Financials Altamin Limited

Equities

AZI

AU000000AZI3

Specialty Mining & Metals

Market Closed - Australian S.E. 08:00:15 2024-04-28 pm EDT 5-day change 1st Jan Change
0.04 AUD 0.00% Intraday chart for Altamin Limited -18.37% -27.27%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 9.583 5.465 11.01 20.06 37.6 30.55
Enterprise Value (EV) 1 7.213 3.37 8.852 16.02 32.83 29.55
P/E ratio -2.18 x -1.35 x -2.2 x -3.12 x -5.51 x -10.8 x
Yield - - - - - -
Capitalization / Revenue - - - - - 382,919,415 x
EV / Revenue - - - - - 370,344,546 x
EV / EBITDA -1.94 x -0.94 x -2.32 x -2.8 x -6.31 x -9.15 x
EV / FCF -2.23 x -1.78 x 283 x -3.16 x -10.3 x -10.6 x
FCF Yield -44.9% -56.1% 0.35% -31.7% -9.72% -9.45%
Price to Book 2.55 x 2.4 x 69.8 x 5.27 x 9.38 x 6.64 x
Nbr of stocks (in thousands) 91,264 121,442 183,512 290,713 391,717 391,717
Reference price 2 0.1050 0.0450 0.0600 0.0690 0.0960 0.0780
Announcement Date 9/27/18 9/24/19 9/24/20 9/29/21 9/30/22 9/29/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales - - - - - 0.0798
EBITDA 1 -3.714 -3.586 -3.82 -5.71 -5.207 -3.229
EBIT 1 -3.798 -3.618 -3.847 -5.735 -5.234 -3.243
Operating Margin - - - - - -4,064.79%
Earnings before Tax (EBT) 1 -3.628 -3.27 -3.761 -5.378 -5.634 -2.834
Net income 1 -3.628 -3.27 -3.761 -5.378 -5.665 -2.834
Net margin - - - - - -3,551.91%
EPS 2 -0.0481 -0.0334 -0.0272 -0.0221 -0.0174 -0.007235
Free Cash Flow 1 -3.239 -1.892 0.0313 -5.074 -3.193 -2.792
FCF margin - - - - - -3,498.64%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/27/18 9/24/19 9/24/20 9/29/21 9/30/22 9/29/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.37 2.09 2.16 4.04 4.77 1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -3.24 -1.89 0.03 -5.07 -3.19 -2.79
ROE (net income / shareholders' equity) -141% -108% -303% -268% -145% -65.8%
ROA (Net income/ Total Assets) -65% -60.8% -75.7% -82.7% -61% -38.3%
Assets 1 5.582 5.377 4.969 6.501 9.284 7.408
Book Value Per Share 2 0.0400 0.0200 0 0.0100 0.0100 0.0100
Cash Flow per Share 2 0.0300 0.0200 0.0100 0.0100 0.0100 0
Capex 1 0.01 0.01 0.01 0.02 0.05 0
Capex / Sales - - - - - 5.94%
Announcement Date 9/27/18 9/24/19 9/24/20 9/29/21 9/30/22 9/29/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AZI Stock
  4. Financials Altamin Limited