ALLIED GAMING & ENTERTAINMENT INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.81 USD | +0.63% |
|
-0.50% | -23.58% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 60.26 | 55.48 | 66.93 | 41.04 | 39.05 |
| Enterprise Value (EV) 1 | 65.65 | 59.96 | -25.95 | -32.37 | -17.49 |
| P/E ratio | -2.81 x | -1.01 x | 1.06 x | -3.79 x | -11 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 2.31 x | 17.3 x | 13.5 x | 6.46 x | 5.1 x |
| EV / Revenue | 2.52 x | 18.7 x | -5.24 x | -5.1 x | -2.29 x |
| EV / EBITDA | -8.37 x | -3.66 x | 2.08 x | 3.36 x | 3.43 x |
| EV / FCF | -1.68 x | -1.65 x | -1.12 x | 4.28 x | 2.02 x |
| FCF Yield | -59.5% | -60.5% | -89.1% | 23.4% | 49.5% |
| Price to Book | 1.36 x | 1.82 x | 0.68 x | 0.46 x | 0.47 x |
| Nbr of stocks (in thousands) | 23,176 | 35,111 | 39,142 | 39,085 | 36,843 |
| Reference price 2 | 2.600 | 1.580 | 1.710 | 1.050 | 1.060 |
| Announcement Date | 3/16/20 | 4/13/21 | 5/26/22 | 3/24/23 | 3/28/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 20.6 | 26.07 | 3.211 | 4.956 | 6.352 | 7.655 |
| EBITDA 1 | -11.43 | -7.847 | -16.38 | -12.47 | -9.633 | -5.1 |
| EBIT 1 | -18.14 | -14.61 | -19.99 | -15.77 | -11.7 | -6.6 |
| Operating Margin | -88.05% | -56.06% | -622.64% | -318.25% | -184.16% | -86.21% |
| Earnings before Tax (EBT) 1 | -31.02 | -16.74 | -45.78 | -15.06 | -10.82 | -3.595 |
| Net income 1 | -30.62 | -16.74 | -45.06 | 62.87 | -10.82 | -3.595 |
| Net margin | -148.6% | -64.2% | -1,403.35% | 1,268.47% | -170.39% | -46.97% |
| EPS | - | -0.9249 | -1.571 | 1.608 | -0.2770 | -0.0966 |
| Free Cash Flow 1 | -22.9 | -39.03 | -36.26 | 23.13 | -7.563 | -8.665 |
| FCF margin | -111.17% | -149.71% | -1,129.23% | 466.8% | -119.05% | -113.19% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | 36.8% | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/29/19 | 3/16/20 | 4/13/21 | 5/26/22 | 3/24/23 | 3/28/24 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 22.5 | 5.39 | 4.48 | - | - | - |
| Net Cash position 1 | - | - | - | 92.9 | 73.4 | 56.5 |
| Leverage (Debt/EBITDA) | -1.973 x | -0.6873 x | -0.2736 x | - | - | - |
| Free Cash Flow 1 | -22.9 | -39 | -36.3 | 23.1 | -7.56 | -8.66 |
| ROE (net income / shareholders' equity) | -169% | -49.1% | -118% | -22.8% | -11.6% | -3.97% |
| ROA (Net income/ Total Assets) | -19.1% | -13.3% | -18.3% | -11.8% | -7.18% | -3.93% |
| Assets 1 | 160.1 | 125.5 | 246.3 | -534.7 | 150.7 | 91.42 |
| Book Value Per Share | - | 1.910 | 0.8700 | 2.520 | 2.280 | 2.250 |
| Cash Flow per Share | - | 0.3600 | 0.0100 | 2.370 | 0.2900 | 0.4400 |
| Capex 1 | 17.1 | 2.21 | 0.36 | 0.19 | 0.04 | 0.38 |
| Capex / Sales | 83.21% | 8.49% | 11.08% | 3.87% | 0.7% | 4.94% |
| Announcement Date | 4/29/19 | 3/16/20 | 4/13/21 | 5/26/22 | 3/24/23 | 3/28/24 |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -23.58% | 35.75M | |
| +3.72% | 62.28B | |
| -3.81% | 13.31B | |
| +23.97% | 8.06B | |
| +9.57% | 6.88B | |
| -9.89% | 5.16B | |
| +12.94% | 4.39B | |
| -14.73% | 4.47B | |
| -4.48% | 3.31B | |
| +5.12% | 3.07B |
- Stock Market
- Equities
- AGAE Stock
- Financials Allied Gaming & Entertainment Inc.
