AKOBO MINERALS AB |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.92 NOK | +0.22% |
|
-6.88% | -74.73% |
| Apr. 03 | Akobo Minerals Raises NOK15 Million via Subsequent Rights Issuance | MT |
| Mar. 25 | Akobo Minerals AB Releases Updated and Improved Production Mine Plan for First 12 Months | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 |
|---|---|---|
| Capitalization 1 | 310.6 | 305.6 |
| Enterprise Value (EV) 1 | 277.2 | 400.7 |
| P/E ratio | -31.5 x | -5.63 x |
| Yield | - | - |
| Capitalization / Revenue | - | - |
| EV / Revenue | - | - |
| EV / EBITDA | -26,369,435 x | -8,525,692 x |
| EV / FCF | -8,726,226 x | -3,857,922 x |
| FCF Yield | -0% | -0% |
| Price to Book | 3.89 x | 12.3 x |
| Nbr of stocks (in thousands) | 42,513 | 42,513 |
| Reference price 2 | 7.305 | 7.189 |
| Announcement Date | 6/1/22 | 6/19/23 |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Net sales 1 | 0.0915 | - | - | - |
| EBITDA | - | -9.59 | -10.51 | -47 |
| EBIT 1 | -1.255 | -9.643 | -10.57 | -47.06 |
| Operating Margin | -1,370.52% | - | - | - |
| Earnings before Tax (EBT) 1 | -1.047 | -10.97 | -9.86 | -54.26 |
| Net income 1 | -1.047 | -10.97 | -9.86 | -54.26 |
| Net margin | -1,143.87% | - | - | - |
| EPS | - | -0.3186 | -0.2319 | -1.276 |
| Free Cash Flow | - | -7.703 | -31.77 | -103.9 |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 6/19/21 | 6/19/21 | 6/1/22 | 6/19/23 |
1SEK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Net Debt 1 | 1.25 | - | - | 95.1 |
| Net Cash position 1 | - | 19.3 | 33.4 | - |
| Leverage (Debt/EBITDA) | - | - | - | -2.024 x |
| Free Cash Flow | - | -7.7 | -31.8 | -104 |
| ROE (net income / shareholders' equity) | - | -30% | -15.8% | -104% |
| ROA (Net income/ Total Assets) | - | -14.7% | -9.88% | -21.9% |
| Assets 1 | - | 74.49 | 99.82 | 248 |
| Book Value Per Share | - | 1.300 | 1.880 | 0.5800 |
| Cash Flow per Share | - | 0.5600 | 0.7800 | 1.320 |
| Capex | - | - | 1.38 | 55.4 |
| Capex / Sales | - | - | - | - |
| Announcement Date | 6/19/21 | 6/19/21 | 6/1/22 | 6/19/23 |
1SEK in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -74.73% | 14.39M | |
| +3.24% | 49.27B | |
| +19.45% | 32.63B | |
| -2.42% | 29.96B | |
| +12.88% | 24.43B | |
| +10.62% | 11.31B | |
| +27.61% | 9.95B | |
| -.--% | 8.61B | |
| +14.84% | 8.27B | |
| +2.99% | 8.19B |
- Stock Market
- Equities
- AKOBO Stock
- Financials Akobo Minerals AB
