Financials Amplify Energy Corp.

Equities

AMPY

US03212B1035

Oil & Gas Exploration and Production

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
7.46 USD +2.33% Intraday chart for Amplify Energy Corp. +3.61% +25.80%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 257.4 49.33 118.3 337.9 231.8 295.5 -
Enterprise Value (EV) 1 257.4 49.33 118.3 337.9 231.8 295.5 295.5
P/E ratio - -0.11 x 3.31 x 6.1 x 0.62 x 7.07 x 6.97 x
Yield - - - - - - -
Capitalization / Revenue 0.93 x 0.24 x - 0.83 x 0.75 x 0.99 x 0.93 x
EV / Revenue 0.93 x 0.24 x - 0.83 x 0.75 x 0.99 x 0.93 x
EV / EBITDA 2.77 x 0.58 x - 3.6 x 2.63 x 2.97 x 2.63 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 38,934 37,656 38,023 38,443 39,097 39,612 -
Reference price 2 6.610 1.310 3.110 8.790 5.930 7.460 7.460
Announcement Date 3/5/20 3/11/21 3/9/22 3/9/23 3/6/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 275.6 202.1 - 407.8 307.6 298.2 319.3
EBITDA 1 93.01 85.19 - 93.82 88.03 99.4 112.4
EBIT 1 -11.97 -441.9 - 203.2 56.91 59.71 68.9
Operating Margin -4.34% -218.6% - 49.83% 18.5% 20.02% 21.58%
Earnings before Tax (EBT) 1 -35.25 -463.9 - 57.99 - 45.33 -
Net income 1 -35.2 -464 35.75 57.88 392.8 41.57 42.1
Net margin -12.77% -229.55% - 14.19% 127.68% 13.94% 13.19%
EPS 2 - -12.34 0.9400 1.440 9.630 1.055 1.070
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/5/20 3/11/21 3/9/22 3/9/23 3/6/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 112.8 88.2 66.28 67.39 76.77 78.98 74.66 72.64 74.13 76.8 79.6
EBITDA 1 - 30.75 21.88 25.81 17.55 19.48 25.19 23.07 24.21 24.87 27.19 27.4
EBIT 1 - 51.18 36.38 6.165 5.311 12.01 15.26 13.03 14.3 15.09 17.34 -
Operating Margin - 45.37% 41.25% 9.3% 7.88% 15.65% 19.32% 17.45% 19.69% 20.36% 22.57% -
Earnings before Tax (EBT) 1 - 47.23 30.15 105.8 3.011 -16.67 51.61 8.986 9.984 13.4 12.97 -
Net income 1 29.22 47.23 30.04 352.8 9.816 -13.4 43.58 8.393 9.642 11.05 12.48 -
Net margin - 41.87% 34.05% 532.19% 14.57% -17.46% 55.17% 11.24% 13.27% 14.9% 16.25% -
EPS 2 0.7300 1.170 0.7400 8.690 0.2400 -0.3400 1.070 0.2150 0.2450 0.2800 0.3150 0.2500
Dividend per Share - - - - - - - - - - - -
Announcement Date 8/3/22 11/1/22 3/9/23 5/3/23 8/8/23 11/6/23 3/6/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share 2 1.610 1.980 - 1.680 3.630 2.280 -
Capex 1 72.7 34.8 - - 31.4 56 41
Capex / Sales 26.38% 17.23% - - 10.2% 18.78% 12.84%
Announcement Date 3/5/20 3/11/21 3/9/22 3/9/23 3/6/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
7.46 USD
Average target price
9.25 USD
Spread / Average Target
+23.99%
Consensus
  1. Stock Market
  2. Equities
  3. AMPY Stock
  4. Financials Amplify Energy Corp.