Stock ALLD3 ALLIED TECNOLOGIA S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Allied Tecnologia S.A.

Equities

ALLD3

BRALLDACNOR3

Household Electronics

Market Closed - Sao Paulo
Other stock markets
 04:06:00 2024-04-30 pm EDT 		5-day change 1st Jan Change
7.5 BRL +0.94% Intraday chart for Allied Tecnologia S.A. -3.72% -.--%
Mar. 22 Allied Tecnologia S.A. Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
Mar. 21 Allied Tecnologia S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 1,585 556.5 699.2 701.1 - -
Enterprise Value (EV) 1 1,247 556.5 699.2 1,060 1,017 701.1
P/E ratio - 7.43 x 5.95 x 4.36 x 3.49 x -
Yield 4.48% - - 3.27% 3.74% 4.29%
Capitalization / Revenue 0.27 x 0.11 x 0.12 x 0.12 x 0.11 x 0.11 x
EV / Revenue 0.21 x 0.11 x 0.12 x 0.18 x 0.16 x 0.11 x
EV / EBITDA 2.8 x 1.98 x 2.79 x 3.75 x 3.13 x 2.22 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - 0.41 x 0.38 x -
Nbr of stocks (in thousands) 93,221 93,221 93,221 93,479 - -
Reference price 2 17.00 5.970 7.500 7.500 7.500 7.500
Announcement Date 3/29/22 3/21/23 3/21/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,722 5,822 5,128 5,855 6,032 6,356 6,630
EBITDA 1 - 444.5 281.6 250.5 282.9 325.2 315.2
EBIT 1 - 407.5 207.4 185.6 243 277.6 270.8
Operating Margin - 7% 4.04% 3.17% 4.03% 4.37% 4.08%
Earnings before Tax (EBT) 1 - - 52.35 99.12 177 223 -
Net income 1 167.6 - 76.15 122.4 160 201 -
Net margin 3.55% - 1.48% 2.09% 2.65% 3.16% -
EPS 2 - - 0.8032 1.261 1.720 2.150 -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.7610 - - 0.2453 0.2803 0.3216
Announcement Date 2/22/21 3/29/22 3/21/23 3/21/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,427 1,741 1,368 1,269 1,128 1,363 1,362 1,541 1,523 1,430 1,345 1,579 1,643 1,722
EBITDA 1 104.8 129.2 76.4 69.8 63.7 71.7 66.9 70.6 57.9 55.1 53.4 53.25 62.83 105.3
EBIT 1 - - - - - - - - - 39.94 42.79 38.03 47.77 90.44
Operating Margin - - - - - - - - - 2.79% 3.18% 2.41% 2.91% 5.25%
Earnings before Tax (EBT) - - - - - - - - - 50.34 - - - -
Net income - 72.26 18.77 24.06 6.207 - - 18.11 - 69,745 - - - -
Net margin - 4.15% 1.37% 1.9% 0.55% - - 1.18% - 4,878.36% - - - -
EPS - - - 0.2424 - - - - - - - - - -
Dividend per Share 2 - - - - - - - - - - - 0.0401 - 0.2051
Announcement Date 11/10/21 3/29/22 5/12/22 8/10/22 11/14/22 3/21/23 5/10/23 8/9/23 11/9/23 3/21/24 - - - -
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 359 316 -
Net Cash position 1 - 338 - - - - -
Leverage (Debt/EBITDA) - - - - 1.269 x 0.9718 x -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - 7.63% 8.69% 6.72%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - - - - 18.50 19.80 -
Cash Flow per Share - - - - - - -
Capex - 36.5 - - - - -
Capex / Sales - 0.63% - - - - -
Announcement Date 2/22/21 3/29/22 3/21/23 3/21/24 - - -
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Allied Tecnologia S.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
7.5 BRL
Average target price
10 BRL
Spread / Average Target
+33.33%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Consumer Electronic Wholesale

1st Jan change Capi.
ALLIED TECNOLOGIA S.A. Stock Allied Tecnologia S.A.
-.--% 135M
DIGITAL CHINA GROUP CO., LTD. Stock Digital China Group Co., Ltd.
+3.11% 2.78B
BEIJING ASIACOM INFORMATION TECHNOLOGY CO,.LTD Stock Beijing Asiacom Information Technology Co,.Ltd
-10.22% 615M
ACTION ELECTRONICS CO., LTD. Stock Action Electronics Co., Ltd.
+5.59% 169M
WEBLINK INTERNATIONAL INC. Stock Weblink International Inc.
+11.29% 158M
CHANGHONG JIAHUA HOLDINGS LIMITED Stock Changhong Jiahua Holdings Limited
+1.16% 143M
AIR LINK COMMUNICATION LIMITED Stock Air Link Communication Limited
+20.24% 104M
PHOTOZOU HOLDINGS, INC. Stock Photozou Holdings, Inc.
-.--% 80M
BPL LIMITED Stock BPL Limited
+28.28% 64.01M
Consumer Electronic Wholesale
  1. Stock Market
  2. Equities
  3. ALLD3 Stock
  4. Financials Allied Tecnologia S.A.