Stock AME AME ELITE CONSORTIUM
Add to a list
To use this feature you must be a member
Log inSign up

Financials AME Elite Consortium

Equities

AME

MYL5293OO005

Construction & Engineering

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
1.77 MYR +2.91% Intraday chart for AME Elite Consortium +4.12% +5.99%
Mar. 29 Ame Elite Consortium Berhad Announces Redesignation of Lee Chai from Group Managing Director to Deputy Chairman CI
Feb. 28 AME Elite Consortium Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 525.4 939.7 1,096 850 1,131 - -
Enterprise Value (EV) 1 525.4 939.7 1,158 850 1,046 1,063 972.7
P/E ratio 8.26 x 17.2 x 22.6 x 8.23 x 13.7 x 12.6 x 11.2 x
Yield 2.44% 1.82% 1.46% 2.26% 2.17% 2.45% 2.45%
Capitalization / Revenue 1.38 x 2.04 x 2.75 x 1.47 x 1.47 x 1.37 x 1.43 x
EV / Revenue 1.38 x 2.04 x 2.91 x 1.47 x 1.36 x 1.29 x 1.23 x
EV / EBITDA 5.88 x 11.4 x 14.3 x 4.43 x 6.11 x 5.85 x 4.79 x
EV / FCF -10.3 x 10.8 x -12.6 x -43.5 x 12.7 x 7.61 x 5.54 x
FCF Yield -9.74% 9.28% -7.92% -2.3% 7.88% 13.1% 18.1%
Price to Book 0.83 x 1.39 x 1.55 x 1.05 x 1.29 x 1.19 x 1.09 x
Nbr of stocks (in thousands) 640,673 640,673 640,673 639,093 639,093 - -
Reference price 2 0.8200 1.467 1.710 1.330 1.770 1.770 1.770
Announcement Date 6/25/20 5/27/21 5/26/22 5/26/23 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 339 380.3 460.6 398.4 577.1 767.9 823.3 789.5
EBITDA 1 - 89.35 82.54 80.94 191.8 171.2 181.6 203.2
EBIT 1 - 82.82 75.78 74.58 185.9 169.6 180.2 198.7
Operating Margin - 21.78% 16.45% 18.72% 32.21% 22.09% 21.89% 25.17%
Earnings before Tax (EBT) 1 - 88.68 81.14 68.9 175.8 155.3 167.3 190.3
Net income 1 - 63.75 54.62 48.56 103.5 83.87 90.07 100.1
Net margin - 16.76% 11.86% 12.19% 17.94% 10.92% 10.94% 12.68%
EPS 2 - 0.0993 0.0853 0.0758 0.1616 0.1293 0.1402 0.1576
Free Cash Flow 1 - -51.18 87.16 -91.72 -19.53 82.49 139.6 175.7
FCF margin - -13.46% 18.92% -23.02% -3.38% 10.74% 16.96% 22.26%
FCF Conversion (EBITDA) - - 105.6% - - 48.18% 76.86% 86.48%
FCF Conversion (Net income) - - 159.58% - - 98.35% 155.01% 175.49%
Dividend per Share 2 - 0.0200 0.0267 0.0250 0.0300 0.0383 0.0433 0.0433
Announcement Date 4/15/19 6/25/20 5/27/21 5/26/22 5/26/23 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Maart 2023 Q1
Net sales 1 136.9
EBITDA -
EBIT 1 15.23
Operating Margin 11.12%
Earnings before Tax (EBT) 1 11.34
Net income 1 6.085
Net margin 4.45%
EPS -
Dividend per Share -
Announcement Date 8/26/22
1MYR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 62.2 - - - -
Net Cash position 1 - - - - - 85 68.2 158
Leverage (Debt/EBITDA) - - - 0.7681 x - - - -
Free Cash Flow 1 - -51.2 87.2 -91.7 -19.5 82.5 140 176
ROE (net income / shareholders' equity) - 12.3% 9.33% 7.03% 13.6% 9.72% 9.91% 10.2%
ROA (Net income/ Total Assets) - 6.24% 4.65% 3.6% 6.2% 5.23% 5.25% 5.72%
Assets 1 - 1,022 1,174 1,347 1,670 1,603 1,717 1,751
Book Value Per Share 2 - 0.9900 1.050 1.100 1.270 1.380 1.490 1.620
Cash Flow per Share 2 - - - -0.0900 - 0.1200 0.2200 0.2500
Capex 1 - 11.1 23.1 35 25.7 25.1 25.1 12.8
Capex / Sales - 2.91% 5.01% 8.79% 4.46% 3.26% 3.04% 1.62%
Announcement Date 4/15/19 6/25/20 5/27/21 5/26/22 5/26/23 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AME Elite Consortium

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
1.77 MYR
Average target price
2.018 MYR
Spread / Average Target
+14.00%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Industrial Plant

1st Jan change Capi.
AME ELITE CONSORTIUM Stock AME Elite Consortium
+5.99% 237M
CHINA NATIONAL CHEMICAL ENGINEERING CO., LTD Stock China National Chemical Engineering Co., Ltd
+8.49% 5.82B
SAMSUNG ENGINEERING CO., LTD. Stock Samsung Engineering Co., Ltd.
-8.79% 3.75B
NICHIAS CORPORATION Stock Nichias Corporation
+25.37% 1.81B
TAIKISHA LTD. Stock Taikisha Ltd.
+14.20% 970M
INOX GREEN ENERGY SERVICES LIMITED Stock Inox Green Energy Services Limited
+37.49% 508M
TAIWAN PURITIC CORP. Stock Taiwan Puritic Corp.
+24.45% 370M
TOYO ENGINEERING CORPORATION Stock Toyo Engineering Corporation
+16.39% 351M
BOUSTEAD SINGAPORE LIMITED Stock Boustead Singapore Limited
+11.05% 334M
CHINA ECOTEK CORPORATION Stock China Ecotek Corporation
+36.52% 292M
Industrial Plant
  1. Stock Market
  2. Equities
  3. AME Stock
  4. Financials AME Elite Consortium