Stock 000543 AN HUI WENERGY COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials An Hui Wenergy Company Limited

Equities

000543

CNE000000DF9

Independent Power Producers

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
8.65 CNY -0.80% Intraday chart for An Hui Wenergy Company Limited -0.69% +38.18%
Apr. 16 An Hui Wenergy's 2023 Attributable Profit Nearly Triples MT
Apr. 15 An Hui Wenergy Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,518 9,475 12,604 10,156 14,191 19,608 - -
Enterprise Value (EV) 1 10,518 9,475 12,604 10,156 14,191 19,608 19,608 19,608
P/E ratio 11.9 x 9.29 x -9.42 x 23.6 x 9.94 x 10.7 x 9.45 x 8.61 x
Yield 2.56% 1.82% - - 3.53% 3.01% 3.12% 3.24%
Capitalization / Revenue 0.65 x 0.57 x 0.6 x 0.42 x 0.51 x 0.68 x 0.62 x 0.61 x
EV / Revenue 0.65 x 0.57 x 0.6 x 0.42 x 0.51 x 0.68 x 0.62 x 0.61 x
EV / EBITDA 3.9 x 3.19 x -29.7 x 7.74 x 3.94 x 3.84 x 3.51 x 3.21 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.78 x 0.65 x 1.01 x 0.81 x 1.02 x 1.27 x 1.13 x 1.02 x
Nbr of stocks (in thousands) 2,266,863 2,266,863 2,266,863 2,266,863 2,266,863 2,266,863 - -
Reference price 2 4.640 4.180 5.560 4.480 6.260 8.650 8.650 8.650
Announcement Date 4/25/20 3/25/21 4/27/22 4/27/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 16,092 16,752 21,032 24,276 27,867 28,763 31,440 31,893
EBITDA 1 2,695 2,973 -424 1,312 3,602 5,108 5,580 6,100
EBIT 1 1,265 1,557 -2,513 114.8 1,893 2,770 3,177 3,419
Operating Margin 7.86% 9.29% -11.95% 0.47% 6.79% 9.63% 10.1% 10.72%
Earnings before Tax (EBT) 1 1,286 1,561 -2,578 120.1 1,829 2,753 3,160 3,397
Net income 1 773.9 1,014 -1,337 425.1 1,430 1,831 2,073 2,280
Net margin 4.81% 6.05% -6.36% 1.75% 5.13% 6.37% 6.59% 7.15%
EPS 2 0.3900 0.4500 -0.5900 0.1900 0.6300 0.8083 0.9150 1.005
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1190 0.0760 - - 0.2210 0.2600 0.2700 0.2800
Announcement Date 4/25/20 3/25/21 4/27/22 4/27/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 S1
Net sales - - - -
EBITDA - - - -
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income 1 -612.4 -826.8 137.6 269.4
Net margin - - - -
EPS -0.2701 - - 0.1189
Dividend per Share - - - -
Announcement Date 10/29/21 4/27/22 4/27/22 8/24/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 6.76% 7.25% -9.94% 3.39% 10.4% 12% 12% 11.8%
ROA (Net income/ Total Assets) - 3.04% - - - 2.51% 2.93% 2.62%
Assets 1 - 33,297 - - - 72,963 70,819 87,032
Book Value Per Share 2 5.950 6.390 5.490 5.560 6.110 6.840 7.630 8.520
Cash Flow per Share 2 1.180 1.300 -0.4700 1.270 0.7500 1.790 2.330 2.360
Capex 1 489 1,063 2,684 4,630 6,526 4,235 2,685 3,030
Capex / Sales 3.04% 6.34% 12.76% 19.07% 23.42% 14.72% 8.54% 9.5%
Announcement Date 4/25/20 3/25/21 4/27/22 4/27/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for An Hui Wenergy Company Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
8.65 CNY
Average target price
8.545 CNY
Spread / Average Target
-1.21%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Fossil Fuel IPPs

1st Jan change Capi.
AN HUI WENERGY COMPANY LIMITED Stock An Hui Wenergy Company Limited
+38.18% 2.71B
HUANENG POWER INTERNATIONAL, INC. Stock Huaneng Power International, Inc.
+18.36% 17.24B
GULF ENERGY DEVELOPMENT Stock Gulf Energy Development
-10.11% 12.67B
ZHEJIANG ZHENENG ELECTRIC POWER CO., LTD. Stock Zhejiang Zheneng Electric Power Co., Ltd.
+36.88% 11.68B
SHAANXI ENERGY INVESTMENT CO., LTD. Stock Shaanxi Energy Investment Co., Ltd.
+20.23% 5.32B
ABOITIZ POWER CORPORATION Stock Aboitiz Power Corporation
-1.85% 4.63B
JIANGSU GUOXIN CORP. LTD. Stock Jiangsu Guoxin Corp. Ltd.
+26.33% 4.33B
GLOBAL POWER SYNERGY Stock Global Power Synergy
-1.55% 3.64B
GUANGDONG ELECTRIC POWER DEVELOPMENT CO., LTD. Stock Guangdong Electric Power Development Co., Ltd.
+9.41% 3.5B
BEIJING JINGNENG POWER CO., LTD. Stock Beijing Jingneng Power Co., Ltd.
+15.54% 3.16B
Fossil Fuel IPPs
  1. Stock Market
  2. Equities
  3. 000543 Stock
  4. Financials An Hui Wenergy Company Limited