Stock 1528 ANDERSON INDUSTRIAL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Anderson Industrial Corporation

Equities

1528

TW0001528008

Industrial Machinery & Equipment

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
12.4 TWD +2.06% Intraday chart for Anderson Industrial Corporation +4.20% +7.83%
Mar. 13 Anderson Industrial Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Anderson Industrial Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,992 1,838 1,911 2,286 1,891 2,200
Enterprise Value (EV) 1 3,101 2,791 2,938 3,030 2,753 3,512
P/E ratio 45.5 x -6.63 x -16.3 x 10.5 x 12.5 x -144 x
Yield 2% - 1% 0.84% 0.99% 0.87%
Capitalization / Revenue 0.41 x 0.44 x 0.6 x 0.64 x 0.5 x 0.57 x
EV / Revenue 0.63 x 0.67 x 0.91 x 0.84 x 0.73 x 0.9 x
EV / EBITDA 15.7 x -14.1 x -62.7 x 19 x 13.4 x 38.9 x
EV / FCF -7.89 x 7.84 x 20.6 x 26.4 x -23.7 x -22.6 x
FCF Yield -12.7% 12.8% 4.86% 3.79% -4.22% -4.42%
Price to Book 0.77 x 0.8 x 0.92 x 1.05 x 0.81 x 0.92 x
Nbr of stocks (in thousands) 199,212 199,331 191,331 191,331 186,331 191,331
Reference price 2 10.00 9.220 9.990 11.95 10.15 11.50
Announcement Date 3/12/19 3/11/20 3/10/21 3/9/22 3/9/23 3/13/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,905 4,161 3,211 3,588 3,789 3,883
EBITDA 1 197 -198.1 -46.85 159.8 205.9 90.36
EBIT 1 85.63 -288.8 -131.7 70.9 117.7 -10.78
Operating Margin 1.75% -6.94% -4.1% 1.98% 3.11% -0.28%
Earnings before Tax (EBT) 1 64.94 -276 -125.5 277.8 208.8 -0.322
Net income 1 40.98 -274.6 -118.7 218.2 155.7 -14.95
Net margin 0.84% -6.6% -3.7% 6.08% 4.11% -0.39%
EPS 2 0.2200 -1.391 -0.6148 1.140 0.8100 -0.0800
Free Cash Flow 1 -393.1 355.9 142.8 115 -116.1 -155.2
FCF margin -8.01% 8.55% 4.45% 3.21% -3.06% -4%
FCF Conversion (EBITDA) - - - 71.94% - -
FCF Conversion (Net income) - - - 52.69% - -
Dividend per Share 2 0.2000 - 0.1000 0.1000 0.1000 0.1000
Announcement Date 3/12/19 3/11/20 3/10/21 3/9/22 3/9/23 3/13/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,109 953 1,027 744 862 1,312
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.631 x -4.811 x -21.91 x 4.653 x 4.186 x 14.51 x
Free Cash Flow 1 -393 356 143 115 -116 -155
ROE (net income / shareholders' equity) 1.62% -11% -5.2% 9.79% 6.43% -1.19%
ROA (Net income/ Total Assets) 0.93% -3.33% -1.65% 0.88% 1.38% -0.12%
Assets 1 4,416 8,250 7,213 24,903 11,276 12,338
Book Value Per Share 2 12.90 11.50 10.80 11.40 12.50 12.50
Cash Flow per Share 2 3.050 3.410 4.180 4.240 4.450 3.780
Capex 1 88.4 72.9 88.6 45.5 117 56
Capex / Sales 1.8% 1.75% 2.76% 1.27% 3.09% 1.44%
Announcement Date 3/12/19 3/11/20 3/10/21 3/9/22 3/9/23 3/13/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
ANDERSON INDUSTRIAL CORPORATION Stock Anderson Industrial Corporation
+7.83% 71.26M
ATLAS COPCO AB Stock Atlas Copco AB
+12.53% 82.35B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+20.35% 71.09B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.75% 37.73B
XYLEM INC. Stock Xylem Inc.
+15.94% 32.01B
FANUC CORPORATION Stock Fanuc Corporation
+13.21% 27.2B
FORTIVE CORPORATION Stock Fortive Corporation
+4.58% 26.74B
SANDVIK AB Stock Sandvik AB
+3.90% 26B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+15.96% 25.5B
DOVER CORPORATION Stock Dover Corporation
+17.05% 24.76B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 1528 Stock
  4. Financials Anderson Industrial Corporation