Market Closed -
Toronto S.E.
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
77.75
CAD
|
+0.48%
|
|
+2.22%
|
-0.36%
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
33,292
|
31,056
|
36,664
|
46,029
|
48,939
|
54,327
|
-
|
-
|
Enterprise Value (EV)
1 |
39,537
|
37,793
|
43,250
|
53,325
|
57,571
|
66,318
|
64,601
|
63,787
|
P/E ratio
|
-
|
-
|
-
|
17.6
x
|
16.3
x
|
20
x
|
17.5
x
|
16.4
x
|
Yield
|
-
|
-
|
-
|
0.73%
|
0.8%
|
0.87%
|
0.96%
|
1.1%
|
Capitalization / Revenue
|
0.56
x
|
0.57
x
|
0.8
x
|
0.73
x
|
0.68
x
|
0.79
x
|
0.72
x
|
0.7
x
|
EV / Revenue
|
0.67
x
|
0.7
x
|
0.95
x
|
0.85
x
|
0.8
x
|
0.96
x
|
0.85
x
|
0.82
x
|
EV / EBITDA
|
11.2
x
|
8.65
x
|
8.64
x
|
10.1
x
|
9.97
x
|
11.7
x
|
10.4
x
|
9.6
x
|
EV / FCF
|
20.4
x
|
16.3
x
|
15.1
x
|
23.4
x
|
22.7
x
|
26.6
x
|
22.3
x
|
23.7
x
|
FCF Yield
|
4.9%
|
6.12%
|
6.62%
|
4.28%
|
4.41%
|
3.75%
|
4.48%
|
4.22%
|
Price to Book
|
-
|
-
|
-
|
3.8
x
|
4.01
x
|
4.05
x
|
3.69
x
|
3.35
x
|
Nbr of stocks (in thousands)
|
1,128,668
|
1,112,692
|
1,081,155
|
1,035,691
|
981,333
|
961,787
|
-
|
-
|
Reference price
2 |
29.56
|
28.19
|
33.98
|
44.44
|
49.87
|
56.49
|
56.49
|
56.49
|
Announcement Date
|
7/9/19
|
6/29/20
|
6/29/21
|
6/28/22
|
6/27/23
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
59,118
|
54,132
|
45,760
|
62,810
|
71,857
|
68,886
|
75,658
|
77,500
|
EBITDA
1 |
3,520
|
4,367
|
5,005
|
5,266
|
5,775
|
5,684
|
6,198
|
6,644
|
EBIT
1 |
2,449
|
3,030
|
3,646
|
3,720
|
4,250
|
3,981
|
4,362
|
4,816
|
Operating Margin
|
4.14%
|
5.6%
|
7.97%
|
5.92%
|
5.91%
|
5.78%
|
5.76%
|
6.21%
|
Earnings before Tax (EBT)
1 |
2,192
|
2,904
|
3,359
|
-
|
3,929
|
3,423
|
3,841
|
4,178
|
Net income
1 |
1,834
|
2,354
|
2,706
|
2,683
|
3,091
|
2,733
|
2,939
|
3,121
|
Net margin
|
3.1%
|
4.35%
|
5.91%
|
4.27%
|
4.3%
|
3.97%
|
3.88%
|
4.03%
|
EPS
2 |
-
|
-
|
-
|
2.520
|
3.060
|
2.830
|
3.221
|
3.447
|
Free Cash Flow
1 |
1,938
|
2,312
|
2,864
|
2,280
|
2,541
|
2,489
|
2,892
|
2,689
|
FCF margin
|
3.28%
|
4.27%
|
6.26%
|
3.63%
|
3.54%
|
3.61%
|
3.82%
|
3.47%
|
FCF Conversion (EBITDA)
|
55.07%
|
52.96%
|
57.23%
|
43.3%
|
43.99%
|
43.79%
|
46.66%
|
40.46%
|
FCF Conversion (Net income)
|
105.7%
|
98.25%
|
105.87%
|
84.98%
|
82.2%
|
91.07%
|
98.4%
|
86.15%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.3239
|
0.4002
|
0.4910
|
0.5450
|
0.6200
|
Announcement Date
|
7/9/19
|
6/29/20
|
6/29/21
|
6/28/22
|
6/27/23
|
-
|
-
|
-
|
Fiscal Period: April |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
14,220
|
18,576
|
16,435
|
18,658
|
16,880
|
20,055
|
16,264
|
15,623
|
16,426
|
19,622
|
17,293
|
18,025
|
18,180
|
21,771
|
17,015
|
EBITDA
1 |
1,277
|
1,495
|
1,134
|
1,504
|
1,455
|
1,492
|
1,323
|
1,515
|
1,482
|
1,474
|
1,209
|
1,629
|
1,600
|
1,688
|
1,386
|
EBIT
1 |
951.4
|
1,039
|
684.4
|
1,185
|
1,101
|
1,029
|
933.8
|
1,155
|
1,112
|
936.5
|
809.3
|
1,194
|
1,162
|
1,196
|
868.4
|
Operating Margin
|
6.69%
|
5.59%
|
4.16%
|
6.35%
|
6.52%
|
5.13%
|
5.74%
|
7.39%
|
6.77%
|
4.77%
|
4.68%
|
6.62%
|
6.39%
|
5.49%
|
5.1%
|
Earnings before Tax (EBT)
1 |
882.3
|
947.7
|
-
|
1,117
|
1,038
|
944.1
|
830.3
|
1,080
|
1,061
|
800.6
|
481
|
976
|
947
|
1,035
|
684
|
Net income
1 |
694.8
|
746.4
|
477.7
|
872.4
|
810.4
|
737.4
|
670.7
|
834.1
|
819.2
|
623.4
|
461.5
|
791
|
767
|
837
|
554
|
Net margin
|
4.89%
|
4.02%
|
2.91%
|
4.68%
|
4.8%
|
3.68%
|
4.12%
|
5.34%
|
4.99%
|
3.18%
|
2.67%
|
4.39%
|
4.22%
|
3.84%
|
3.26%
|
EPS
2 |
-
|
0.7000
|
0.4600
|
0.8500
|
0.7900
|
0.7300
|
0.6800
|
0.8600
|
0.8500
|
0.6500
|
0.4864
|
0.8200
|
0.8000
|
0.8800
|
0.5800
|
Dividend per Share
2 |
-
|
0.0860
|
0.0853
|
0.0841
|
0.1044
|
-
|
0.1057
|
0.1025
|
0.1289
|
-
|
0.1300
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/23/21
|
3/15/22
|
6/28/22
|
8/30/22
|
11/22/22
|
3/15/23
|
6/27/23
|
9/6/23
|
11/28/23
|
3/20/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
6,245
|
6,738
|
6,586
|
7,296
|
8,632
|
11,991
|
10,275
|
9,460
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.774
x
|
1.543
x
|
1.316
x
|
1.385
x
|
1.495
x
|
2.11
x
|
1.658
x
|
1.424
x
|
Free Cash Flow
1 |
1,939
|
2,313
|
2,864
|
2,280
|
2,541
|
2,489
|
2,892
|
2,689
|
ROE (net income / shareholders' equity)
|
22.3%
|
24.8%
|
24.3%
|
21.8%
|
24.7%
|
20.7%
|
19.9%
|
-
|
ROA (Net income/ Total Assets)
|
8.19%
|
9.75%
|
10%
|
9.55%
|
10.5%
|
12.2%
|
11.3%
|
-
|
Assets
1 |
22,392
|
24,144
|
27,036
|
28,086
|
29,320
|
22,338
|
25,966
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
11.70
|
12.40
|
14.00
|
15.30
|
16.90
|
Cash Flow per Share
2 |
-
|
-
|
-
|
3.710
|
4.300
|
4.750
|
5.350
|
-
|
Capex
1 |
1,145
|
1,408
|
1,222
|
1,665
|
1,804
|
1,611
|
1,815
|
1,899
|
Capex / Sales
|
1.94%
|
2.6%
|
2.67%
|
2.65%
|
2.51%
|
2.34%
|
2.4%
|
2.45%
|
Announcement Date
|
7/9/19
|
6/29/20
|
6/29/21
|
6/28/22
|
6/27/23
|
-
|
-
|
-
|
Last Close Price
56.49
USD Average target price
63.09
USD Spread / Average Target +11.70% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.36% | 54.33B | | +18.17% | 8.75B | | -0.04% | 5.55B | | +3.65% | 4.71B | | -6.43% | 3.32B | | +12.65% | 1.34B | | -5.55% | 622M | | +16.83% | 614M | | -44.85% | 502M | | -35.15% | 401M |
Gasoline Stations
|