Stock AGRANINS AGRANI INSURANCE COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Agrani Insurance Company Limited

Equities

AGRANINS

BD0721AGICL9

Property & Casualty Insurance

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-05-05 pm EDT 		5-day change 1st Jan Change
34 BDT -0.29% Intraday chart for Agrani Insurance Company Limited +0.59% -9.57%
Mar. 31 Agrani Insurance Company Limited Recommends Cash Dividend for the Year Ended December 31, 2023 CI
2023 Agrani Insurance Company Limited Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 565.1 498.3 786.4 1,077 1,905 1,175
Enterprise Value (EV) 1 331.5 266.4 585.4 832.5 1,603 964.8
P/E ratio 11.6 x 10 x 22.9 x 17.3 x 35.7 x 18.6 x
Yield 2.43% - 3.85% 1.4% 2.5% 2.16%
Capitalization / Revenue 2.45 x 1.95 x 3.28 x 3.87 x 8.47 x 4.33 x
EV / Revenue 1.44 x 1.04 x 2.44 x 2.99 x 7.13 x 3.56 x
EV / EBITDA 4.3 x 2.47 x 9.26 x 8.94 x 29.9 x 7.34 x
EV / FCF -85.6 x 20.1 x -15.6 x 13.1 x 28.9 x -267 x
FCF Yield -1.17% 4.98% -6.39% 7.66% 3.46% -0.38%
Price to Book 1.16 x 0.95 x 1.5 x 1.97 x 3.23 x 1.95 x
Nbr of stocks (in thousands) 33,980 33,980 33,980 33,980 33,980 33,980
Reference price 2 16.63 14.67 23.14 31.69 56.07 34.58
Announcement Date 7/2/18 6/15/19 9/16/20 3/14/21 6/27/22 6/26/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 230.9 255.3 239.6 278.1 224.9 271.4
EBITDA 1 77.09 107.7 63.24 93.13 53.66 131.5
EBIT 1 68.29 98.73 54.82 85.73 47.63 123.2
Operating Margin 29.57% 38.68% 22.88% 30.83% 21.18% 45.4%
Earnings before Tax (EBT) 1 65.54 65.06 44.05 81.94 48.62 124
Net income 1 48.57 49.69 34.48 64.85 30.52 97.93
Net margin 21.03% 19.46% 14.39% 23.32% 13.57% 36.09%
EPS 2 1.429 1.462 1.009 1.836 1.572 1.860
Free Cash Flow 1 -3.871 13.26 -37.43 63.79 55.5 -3.619
FCF margin -1.68% 5.19% -15.62% 22.94% 24.68% -1.33%
FCF Conversion (EBITDA) - 12.31% - 68.5% 103.43% -
FCF Conversion (Net income) - 26.68% - 98.36% 181.86% -
Dividend per Share 2 0.4036 - 0.8901 0.4450 1.402 0.7477
Announcement Date 7/2/18 6/15/19 9/16/20 3/14/21 6/27/22 6/26/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 234 232 201 244 302 210
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -3.87 13.3 -37.4 63.8 55.5 -3.62
ROE (net income / shareholders' equity) 10.3% 9.85% 6.8% 12.1% 4.38% 15%
ROA (Net income/ Total Assets) 6.03% 8.06% 4.25% 6.41% 3.4% 8.39%
Assets 1 805.8 616.8 811.7 1,012 896.7 1,168
Book Value Per Share 2 14.30 15.40 15.50 16.10 17.40 17.80
Cash Flow per Share 2 7.550 8.000 8.170 8.690 9.660 8.040
Capex 1 9.61 4.98 4.21 0.92 2.04 8.66
Capex / Sales 4.16% 1.95% 1.76% 0.33% 0.91% 3.19%
Announcement Date 7/2/18 6/15/19 9/16/20 3/14/21 6/27/22 6/26/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
AGRANI INSURANCE COMPANY LIMITED Stock Agrani Insurance Company Limited
-9.57% 10.57M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+41.85% 64.88B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+18.04% 52.08B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+13.34% 48.97B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.50% 44.39B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+30.79% 35.29B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+13.81% 30.02B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+52.30% 29.35B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+26.91% 25.74B
MARKEL GROUP INC. Stock Markel Group Inc.
+12.15% 20.56B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. AGRANINS Stock
  4. Financials Agrani Insurance Company Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW