Stock 6241 AMIGO TECHNOLOGY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Amigo Technology Inc.

Equities

6241

TW0006241003

Communications & Networking

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-06-18 pm EDT 		5-day change 1st Jan Change
13.9 TWD -1.77% Intraday chart for Amigo Technology Inc. +1.09% +4.51%
May. 13 Amigo Technology Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 01 Amigo Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 232.4 284.6 678.3 768.8 647.4 647.7
Enterprise Value (EV) 1 73.14 135.4 500.3 916 702.2 523.5
P/E ratio -7.88 x 638 x 52.9 x -7.25 x -10.9 x 200 x
Yield - - - - - -
Capitalization / Revenue 1.7 x 1.35 x 2.52 x 2.78 x 0.62 x 1.01 x
EV / Revenue 0.54 x 0.64 x 1.86 x 3.31 x 0.67 x 0.81 x
EV / EBITDA -2.33 x 28.4 x 75.1 x -11 x -18.4 x -7.27 x
EV / FCF 7.52 x 22.5 x 22.7 x -1.99 x 233 x 3.12 x
FCF Yield 13.3% 4.45% 4.41% -50.3% 0.43% 32%
Price to Book 1.49 x 1.82 x 4.02 x 3.09 x 2.12 x 1.65 x
Nbr of stocks (in thousands) 23,717 23,717 23,717 33,717 41,500 48,700
Reference price 2 9.800 12.00 28.60 22.80 15.60 13.30
Announcement Date 3/29/19 3/31/20 3/29/21 3/30/22 3/30/23 4/1/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 136.5 210.4 269.4 276.7 1,046 642.5
EBITDA 1 -31.38 4.76 6.662 -83.11 -38.13 -72.04
EBIT 1 -33.74 1.205 3.828 -90.77 -48.94 -86.44
Operating Margin -24.72% 0.57% 1.42% -32.8% -4.68% -13.45%
Earnings before Tax (EBT) 1 -29.49 0.446 12.81 -85.04 -50.06 3.015
Net income 1 -29.49 0.446 12.81 -85.1 -50.06 3.015
Net margin -21.6% 0.21% 4.76% -30.75% -4.79% 0.47%
EPS 2 -1.243 0.0188 0.5402 -3.146 -1.430 0.0664
Free Cash Flow 1 9.725 6.018 22.04 -460.4 3.012 167.7
FCF margin 7.12% 2.86% 8.18% -166.35% 0.29% 26.1%
FCF Conversion (EBITDA) - 126.43% 330.86% - - -
FCF Conversion (Net income) - 1,349.38% 172.04% - - 5,562.31%
Dividend per Share - - - - - -
Announcement Date 3/29/19 3/31/20 3/29/21 3/30/22 3/30/23 4/1/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 147 54.8 -
Net Cash position 1 159 149 178 - - 124
Leverage (Debt/EBITDA) - - - -1.771 x -1.438 x -
Free Cash Flow 1 9.73 6.02 22 -460 3.01 168
ROE (net income / shareholders' equity) -17.3% 0.29% 7.89% -40.7% -18.1% 0.86%
ROA (Net income/ Total Assets) -9.86% 0.34% 1.02% -12.2% -4.75% -9.41%
Assets 1 299.1 130.3 1,262 697.2 1,054 -32.05
Book Value Per Share 2 6.560 6.580 7.120 7.380 7.360 8.080
Cash Flow per Share 2 5.570 5.760 8.150 1.150 2.260 2.630
Capex 1 1.35 5.13 1.81 27.8 11.8 26.5
Capex / Sales 0.99% 2.44% 0.67% 10.04% 1.13% 4.13%
Announcement Date 3/29/19 3/31/20 3/29/21 3/30/22 3/30/23 4/1/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Network Equipment

1st Jan change Capi.
AMIGO TECHNOLOGY INC. Stock Amigo Technology Inc.
+4.51% 21.27M
ACCTON TECHNOLOGY CORPORATION Stock Accton Technology Corporation
+5.54% 9.39B
WILLFAR INFORMATION TECHNOLOGY CO., LTD. Stock Willfar Information Technology Co., Ltd.
+32.12% 2.68B
CICT MOBILE COMMUNICATION TECHNOLOGY CO., LTD. Stock CICT Mobile Communication Technology Co., Ltd.
-29.26% 2.43B
EXTREME NETWORKS, INC. Stock Extreme Networks, Inc.
-30.39% 1.6B
FUJIAN STAR-NET COMMUNICATION CO., LTD. Stock Fujian Star-net Communication Co., LTD.
-22.03% 1.16B
ARCADYAN TECHNOLOGY CORPORATION Stock Arcadyan Technology Corporation
-3.81% 1.12B
SERCOMM CORPORATION Stock Sercomm Corporation
-14.50% 1.03B
SHENZHEN PHOENIX TELECOM TECHNOLOGY CO.,LTD. Stock Shenzhen Phoenix Telecom Technology Co.,Ltd.
-17.20% 724M
ALPHA NETWORKS INC. Stock Alpha Networks Inc.
-8.48% 577M
Network Equipment
  1. Stock Market
  2. Equities
  3. 6241 Stock
  4. Financials Amigo Technology Inc.