Financials Al Firdous Holdings

Equities

ALFIRDOUS

AEA003101010

Hotels, Motels & Cruise Lines

Market Closed - Dubai FM 06:35:37 2024-04-26 am EDT 5-day change 1st Jan Change
0.322 AED 0.00% Intraday chart for Al Firdous Holdings -3.59% -23.15%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 420 420 420 379.2 108 73.8
Enterprise Value (EV) 1 460.9 463.6 465.5 379.2 156.3 122.4
P/E ratio -47.7 x -60.6 x -54.8 x -150 x -70.9 x -79.4 x
Yield - - - - - -
Capitalization / Revenue 119 x 174 x 510 x - - 5,014 x
EV / Revenue 131 x 192 x 565 x - - 8,319 x
EV / EBITDA -89.7 x -142 x -141 x -239 x -141 x -248 x
EV / FCF 880 x 25,768 x 416 x 431 x -494 x -217 x
FCF Yield 0.11% 0% 0.24% 0.23% -0.2% -0.46%
Price to Book 0.72 x 0.73 x 0.74 x 0.67 x 0.19 x 0.13 x
Nbr of stocks (in thousands) 600,000 600,000 600,000 600,000 600,000 600,000
Reference price 2 0.7000 0.7000 0.7000 0.6320 0.1800 0.1230
Announcement Date 5/15/18 6/24/19 6/23/20 6/16/21 6/15/22 6/21/23
1AED in Million2AED
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3.527 2.419 0.8243 - - 0.0147
EBITDA 1 -5.139 -3.267 -3.297 -1.583 -1.112 -0.4935
EBIT 1 -8.799 -6.935 -7.659 -2.643 -1.548 -0.93
Operating Margin -249.44% -286.66% -929.11% - - -6,318.5%
Earnings before Tax (EBT) 1 -8.799 -6.935 -7.659 -2.529 -1.523 -0.93
Net income 1 -8.799 -6.935 -7.659 -2.529 -1.523 -0.93
Net margin -249.44% -286.66% -929.11% - - -6,318.5%
EPS 2 -0.0147 -0.0116 -0.0128 -0.004215 -0.002538 -0.001550
Free Cash Flow 1 0.5238 0.018 1.119 0.8801 -0.3166 -0.5643
FCF margin 14.85% 0.74% 135.78% - - -3,834.08%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/15/18 6/24/19 6/23/20 6/16/21 6/15/22 6/21/23
1AED in Million2AED
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 40.9 43.6 45.5 - 48.3 48.6
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -7.965 x -13.34 x -13.81 x - -43.47 x -98.57 x
Free Cash Flow 1 0.52 0.02 1.12 0.88 -0.32 -0.56
ROE (net income / shareholders' equity) -1.5% -1.2% -1.34% -0.45% -0.27% -0.17%
ROA (Net income/ Total Assets) -0.86% -0.68% -0.76% -0.26% -0.16% -0.09%
Assets 1 1,022 1,015 1,007 956.2 982.1 997.9
Book Value Per Share 2 0.9700 0.9600 0.9500 0.9400 0.9400 0.9400
Cash Flow per Share 2 0 0 0 - - -
Capex 1 0.01 - - - - -
Capex / Sales 0.31% - - - - -
Announcement Date 5/15/18 6/24/19 6/23/20 6/16/21 6/15/22 6/21/23
1AED in Million2AED
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ALFIRDOUS Stock
  4. Financials Al Firdous Holdings