End-of-day quote
BURSA MALAYSIA
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
3.76
MYR
|
-1.57%
|
|
-0.53%
|
+10.91%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,332
|
2,941
|
4,102
|
5,821
|
5,264
|
5,821
|
-
|
-
|
Enterprise Value (EV)
1 |
6,332
|
2,941
|
4,102
|
5,821
|
5,264
|
5,821
|
5,821
|
5,821
|
P/E ratio
|
11.8
x
|
6.93
x
|
11.4
x
|
10.2
x
|
7.76
x
|
8.54
x
|
8.06
x
|
7.56
x
|
Yield
|
4.08%
|
3.16%
|
2.18%
|
4.92%
|
6.47%
|
5.86%
|
6.15%
|
6.42%
|
Capitalization / Revenue
|
3.9
x
|
1.74
x
|
2.26
x
|
3.12
x
|
2.74
x
|
2.91
x
|
2.79
x
|
2.63
x
|
EV / Revenue
|
3.9
x
|
1.74
x
|
2.26
x
|
3.12
x
|
2.74
x
|
2.91
x
|
2.79
x
|
2.63
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.11
x
|
0.49
x
|
0.66
x
|
0.91
x
|
0.78
x
|
0.82
x
|
0.79
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
1,548,106
|
1,548,106
|
1,548,106
|
1,548,106
|
1,548,106
|
1,548,106
|
-
|
-
|
Reference price
2 |
4.090
|
1.900
|
2.650
|
3.760
|
3.400
|
3.760
|
3.760
|
3.760
|
Announcement Date
|
5/29/19
|
6/25/20
|
5/31/21
|
5/31/22
|
5/30/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,622
|
1,689
|
1,818
|
1,868
|
1,920
|
1,997
|
2,085
|
2,216
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
847.2
|
882.3
|
1,017
|
1,045
|
1,038
|
1,069
|
1,119
|
1,202
|
Operating Margin
|
52.23%
|
52.23%
|
55.95%
|
55.94%
|
54.09%
|
53.54%
|
53.7%
|
54.24%
|
Earnings before Tax (EBT)
1 |
708
|
567.9
|
484
|
827.4
|
886.6
|
905.3
|
956.9
|
1,019
|
Net income
1 |
537.6
|
424.3
|
358.8
|
572.8
|
677.8
|
680.5
|
722.1
|
769.6
|
Net margin
|
33.14%
|
25.11%
|
19.74%
|
30.67%
|
35.31%
|
34.07%
|
34.64%
|
34.73%
|
EPS
2 |
0.3470
|
0.2740
|
0.2320
|
0.3700
|
0.4380
|
0.4401
|
0.4668
|
0.4972
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1670
|
0.0600
|
0.0579
|
0.1850
|
0.2200
|
0.2203
|
0.2312
|
0.2414
|
Announcement Date
|
5/29/19
|
6/25/20
|
5/31/21
|
5/31/22
|
5/30/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020 S1
|
2022 Q2
|
2023 Q1
|
2023 Q4
|
2024 Q1
|
2024 Q3
|
---|
Net sales
|
836.2
|
453
|
-
|
468.6
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
263.5
|
227.6
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
48.58%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
169
|
-
|
-
|
Net income
1 |
-
|
-
|
212.2
|
130.2
|
150.5
|
176.9
|
Net margin
|
-
|
-
|
-
|
27.78%
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
0.0840
|
0.0970
|
0.1140
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/27/19
|
11/26/21
|
8/30/22
|
5/30/23
|
8/29/23
|
2/27/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.9%
|
7.24%
|
5.86%
|
9.04%
|
10.3%
|
9.89%
|
9.97%
|
9.99%
|
ROA (Net income/ Total Assets)
|
0.97%
|
0.72%
|
0.59%
|
0.94%
|
1.06%
|
1.01%
|
1.02%
|
1.03%
|
Assets
1 |
55,229
|
58,748
|
60,848
|
61,264
|
64,081
|
67,398
|
71,140
|
74,890
|
Book Value Per Share
2 |
3.700
|
3.870
|
4.040
|
4.140
|
4.360
|
4.570
|
4.790
|
5.100
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/29/19
|
6/25/20
|
5/31/21
|
5/31/22
|
5/30/23
|
-
|
-
|
-
|
Last Close Price
3.76
MYR Average target price
3.968
MYR Spread / Average Target +5.52% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.91% | 1.22B | | +13.75% | 556B | | +12.36% | 298B | | +9.95% | 247B | | +21.72% | 210B | | +21.81% | 170B | | +9.03% | 162B | | +5.27% | 153B | | +0.10% | 139B | | -10.52% | 138B |
Other Banks
|