AGEAGLE AERIAL SYSTEMS, INC. |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.692 USD | +2.52% |
|
+6.57% | -66.99% |
| Apr. 18 | AgEagle Aerial Systems Inc. Appoints William Irby as Director | CI |
| Apr. 18 | AgEagle Aerial Systems, Inc. Announces Chief Executive Officer Changes | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 6.558 | 6.828 | 347.9 | 118.2 | 30.8 | 12.52 |
| Enterprise Value (EV) 1 | 3.997 | 6.11 | 324.3 | 107.1 | 33.29 | 20.71 |
| P/E ratio | -2.22 x | -2.62 x | -17.4 x | -3.65 x | -0.5 x | -0.26 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 60.8 x | 23 x | 271 x | 12.1 x | 1.61 x | 0.91 x |
| EV / Revenue | 37.1 x | 20.6 x | 252 x | 11 x | 1.74 x | 1.51 x |
| EV / EBITDA | -2 x | -2.79 x | -68.2 x | -6.71 x | -1.72 x | -1.41 x |
| EV / FCF | -3.29 x | -7.68 x | -240 x | 50.8 x | -1.54 x | -4.21 x |
| FCF Yield | -30.4% | -13% | -0.42% | 1.97% | -65% | -23.7% |
| Price to Book | 1.09 x | 1.62 x | 13.3 x | 1.54 x | 0.72 x | 1.38 x |
| Nbr of stocks (in thousands) | 580 | 759 | 2,899 | 3,766 | 4,400 | 5,969 |
| Reference price 2 | 11.30 | 9.000 | 120.0 | 31.40 | 7.000 | 2.098 |
| Announcement Date | 3/28/19 | 4/13/20 | 3/31/21 | 4/12/22 | 4/4/23 | 4/1/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.1078 | 0.2967 | 1.285 | 9.761 | 19.09 | 13.74 |
| EBITDA 1 | -1.995 | -2.188 | -4.758 | -15.97 | -19.31 | -14.65 |
| EBIT 1 | -2.061 | -2.359 | -4.931 | -17.3 | -22.59 | -17.39 |
| Operating Margin | -1,911.27% | -795.21% | -383.64% | -177.22% | -118.3% | -126.59% |
| Earnings before Tax (EBT) 1 | -2.08 | -2.523 | -4.932 | -30.11 | -58.25 | -42.42 |
| Net income 1 | -2.08 | -2.523 | -4.932 | -30.11 | -58.25 | -42.42 |
| Net margin | -1,928.97% | -850.32% | -383.73% | -308.46% | -305.08% | -308.71% |
| EPS 2 | -5.088 | -3.429 | -6.903 | -8.596 | -13.97 | -8.035 |
| Free Cash Flow 1 | -1.216 | -0.7956 | -1.35 | 2.107 | -21.65 | -4.915 |
| FCF margin | -1,128.07% | -268.18% | -105% | 21.58% | -113.36% | -35.77% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/28/19 | 4/13/20 | 3/31/21 | 4/12/22 | 4/4/23 | 4/1/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 2.48 | 8.19 |
| Net Cash position 1 | 2.56 | 0.72 | 23.6 | 11.2 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -0.1286 x | -0.5591 x |
| Free Cash Flow 1 | -1.22 | -0.8 | -1.35 | 2.11 | -21.6 | -4.92 |
| ROE (net income / shareholders' equity) | -85.7% | -46.8% | -32.2% | -58.5% | -97.3% | -157% |
| ROA (Net income/ Total Assets) | -36.2% | -25.4% | -18.4% | -16.2% | -17.8% | -27.4% |
| Assets 1 | 5.748 | 9.926 | 26.82 | 185.8 | 327.8 | 154.8 |
| Book Value Per Share 2 | 10.40 | 5.540 | 8.990 | 20.30 | 9.770 | 1.520 |
| Cash Flow per Share 2 | 4.150 | 0.9300 | 8.170 | 3.870 | 0.9800 | 0.1200 |
| Capex | - | 0.02 | 0.11 | 0.53 | 0.31 | 0.22 |
| Capex / Sales | - | 8.24% | 8.26% | 5.38% | 1.64% | 1.57% |
| Announcement Date | 3/28/19 | 4/13/20 | 3/31/21 | 4/12/22 | 4/4/23 | 4/1/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -66.99% | 7.59M | |
| -22.78% | 599M | |
| -17.24% | 353M | |
| +65.91% | 103M |
- Stock Market
- Equities
- UAVS Stock
- Financials AgEagle Aerial Systems, Inc.
