Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.46 USD | +2.33% | +3.61% | +25.80% |
Apr. 05 | Amplify Energy Receives a Shareholder Proposal from William A. Langdon | CI |
Mar. 11 | Sector Update: Energy Stocks Rise in Late Afternoon Trading | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 257.4 | 49.33 | 118.3 | 337.9 | 231.8 | 295.5 | - |
Enterprise Value (EV) 1 | 257.4 | 49.33 | 118.3 | 337.9 | 231.8 | 295.5 | 295.5 |
P/E ratio | - | -0.11 x | 3.31 x | 6.1 x | 0.62 x | 7.07 x | 6.97 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.93 x | 0.24 x | - | 0.83 x | 0.75 x | 0.99 x | 0.93 x |
EV / Revenue | 0.93 x | 0.24 x | - | 0.83 x | 0.75 x | 0.99 x | 0.93 x |
EV / EBITDA | 2.77 x | 0.58 x | - | 3.6 x | 2.63 x | 2.97 x | 2.63 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 38,934 | 37,656 | 38,023 | 38,443 | 39,097 | 39,612 | - |
Reference price 2 | 6.610 | 1.310 | 3.110 | 8.790 | 5.930 | 7.460 | 7.460 |
Announcement Date | 3/5/20 | 3/11/21 | 3/9/22 | 3/9/23 | 3/6/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 275.6 | 202.1 | - | 407.8 | 307.6 | 298.2 | 319.3 |
EBITDA 1 | 93.01 | 85.19 | - | 93.82 | 88.03 | 99.4 | 112.4 |
EBIT 1 | -11.97 | -441.9 | - | 203.2 | 56.91 | 59.71 | 68.9 |
Operating Margin | -4.34% | -218.6% | - | 49.83% | 18.5% | 20.02% | 21.58% |
Earnings before Tax (EBT) 1 | -35.25 | -463.9 | - | 57.99 | - | 45.33 | - |
Net income 1 | -35.2 | -464 | 35.75 | 57.88 | 392.8 | 41.57 | 42.1 |
Net margin | -12.77% | -229.55% | - | 14.19% | 127.68% | 13.94% | 13.19% |
EPS 2 | - | -12.34 | 0.9400 | 1.440 | 9.630 | 1.055 | 1.070 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 3/5/20 | 3/11/21 | 3/9/22 | 3/9/23 | 3/6/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 112.8 | 88.2 | 66.28 | 67.39 | 76.77 | 78.98 | 74.66 | 72.64 | 74.13 | 76.8 | 79.6 |
EBITDA 1 | - | 30.75 | 21.88 | 25.81 | 17.55 | 19.48 | 25.19 | 23.07 | 24.21 | 24.87 | 27.19 | 27.4 |
EBIT 1 | - | 51.18 | 36.38 | 6.165 | 5.311 | 12.01 | 15.26 | 13.03 | 14.3 | 15.09 | 17.34 | - |
Operating Margin | - | 45.37% | 41.25% | 9.3% | 7.88% | 15.65% | 19.32% | 17.45% | 19.69% | 20.36% | 22.57% | - |
Earnings before Tax (EBT) 1 | - | 47.23 | 30.15 | 105.8 | 3.011 | -16.67 | 51.61 | 8.986 | 9.984 | 13.4 | 12.97 | - |
Net income 1 | 29.22 | 47.23 | 30.04 | 352.8 | 9.816 | -13.4 | 43.58 | 8.393 | 9.642 | 11.05 | 12.48 | - |
Net margin | - | 41.87% | 34.05% | 532.19% | 14.57% | -17.46% | 55.17% | 11.24% | 13.27% | 14.9% | 16.25% | - |
EPS 2 | 0.7300 | 1.170 | 0.7400 | 8.690 | 0.2400 | -0.3400 | 1.070 | 0.2150 | 0.2450 | 0.2800 | 0.3150 | 0.2500 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 8/3/22 | 11/1/22 | 3/9/23 | 5/3/23 | 8/8/23 | 11/6/23 | 3/6/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share 2 | 1.610 | 1.980 | - | 1.680 | 3.630 | 2.280 | - |
Capex 1 | 72.7 | 34.8 | - | - | 31.4 | 56 | 41 |
Capex / Sales | 26.38% | 17.23% | - | - | 10.2% | 18.78% | 12.84% |
Announcement Date | 3/5/20 | 3/11/21 | 3/9/22 | 3/9/23 | 3/6/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+25.80% | 296M | |
+11.22% | 306B | |
+12.21% | 153B | |
+51.23% | 124B | |
+22.70% | 83.43B | |
+12.20% | 78.06B | |
+19.56% | 62.81B | |
+13.52% | 60.08B | |
+12.74% | 49.91B | |
+33.97% | 37.05B |
- Stock Market
- Equities
- AMPY Stock
- Financials Amplify Energy Corp.