Stock AFROMEDIA AFROMEDIA PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Afromedia Plc

Equities

AFROMEDIA

NGAFROMEDIA7

Advertising & Marketing

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
0.24 NGN 0.00% Intraday chart for Afromedia Plc 0.00% 0.00%
2023 Afromedia Plc Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Afromedia Plc Reports Earnings Results for the Nine Months Ended September 30, 2022 CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 2,220 2,220 2,220 1,509 887.8 887.8
Enterprise Value (EV) 1 5,784 5,345 5,339 4,629 3,947 4,011
P/E ratio -1.24 x 3.57 x 5.82 x 2.83 x 1.63 x 6.16 x
Yield - - - - - -
Capitalization / Revenue 4.49 x 5.16 x 5.82 x 4.35 x 2.56 x 2.75 x
EV / Revenue 11.7 x 12.4 x 14 x 13.3 x 11.4 x 12.4 x
EV / EBITDA -4.12 x -5.68 x 12.9 x 7.91 x 6.64 x 15.4 x
EV / FCF 26.5 x -4.73 x -32.5 x -40 x - -8.78 x
FCF Yield 3.78% -21.1% -3.08% -2.5% - -11.4%
Price to Book -0.37 x -0.41 x -0.49 x -0.39 x -0.26 x -0.28 x
Nbr of stocks (in thousands) 4,439,047 4,439,047 4,439,047 4,439,047 4,439,047 4,439,047
Reference price 2 0.5000 0.5000 0.5000 0.3400 0.2000 0.2000
Announcement Date 8/16/18 2/11/19 4/2/19 2/11/20 4/22/22 4/22/22
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 494.4 430.1 381.1 347.3 347 323
EBITDA 1 -1,404 -941.5 413 585.1 594.8 260.1
EBIT 1 -1,523 -1,302 332.7 492.1 479.4 163.5
Operating Margin -308.01% -302.64% 87.3% 141.69% 138.16% 50.62%
Earnings before Tax (EBT) 1 -1,776 810.3 370.7 556.4 492.9 177.2
Net income 1 -1,783 628.9 381.1 586 544.9 144.2
Net margin -360.7% 146.23% 100% 168.71% 157.04% 44.66%
EPS 2 -0.4017 0.1400 0.0858 0.1200 0.1228 0.0325
Free Cash Flow 1 218.5 -1,130 -164.4 -115.7 - -456.8
FCF margin 44.18% -262.77% -43.13% -33.32% - -141.42%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/16/18 2/11/19 4/2/19 2/11/20 4/22/22 4/22/22
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 3,565 3,125 3,119 3,120 3,059 3,123
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -2.539 x -3.319 x 7.553 x 5.333 x 5.143 x 12.01 x
Free Cash Flow 1 218 -1,130 -164 -116 - -457
ROE (net income / shareholders' equity) 34.6% -11% -7.68% -13.9% - -4.38%
ROA (Net income/ Total Assets) -42.7% -40.8% 10.4% 14.4% - 5.32%
Assets 1 4,172 -1,542 3,655 4,058 - 2,712
Book Value Per Share 2 -1.360 -1.220 -1.010 -0.8800 -0.7600 -0.7300
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0100 0.0200 0
Capex 1 4.36 0.94 0.71 1.67 1.3 84.2
Capex / Sales 0.88% 0.22% 0.19% 0.48% 0.37% 26.06%
Announcement Date 8/16/18 2/11/19 4/2/19 2/11/20 4/22/22 4/22/22
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Outdoor Advertising

1st Jan change Capi.
AFROMEDIA PLC Stock Afromedia Plc
0.00% 772K
STRÖER SE & CO. KGAA Stock Ströer SE & Co. KGaA
+15.44% 3.73B
ARABIAN CONTRACTING SERVICES COMPANY Stock Arabian Contracting Services Company
-9.96% 2.89B
PLAN B MEDIA Stock Plan B Media
-6.78% 961M
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. Stock Clear Channel Outdoor Holdings, Inc.
-17.58% 726M
APG|SGA SA Stock APG|SGA SA
+12.02% 679M
MEGA-INFO MEDIA CO.,LTD. Stock Mega-info Media Co.,Ltd.
-27.01% 560M
VGI Stock VGI
-8.29% 538M
ELETROMIDIA S.A. Stock Eletromidia S.A.
+13.28% 487M
BRIGHT OUTDOOR MEDIA LIMITED Stock Bright Outdoor Media Limited
-6.67% 80.61M
Outdoor Advertising
  1. Stock Market
  2. Equities
  3. AFROMEDIA Stock
  4. Financials Afromedia Plc