Financials AJWA For Food Industries Co. Egypt

Equities

AJWA

EGS30211C014

Food Processing

End-of-day quote Egyptian Exchange 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
41.13 EGP -5.43% Intraday chart for AJWA For Food Industries Co. Egypt -7.76% +12.07%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 280.3 274.3 364.7 297.4 348.1 372.6
Enterprise Value (EV) 1 231.5 228.3 363.9 259.7 296.3 303.3
P/E ratio -40.5 x -8.6 x -4 x -59.3 x -29.7 x 14.2 x
Yield - - - - - -
Capitalization / Revenue 0.18 x 0.19 x 0.5 x 0.21 x 0.18 x 0.21 x
EV / Revenue 0.15 x 0.16 x 0.5 x 0.19 x 0.15 x 0.17 x
EV / EBITDA 3.52 x 3.71 x -4.86 x 5 x 4.34 x 4.4 x
EV / FCF 18.2 x 4.36 x -2.62 x 1.43 x 4.33 x 0.63 x
FCF Yield 5.5% 22.9% -38.1% 69.7% 23.1% 159%
Price to Book 0.39 x 0.4 x 0.68 x 0.58 x 0.71 x 0.54 x
Nbr of stocks (in thousands) 20,095 20,095 20,095 20,095 20,095 20,095
Reference price 2 13.95 13.65 18.15 14.80 17.32 18.54
Announcement Date 3/20/18 4/16/19 6/15/20 3/18/21 3/31/22 5/14/23
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,555 1,434 733.9 1,392 1,940 1,800
EBITDA 1 65.77 61.53 -74.89 51.99 68.2 68.86
EBIT 1 17.3 7.701 -86.63 25.14 39.48 26.65
Operating Margin 1.11% 0.54% -11.8% 1.81% 2.03% 1.48%
Earnings before Tax (EBT) 1 35.2 10.15 -90.27 43.57 56.4 106.2
Net income 1 -6.929 -31.9 -91.22 -5.016 -11.73 26.15
Net margin -0.45% -2.22% -12.43% -0.36% -0.6% 1.45%
EPS 2 -0.3448 -1.587 -4.539 -0.2496 -0.5837 1.301
Free Cash Flow 1 12.74 52.33 -138.8 181 68.48 481
FCF margin 0.82% 3.65% -18.91% 13% 3.53% 26.72%
FCF Conversion (EBITDA) 19.36% 85.05% - 348.18% 100.41% 698.56%
FCF Conversion (Net income) - - - - - 1,839.74%
Dividend per Share - - - - - -
Announcement Date 3/20/18 4/16/19 6/15/20 3/18/21 3/31/22 5/14/23
1EGP in Million2EGP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 48.8 46 0.82 37.7 51.8 69.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 12.7 52.3 -139 181 68.5 481
ROE (net income / shareholders' equity) -0.45% -2.95% -12.4% 0.47% 0.93% 5.92%
ROA (Net income/ Total Assets) 0.47% 0.21% -2.56% 0.75% 1.08% 0.59%
Assets 1 -1,484 -15,125 3,568 -665.8 -1,089 4,408
Book Value Per Share 2 35.90 34.30 26.60 25.60 24.30 34.40
Cash Flow per Share 2 5.370 4.260 0.4100 4.000 3.940 8.220
Capex 1 50 32.1 2.47 47.4 32.8 24.3
Capex / Sales 3.22% 2.24% 0.34% 3.41% 1.69% 1.35%
Announcement Date 3/20/18 4/16/19 6/15/20 3/18/21 3/31/22 5/14/23
1EGP in Million2EGP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AJWA Stock
  4. Financials AJWA For Food Industries Co. Egypt