AINOS, INC. |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.035 USD | -0.49% |
|
+2.48% | -49.51% |
| Mar. 19 | Ainos, Inc. Appoints Christopher Hsin-Liang Lee as Chief Financial Officer | CI |
| Mar. 15 | Ainos, Inc. Announces Resignation of Meng-Lin Sung, the Chief Financial Officer | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 10.52 | 12.06 | 6.993 | 119.7 | 12.41 | 8.32 |
| Enterprise Value (EV) 1 | 9.758 | 12.1 | 7.924 | 121.5 | 11.82 | 12.13 |
| P/E ratio | -7.19 x | -7.57 x | -4.78 x | -24.5 x | -0.6 x | -0.61 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 135 x | 1,028 x | 422 x | 201 x | 3.53 x | 68.1 x |
| EV / Revenue | 126 x | 1,031 x | 478 x | 204 x | 3.36 x | 99.3 x |
| EV / EBITDA | -7.63 x | -7.77 x | -5.56 x | -66.7 x | -1.29 x | -1.51 x |
| EV / FCF | -7.2 x | -23.8 x | -14.3 x | 4.66 x | -0.48 x | 12.8 x |
| FCF Yield | -13.9% | -4.19% | -7.01% | 21.4% | -207% | 7.82% |
| Price to Book | 14.5 x | -77.6 x | -8.53 x | 11.9 x | 0.36 x | 0.39 x |
| Nbr of stocks (in thousands) | 520 | 536 | 548 | 1,899 | 4,002 | 4,059 |
| Reference price 2 | 20.25 | 22.50 | 12.76 | 63.00 | 3.100 | 2.050 |
| Announcement Date | 4/16/19 | 3/30/20 | 3/30/21 | 3/21/22 | 4/3/23 | 3/8/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0777 | 0.0117 | 0.0166 | 0.5946 | 3.52 | 0.1221 |
| EBITDA 1 | -1.278 | -1.558 | -1.426 | -1.823 | -9.143 | -8.049 |
| EBIT 1 | -1.335 | -1.58 | -1.44 | -3.867 | -13.98 | -12.92 |
| Operating Margin | -1,717.2% | -13,472.11% | -8,696.7% | -650.47% | -397.09% | -10,580.14% |
| Earnings before Tax (EBT) 1 | -1.339 | -1.581 | -1.451 | -3.889 | -14.01 | -13.77 |
| Net income 1 | -1.339 | -1.581 | -1.451 | -3.889 | -14.01 | -13.77 |
| Net margin | -1,722.3% | -13,479.65% | -8,758.21% | -654.04% | -397.96% | -11,276.98% |
| EPS 2 | -2.817 | -2.973 | -2.671 | -2.575 | -5.135 | -3.360 |
| Free Cash Flow 1 | -1.356 | -0.5074 | -0.5558 | 26.07 | -24.47 | 0.9486 |
| FCF margin | -1,744.86% | -4,324.94% | -3,355.68% | 4,384.31% | -695.13% | 776.86% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/16/19 | 3/30/20 | 3/30/21 | 3/21/22 | 4/3/23 | 3/8/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.04 | 0.93 | 1.87 | - | 3.81 |
| Net Cash position 1 | 0.76 | - | - | - | 0.58 | - |
| Leverage (Debt/EBITDA) | - | -0.0228 x | -0.6528 x | -1.025 x | - | -0.4731 x |
| Free Cash Flow 1 | -1.36 | -0.51 | -0.56 | 26.1 | -24.5 | 0.95 |
| ROE (net income / shareholders' equity) | -223% | -552% | 292% | -83.1% | -62.5% | -46.6% |
| ROA (Net income/ Total Assets) | -44.4% | -95.9% | -210% | -11.8% | -22.4% | -23.4% |
| Assets 1 | 3.015 | 1.649 | 0.6904 | 33.05 | 62.48 | 58.79 |
| Book Value Per Share 2 | 1.400 | -0.2900 | -1.490 | 5.300 | 8.650 | 5.230 |
| Cash Flow per Share 2 | 2.450 | 0.7600 | 0.0400 | 0.9100 | 0.4600 | 0.4000 |
| Capex 1 | 0 | 0 | - | 0.14 | 0.63 | 0.09 |
| Capex / Sales | 6.31% | 13.96% | - | 24.18% | 18.01% | 76.15% |
| Announcement Date | 4/16/19 | 3/30/20 | 3/30/21 | 3/21/22 | 4/3/23 | 3/8/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -49.51% | 6.19M | |
| -2.04% | 103B | |
| +1.62% | 95.28B | |
| +3.20% | 22.15B | |
| -16.16% | 21.02B | |
| -8.38% | 18.15B | |
| -41.01% | 16.73B | |
| -14.89% | 16.05B | |
| +4.46% | 13.68B | |
| +34.26% | 12.17B |
- Stock Market
- Equities
- AIMD Stock
- Financials Ainos, Inc.
