Stock 7238 AKEBONO BRAKE INDUSTRY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Akebono Brake Industry Co., Ltd.

Equities

7238

JP3108400007

Auto, Truck & Motorcycle Parts

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
145 JPY +0.69% Intraday chart for Akebono Brake Industry Co., Ltd. +6.62% +29.46%
2023 Akebono Brake Industry Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2020 Akebono Brake Industry Co., Ltd. Announces Consolidated Earnings Results for the Nine Months Ended December 31, 2019; Provides Consolidated Earnings Guidance for the Full Year Ending March 31, 2020 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 38,105 16,524 20,698 26,181 20,972 19,370
Enterprise Value (EV) 1 138,137 113,121 42,205 45,681 40,936 43,798
P/E ratio 48.9 x -0.9 x 1.73 x -2.2 x 17.5 x 74.4 x
Yield - - - - - -
Capitalization / Revenue 0.14 x 0.07 x 0.11 x 0.2 x 0.15 x 0.13 x
EV / Revenue 0.52 x 0.46 x 0.22 x 0.34 x 0.3 x 0.28 x
EV / EBITDA 6.71 x 9.49 x 3.41 x 8.35 x 4.14 x 6.78 x
EV / FCF 21.7 x -144 x -19.1 x 6.34 x -20.8 x -10.9 x
FCF Yield 4.61% -0.69% -5.23% 15.8% -4.82% -9.17%
Price to Book 1.4 x 5.48 x 0.43 x 0.7 x 0.49 x 0.45 x
Nbr of stocks (in thousands) 133,233 133,258 133,533 133,579 133,579 133,584
Reference price 2 286.0 124.0 155.0 196.0 157.0 145.0
Announcement Date 6/18/18 6/28/19 7/31/20 6/25/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 264,921 243,668 193,317 134,003 135,498 153,984
EBITDA 1 20,574 11,923 12,366 5,473 9,888 6,462
EBIT 1 8,130 203 3,707 -596 4,241 184
Operating Margin 3.07% 0.08% 1.92% -0.44% 3.13% 0.12%
Earnings before Tax (EBT) 1 4,244 -13,069 27,343 -10,665 5,650 2,644
Net income 1 782 -18,264 24,855 -11,913 4,154 960
Net margin 0.3% -7.5% 12.86% -8.89% 3.07% 0.62%
EPS 2 5.850 -137.1 89.37 -89.19 8.980 1.950
Free Cash Flow 1 6,364 -785.2 -2,206 7,211 -1,972 -4,014
FCF margin 2.4% -0.32% -1.14% 5.38% -1.46% -2.61%
FCF Conversion (EBITDA) 30.93% - - 131.75% - -
FCF Conversion (Net income) 813.78% - - - - -
Dividend per Share - - - - - -
Announcement Date 6/18/18 6/28/19 7/31/20 6/25/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 102,379 60,511 67,520 33,096 34,509 71,176 41,714 40,959 81,163 43,813
EBITDA - - - - - - - - - -
EBIT 1 1,731 -3,086 3,101 336 190 -264 384 -99 -166 1,254
Operating Margin 1.69% -5.1% 4.59% 1.02% 0.55% -0.37% 0.92% -0.24% -0.2% 2.86%
Earnings before Tax (EBT) 1 10,666 -5,183 3,282 493 3,517 5,360 -2,198 1,665 1,542 -95
Net income 1 9,679 -5,403 2,248 273 2,892 4,610 -2,597 1,253 758 -567
Net margin 9.45% -8.93% 3.33% 0.82% 8.38% 6.48% -6.23% 3.06% 0.93% -1.29%
EPS 2 72.62 -40.45 16.83 2.040 21.65 34.51 -19.44 9.380 5.680 -4.250
Dividend per Share - - - - - - - - - -
Announcement Date 11/12/19 11/12/20 11/11/21 2/10/22 8/4/22 11/10/22 2/10/23 8/8/23 11/14/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 100,032 96,597 21,507 19,500 19,964 24,428
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.862 x 8.102 x 1.739 x 3.563 x 2.019 x 3.78 x
Free Cash Flow 1 6,364 -785 -2,206 7,211 -1,972 -4,014
ROE (net income / shareholders' equity) 6.65% -85.1% 84.4% -24% 10.5% 3.37%
ROA (Net income/ Total Assets) 2.57% 0.07% 1.46% -0.26% 1.95% 0.08%
Assets 1 30,483 -26,128,755 1,703,331 4,503,970 213,376 1,173,594
Book Value Per Share 2 204.0 22.60 363.0 279.0 319.0 325.0
Cash Flow per Share 2 95.20 141.0 245.0 222.0 227.0 191.0
Capex 1 11,385 12,305 9,746 3,571 5,016 7,541
Capex / Sales 4.3% 5.05% 5.04% 2.66% 3.7% 4.9%
Announcement Date 6/18/18 6/28/19 7/31/20 6/25/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Automotive Systems

1st Jan change Capi.
AKEBONO BRAKE INDUSTRY CO., LTD. Stock Akebono Brake Industry Co., Ltd.
+29.46% 123M
BREMBO N.V. Stock Brembo N.V.
+9.91% 4.21B
IMOTION AUTOMOTIVE TECHNOLOGY (SUZHOU) CO., LTD. Stock iMotion Automotive Technology (Suzhou) Co., Ltd.
+226.41% 3.18B
BETHEL AUTOMOTIVE SAFETY SYSTEMS CO., LTD Stock Bethel Automotive Safety Systems Co., Ltd
-24.08% 3.15B
JTEKT CORPORATION Stock JTEKT Corporation
+5.57% 2.75B
NHK SPRING CO., LTD. Stock NHK Spring Co., Ltd.
+33.25% 2.24B
HANON SYSTEMS Stock Hanon Systems
-27.98% 2.04B
NEXTEER AUTOMOTIVE GROUP LIMITED Stock Nexteer Automotive Group Limited
-14.81% 1.26B
AOTECAR NEW ENERGY TECHNOLOGY CO., LTD. Stock Aotecar New Energy Technology Co., Ltd.
-15.08% 1.24B
ZHEJIANG VIE SCIENCE & TECHNOLOGY CO., LTD. Stock Zhejiang VIE Science & Technology Co., Ltd.
+50.22% 1.13B
Automotive Systems
  1. Stock Market
  2. Equities
  3. 7238 Stock
  4. Financials Akebono Brake Industry Co., Ltd.