 x 5.29 x 4.13 x
EV / Revenue 9.55 x 17.9 x 24.9 x 5.92 x 5.29 x 4.12 x
EV / EBITDA - - - - - -
EV / FCF - - - 9,557,531 x 7,702,520 x 6,399,727 x
FCF Yield - - - 0% 0% 0%
Price to Book 0.8 x 0.5 x 0.32 x 0.47 x 0.65 x 0.57 x
Nbr of stocks (in thousands) 1,032,471 1,045,048 1,045,048 1,317,775 1,317,775 1,344,835
Reference price 2 7.400 4.710 3.110 4.150 6.500 6.500
Announcement Date 10/12/18 9/12/19 9/14/20 9/14/21 9/13/22 9/14/23
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 796.8 274 130 921 1,619 2,116
EBITDA - - - - - -
EBIT 1 674.5 267 123 913 1,339 1,985
Operating Margin 84.65% 97.45% 94.62% 99.13% 82.71% 93.81%
Earnings before Tax (EBT) 1 674.5 267 123 913 1,339 1,985
Net income 1 674.5 267 123 913 1,339 1,985
Net margin 84.65% 97.45% 94.62% 99.13% 82.71% 93.81%
EPS 2 0.7900 0.2567 0.1177 0.7300 1.016 1.476
Free Cash Flow - - - 570.6 1,111 1,363
FCF margin - - - 61.96% 68.61% 64.4%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 62.5% 82.96% 68.65%
Dividend per Share - - - - - -
Announcement Date 10/12/18 9/12/19 9/14/20 9/14/21 9/13/22 9/14/23
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 28.5 24 19 15 9 21
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - 571 1,111 1,363
ROE (net income / shareholders' equity) - 2.74% 1.24% 8.43% 10.7% 13.9%
ROA (Net income/ Total Assets) - 1.71% 0.77% 5.27% 6.71% 8.66%
Assets 1 - 15,592 15,906 17,334 19,955 22,930
Book Value Per Share 2 9.310 9.450 9.570 8.850 10.10 11.40
Cash Flow per Share 2 0.0300 0.0200 0.0200 0.0100 0.0100 0.0200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 10/12/18 9/12/19 9/14/20 9/14/21 9/13/22 9/14/23
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
AFRICAN RAINBOW CAPITAL INVESTMENTS LIMITED Stock African Rainbow Capital Investments Limited
+11.66% 314M
BLACKROCK, INC. Stock BlackRock, Inc.
-6.75% 113B
UBS GROUP AG Stock UBS Group AG
-6.25% 85.41B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+7.17% 62.94B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+16.30% 63.77B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+8.74% 42.33B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+9.65% 41.48B
3I GROUP PLC Stock 3i Group plc
+18.22% 34.25B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+3.22% 24.82B
STATE STREET CORPORATION Stock State Street Corporation
-5.50% 22.05B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. AIL Stock
  4. Financials African Rainbow Capital Investments Limited