Financials American Pacific Mining Corp.

Equities

USGD

CA0287912004

Gold

Market Closed - Canadian Securities Exchange 03:49:10 2024-04-29 pm EDT 5-day change 1st Jan Change
0.195 CAD 0.00% Intraday chart for American Pacific Mining Corp. +5.41% -23.53%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 1.688 5.961 11.46 156.6 63.64
Enterprise Value (EV) 1 1.052 5.448 9.075 141.5 57.73
P/E ratio -0.4 x -2.04 x -3.14 x -26.3 x -4.56 x
Yield - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA -374,487 x -3,144,234 x -4,308,630 x -52,906,764 x -6,906,507 x
EV / FCF -1,051,043 x -4,958,762 x -46,611,632 x -79,840,885 x -16,246,536 x
FCF Yield -0% -0% -0% -0% -0%
Price to Book 1.47 x 2.87 x 0.98 x 5.58 x 1.52 x
Nbr of stocks (in thousands) 11,251 20,915 65,490 117,764 176,774
Reference price 2 0.1500 0.2850 0.1750 1.330 0.3600
Announcement Date 4/29/19 4/29/20 4/30/21 4/28/22 5/1/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA - -2.809 -1.733 -2.106 -2.675 -8.358
EBIT 1 -0.7158 -2.811 -1.735 -2.115 -2.689 -8.374
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.8813 -3.653 -2.513 -2.585 -4.107 -10.1
Net income 1 -0.8813 -3.653 -2.513 -2.585 -4.282 -10.09
Net margin - - - - - -
EPS 2 -0.6176 -0.3749 -0.1396 -0.0558 -0.0506 -0.0789
Free Cash Flow - -1.001 -1.099 -0.1947 -1.773 -3.553
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 1/29/18 4/29/19 4/29/20 4/30/21 4/28/22 5/1/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 2.91 0.64 0.51 2.39 15.1 5.91
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -1 -1.1 -0.19 -1.77 -3.55
ROE (net income / shareholders' equity) - -170% -156% -37.5% -21.5% -28.8%
ROA (Net income/ Total Assets) - -68.9% -60.9% -18.7% -8.29% -14.6%
Assets 1 - 5.299 4.127 13.79 51.66 69.07
Book Value Per Share 2 0.8800 0.1000 0.1000 0.1800 0.2400 0.2400
Cash Flow per Share 2 0.9500 0.0100 0.0200 0.0200 0.1300 0.0300
Capex - 0.2 0.16 0.01 0.89 0.23
Capex / Sales - - - - - -
Announcement Date 1/29/18 4/29/19 4/29/20 4/30/21 4/28/22 5/1/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. USGD Stock
  4. Financials American Pacific Mining Corp.