Stock AKZOINDIA AKZO NOBEL INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Akzo Nobel India Limited

Equities

AKZOINDIA

INE133A01011

Commodity Chemicals

Market Closed - Bombay S.E.
Other stock markets
 06:00:50 2024-04-26 am EDT 		5-day change 1st Jan Change
2,445 INR +0.03% Intraday chart for Akzo Nobel India Limited +1.65% -6.27%
Apr. 19 Akzo Nobel India Limited Updates on the Show Cause Notice from West Bengal GST Department Received on 8 December 2023 CI
Apr. 12 Akzo Nobel India Limited Receives Order from Tamil Nadu GST Department CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 81,437 100,225 105,114 87,162 104,253 111,342 - -
Enterprise Value (EV) 1 81,437 100,225 105,114 87,162 104,253 111,342 111,342 111,342
P/E ratio 38.9 x 42.2 x 50.6 x 30.1 x 31.1 x 25.5 x 25.3 x 23.2 x
Yield 1.34% 0.64% 2.17% 3.92% 2.84% 2.86% 3.07% 3.07%
Capitalization / Revenue 2.79 x 3.71 x 4.34 x 2.77 x 2.74 x 2.78 x 2.47 x 2.19 x
EV / Revenue 2.79 x 3.71 x 4.34 x 2.77 x 2.74 x 2.78 x 2.47 x 2.19 x
EV / EBITDA 23.7 x 26.4 x 30.9 x 20.2 x 19.9 x 17.3 x 16.8 x 15.4 x
EV / FCF 82.1 x 30.7 x 41.3 x 151 x 27.3 x 31.5 x 26.8 x 23.8 x
FCF Yield 1.22% 3.26% 2.42% 0.66% 3.66% 3.17% 3.74% 4.2%
Price to Book 7.17 x 8.1 x 8.16 x 6.92 x 7.92 x 7.75 x 7.25 x 6.65 x
Nbr of stocks (in thousands) 45,540 45,540 45,540 45,540 45,540 45,540 - -
Reference price 2 1,788 2,201 2,308 1,914 2,289 2,445 2,445 2,445
Announcement Date 5/3/19 6/20/20 5/22/21 5/27/22 5/23/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 29,184 26,994 24,214 31,486 38,021 40,035 45,118 50,726
EBITDA 1 3,430 3,791 3,407 4,324 5,251 6,431 6,613 7,237
EBIT 1 2,778 3,001 2,652 - 4,426 5,567 5,635 6,145
Operating Margin 9.52% 11.12% 10.95% - 11.64% 13.91% 12.49% 12.11%
Earnings before Tax (EBT) 1 3,156 3,232 2,782 3,667 4,559 5,862 5,915 6,451
Net income 1 2,110 2,374 2,076 2,900 3,351 4,367 4,406 4,806
Net margin 7.23% 8.79% 8.57% 9.21% 8.81% 10.91% 9.77% 9.47%
EPS 2 45.96 52.13 45.60 63.68 73.58 96.00 96.80 105.6
Free Cash Flow 1 992 3,268 2,548 578 3,817 3,533 4,159 4,681
FCF margin 3.4% 12.11% 10.52% 1.84% 10.04% 8.82% 9.22% 9.23%
FCF Conversion (EBITDA) 28.93% 86.2% 74.79% 13.37% 72.69% 54.94% 62.89% 64.68%
FCF Conversion (Net income) 47.02% 137.65% 122.74% 19.93% 113.91% 80.9% 94.39% 97.4%
Dividend per Share 2 24.00 14.00 50.00 75.00 65.00 70.00 75.00 75.00
Announcement Date 5/3/19 6/20/20 5/22/21 5/27/22 5/23/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Maart 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2
Net sales 1 7,746 7,814 6,264 7,408 9,143 8,671 9,377 9,262 9,868 9,514 9,992 9,482
EBITDA 1 1,350 1,137 905.4 948.6 1,278 1,192 1,211 1,064 - 1,547 1,621 1,537
EBIT - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) - 991.2 - 753 - - - 882 - - - -
Net income - 742.1 - 557.2 - - - 654 - - - -
Net margin - 9.5% - 7.52% - - - 7.06% - - - -
EPS - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 2/9/21 5/22/21 8/13/21 11/12/21 2/11/22 5/27/22 8/5/22 11/4/22 2/9/23 5/23/23 8/3/23 -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 992 3,268 2,548 578 3,817 3,533 4,159 4,681
ROE (net income / shareholders' equity) 17.4% 20.3% 16.4% 22.8% 26% 31.8% 30% 30%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 249.0 272.0 283.0 276.0 289.0 315.0 337.0 368.0
Cash Flow per Share - - - - - - - -
Capex 1 418 478 279 634 1,043 1,200 1,200 1,200
Capex / Sales 1.43% 1.77% 1.15% 2.01% 2.74% 3% 2.66% 2.37%
Announcement Date 5/3/19 6/20/20 5/22/21 5/27/22 5/23/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Akzo Nobel India Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Paint & Coating

1st Jan change Capi.
AKZO NOBEL INDIA LIMITED Stock Akzo Nobel India Limited
-6.27% 1.34B
THE SHERWIN-WILLIAMS COMPANY Stock The Sherwin-Williams Company
-1.75% 77.87B
ASIAN PAINTS LIMITED Stock Asian Paints Limited
-16.41% 32.71B
PPG INDUSTRIES, INC. Stock PPG Industries, Inc.
-12.97% 30.63B
NIPPON PAINT HOLDINGS CO., LTD. Stock Nippon Paint Holdings Co., Ltd.
-13.83% 14.66B
RPM INTERNATIONAL INC. Stock RPM International Inc.
-3.81% 13.83B
BERGER PAINTS INDIA LIMITED Stock Berger Paints India Limited
-16.71% 7.04B
AXALTA COATING SYSTEMS LTD. Stock Axalta Coating Systems Ltd.
-8.10% 6.89B
KANSAI PAINT CO., LTD. Stock Kansai Paint Co., Ltd.
-14.49% 2.75B
KANSAI NEROLAC PAINTS LIMITED Stock Kansai Nerolac Paints Limited
-15.90% 2.71B
Paint & Coating
  1. Stock Market
  2. Equities
  3. AKZOINDIA Stock
  4. Financials Akzo Nobel India Limited