Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.744 EUR | +1.63% | -1.91% | +7.85% |
Projected Income Statement: Alpha Services and Holdings S.A.
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 2,323 | 2,591 | 1,950 | 1,995 | 2,324 | 2,160 | 2,174 | 2,250 |
Change | - | 11.56% | -24.73% | 2.28% | 16.49% | -7.04% | 0.66% | 3.46% |
EBITDA | - | - | - | - | - | - | - | - |
Change | - | - | - | - | - | - | - | - |
EBIT 1 | 1,136 | 1,434 | 743 | 1,007 | 1,385 | 1,325 | 1,329 | 1,393 |
Change | - | 26.24% | -48.17% | 35.53% | 37.54% | -4.33% | 0.32% | 4.83% |
Interest Paid | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 145.2 | 114.1 | -801 | 722 | 1,064 | 1,074 | 1,092 | 1,154 |
Change | - | -21.39% | - | - | 47.37% | 0.96% | 1.61% | 5.68% |
Net income 1 | 97.01 | 103.7 | -2,906 | 398 | 611 | 687.8 | 752.2 | 814.8 |
Change | - | 6.9% | - | - | 53.52% | 12.57% | 9.36% | 8.32% |
Announcement Date | 3/27/20 | 3/23/21 | 3/14/22 | 3/15/23 | 3/7/24 | - | - | - |
Forecast Balance Sheet: Alpha Services and Holdings S.A.
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Change | - | - | - | - | - | - | - | - |
Announcement Date | 3/27/20 | 3/23/21 | 3/14/22 | 3/15/23 | 3/7/24 | - | - | - |
Cash Flow Forecast: Alpha Services and Holdings S.A.
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
CAPEX 1 | 48.38 | 42.46 | 159.7 | 160.7 | 16 | 150.2 |
Change | - | -12.22% | 276.03% | 0.61% | -90.04% | 839.29% |
Free Cash Flow (FCF) 1 | - | - | - | - | - | - |
Change | - | - | - | - | - | - |
Announcement Date | 3/28/19 | 3/27/20 | 3/23/21 | 3/31/22 | 3/23/23 | 3/6/24 |
Forecast Financial Ratios: Alpha Services and Holdings S.A.
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
EBITDA Margin (%) | - | - | - | - | - | - | - | - | - |
EBIT Margin (%) | - | 48.89% | 55.32% | 38.09% | 50.48% | 59.6% | 61.33% | 61.13% | 61.93% |
EBT Margin (%) | - | 6.25% | 4.4% | -41.07% | 36.19% | 45.78% | 49.73% | 50.2% | 51.27% |
Net margin (%) | - | 4.18% | 4% | -148.99% | 19.95% | 26.29% | 31.84% | 34.59% | 36.22% |
FCF margin (%) | - | - | - | - | - | - | - | - | - |
FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
ROA | - | 0.27% | 0.31% | 0.46% | - | 0.81% | 1.05% | 1.03% | 1.1% |
ROE | - | 2.06% | 2.5% | 4.6% | - | 9.29% | 10.37% | 9.99% | 10.02% |
Financial Health | |||||||||
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - | - |
CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
Change | - | - | - | - | - | - | - | - | - |
Dividend per Share 1 | - | - | - | - | - | 0.026 | 0.0845 | 0.1368 | 0.1801 |
Change | - | - | - | - | - | - | 224.85% | 61.92% | 31.72% |
Book Value Per Share 1 | - | 5.462 | 5.37 | 2.571 | - | 3.116 | 3.217 | 3.439 | 3.687 |
Change | - | - | -1.69% | -52.11% | - | - | 3.24% | 6.92% | 7.2% |
EPS 1 | - | 0.06 | 0.0672 | -1.505 | - | 0.2528 | 0.2821 | 0.3287 | 0.3616 |
Change | - | - | 12% | -2,338.99% | - | - | 11.6% | 16.5% | 10.02% |
Nbr of stocks (in thousands) | - | 1,543,699 | 1,543,699 | 2,345,981 | - | 2,345,842 | 2,313,625 | 2,313,625 | 2,313,625 |
Announcement Date | - | 3/27/20 | 3/23/21 | 3/14/22 | - | 3/7/24 | - | - | - |
2024 * | 2025 * | |
---|---|---|
P/E ratio | 6.18x | 5.31x |
PBR | 0.54x | 0.51x |
EV / Sales | 1.87x | 1.86x |
Yield | 4.84% | 7.84% |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Quarterly revenue - Rate of surprise
- Stock Market
- Equities
- ALPHA Stock
- Financials Alpha Services and Holdings S.A.