Financials Alufluoride Limited

Equities

ALUFLUOR6

INE058F01019

Commodity Chemicals

Market Closed - Bombay S.E. 06:10:29 2024-04-26 am EDT 5-day change 1st Jan Change
507.5 INR -1.03% Intraday chart for Alufluoride Limited +1.92% -0.51%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 676.9 938.8 582.6 1,738 2,357 2,344
Enterprise Value (EV) 1 636.9 908.8 673.3 1,975 2,620 2,532
P/E ratio 10.9 x 12.7 x 5.64 x -316 x 67 x 18.3 x
Yield - - 2.68% - 0.33% 0.67%
Capitalization / Revenue 1.36 x 1.43 x 0.77 x 4.51 x 2.68 x 1.72 x
EV / Revenue 1.28 x 1.39 x 0.89 x 5.13 x 2.98 x 1.86 x
EV / EBITDA 7.06 x 9.28 x 4.29 x 267 x 19.6 x 9.55 x
EV / FCF 36.1 x -11.2 x -3.2 x -17.8 x -7.1 x -102 x
FCF Yield 2.77% -8.94% -31.2% -5.61% -14.1% -0.98%
Price to Book 2.07 x 2.35 x 1.11 x 3.35 x 4.24 x 3.45 x
Nbr of stocks (in thousands) 7,000 7,000 7,820 7,820 7,820 7,820
Reference price 2 96.70 134.1 74.50 222.2 301.4 299.7
Announcement Date 9/16/18 9/3/19 9/4/20 9/2/21 6/17/22 6/23/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 496.7 655.1 757.3 385 879.5 1,361
EBITDA 1 90.22 97.89 156.9 7.399 133.9 265.2
EBIT 1 83.01 89.67 142 -13.55 74.53 195.2
Operating Margin 16.71% 13.69% 18.75% -3.52% 8.47% 14.34%
Earnings before Tax (EBT) 1 90.71 109.1 146 -10.64 49.55 178.6
Net income 1 64.57 82.61 103.4 -5.5 35.23 128.2
Net margin 13% 12.61% 13.65% -1.43% 4.01% 9.42%
EPS 2 8.880 10.56 13.22 -0.7033 4.500 16.39
Free Cash Flow 1 17.66 -81.25 -210.3 -110.8 -369.1 -24.85
FCF margin 3.56% -12.4% -27.77% -28.78% -41.96% -1.83%
FCF Conversion (EBITDA) 19.58% - - - - -
FCF Conversion (Net income) 27.36% - - - - -
Dividend per Share - - 2.000 - 1.000 2.000
Announcement Date 9/16/18 9/3/19 9/4/20 9/2/21 6/17/22 6/23/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 90.7 237 262 188
Net Cash position 1 40.1 30 - - - -
Leverage (Debt/EBITDA) - - 0.578 x 31.97 x 1.959 x 0.7083 x
Free Cash Flow 1 17.7 -81.2 -210 -111 -369 -24.9
ROE (net income / shareholders' equity) 22.9% 22.7% 22.4% -1.06% 6.56% 20.2%
ROA (Net income/ Total Assets) 14.7% 12.6% 13.8% -0.97% 4.77% 11.4%
Assets 1 440.7 655.5 750.1 569.6 739.1 1,124
Book Value Per Share 2 46.70 57.10 66.90 66.30 71.10 86.90
Cash Flow per Share 2 2.880 1.990 7.600 10.60 2.060 2.840
Capex 1 47.8 138 327 72.4 370 155
Capex / Sales 9.63% 21.14% 43.18% 18.8% 42.12% 11.37%
Announcement Date 9/16/18 9/3/19 9/4/20 9/2/21 6/17/22 6/23/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. ALUFLUOR6 Stock
  4. Financials Alufluoride Limited