Financials Amtech Systems, Inc.

Equities

ASYS

US0323325045

Semiconductor Equipment & Testing

Market Closed - Nasdaq 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
4.92 USD +1.86% Intraday chart for Amtech Systems, Inc. +3.58% +17.14%

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 75.62 68.7 162.9 118.1 108 69.82 -
Enterprise Value (EV) 1 75.62 68.7 162.9 118.1 108 69.82 69.82
P/E ratio -14.7 x -4.41 x 104 x 6.97 x -8.56 x -5.93 x 24.6 x
Yield - - - - - - -
Capitalization / Revenue 0.89 x 1.05 x 1.91 x 1.11 x 0.95 x 0.67 x 0.58 x
EV / Revenue 0.89 x 1.05 x 1.91 x 1.11 x 0.95 x 0.67 x 0.58 x
EV / EBITDA 11.4 x 88.9 x 31.8 x - -10.8 x -19.9 x 9.83 x
EV / FCF -139,770,179 x -15,828,470 x -18,154,363 x - - - -
FCF Yield -0% -0% -0% - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 14,267 14,048 14,253 13,889 14,167 14,191 -
Reference price 2 5.300 4.890 11.43 8.500 7.620 4.920 4.920
Announcement Date 11/21/19 11/19/20 11/17/21 11/30/22 12/14/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Settembre 2019 2020 2021 2022 2023 2024 2025
Net sales 1 85.04 65.46 85.2 106.3 113.3 104.2 120
EBITDA 1 6.606 0.773 5.123 - -9.958 -3.5 7.1
EBIT 1 4.916 -0.485 3.725 17.29 -14.97 -10.61 3.5
Operating Margin 5.78% -0.74% 4.37% 16.26% -13.21% -10.18% 2.92%
Earnings before Tax (EBT) 1 5.768 -3.116 3.434 18.78 -15.18 -11.56 3.5
Net income 1 -5.162 -15.72 1.508 17.37 -12.58 -11.78 2.8
Net margin -6.07% -24.02% 1.77% 16.34% -11.1% -11.31% 2.33%
EPS 2 -0.3600 -1.110 0.1100 1.220 -0.8900 -0.8300 0.2000
Free Cash Flow -0.541 -4.34 -8.974 - - - -
FCF margin -0.64% -6.63% -10.53% - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 11/21/19 11/19/20 11/17/21 11/30/22 12/14/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 24.34 27.33 28.58 19.96 32.32 21.56 33.31 30.74 27.71 24.92 23.5 26 29.8
EBITDA 1 1.656 1.67 3.029 -2.437 - - - - -10.11 -1.084 -1.3 0.8 3.3
EBIT 1 1.296 1.24 2.595 -2.903 3.889 -2.68 0.519 0.368 -11.69 -1.936 -2.04 -1.49 0.62
Operating Margin 5.32% 4.54% 9.08% -14.54% 12.03% -12.43% 1.56% 1.2% -42.19% -7.77% -8.68% -5.73% 2.08%
Earnings before Tax (EBT) 1 1.342 1.157 2.625 10.24 4.761 -2.748 0.258 -0.816 -11.88 -9.3 -2.075 -1.655 0.5375
Net income 1 0.666 0.997 1.965 10.22 4.183 -2.744 3.204 -1.027 -12.02 -9.358 -1.905 -1.715 0.2575
Net margin 2.74% 3.65% 6.88% 51.2% 12.94% -12.73% 9.62% -3.34% -43.36% -37.55% -8.11% -6.6% 0.86%
EPS 2 0.0500 0.0700 0.1400 0.7300 0.3000 -0.2000 0.2300 -0.0700 -0.8500 -0.6600 -0.1350 -0.1200 0.0200
Dividend per Share - - - - - - - - - - - - -
Announcement Date 11/17/21 2/14/22 5/11/22 8/15/22 11/30/22 2/8/23 5/10/23 8/9/23 12/14/23 2/9/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow -0.54 -4.34 -8.97 - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 0.71 2.68 3.01 - - - -
Capex / Sales 0.84% 4.09% 3.54% - - - -
Announcement Date 11/21/19 11/19/20 11/17/21 11/30/22 12/14/23 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
4.92 USD
Average target price
6 USD
Spread / Average Target
+21.95%
Consensus
  1. Stock Market
  2. Equities
  3. ASYS Stock
  4. Financials Amtech Systems, Inc.