Stock 002361 ANHUI SHENJIAN NEW MATERIALS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Anhui Shenjian New Materials Co.,Ltd

Equities

002361

CNE100000LX4

Commodity Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
3.42 CNY -0.87% Intraday chart for Anhui Shenjian New Materials Co.,Ltd +2.70% -12.98%
Apr. 26 Anhui Shenjian New Materials Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 26 Anhui Shenjian New Materials Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,049 3,571 4,560 5,221 3,795 3,738
Enterprise Value (EV) 1 3,314 3,992 5,193 5,601 4,427 4,515
P/E ratio 40.4 x 29.1 x 55.8 x 54.9 x 133 x 147 x
Yield 2.75% 2.29% 1.79% 1.82% 2.51% -
Capitalization / Revenue 1.57 x 1.72 x 2.44 x 2.01 x 1.51 x 1.45 x
EV / Revenue 1.71 x 1.92 x 2.78 x 2.16 x 1.76 x 1.76 x
EV / EBITDA 20.9 x 16.1 x 26.4 x 24.4 x 36.6 x 24.8 x
EV / FCF -58.2 x -52.4 x -85 x -18.6 x -97.6 x 75.5 x
FCF Yield -1.72% -1.91% -1.18% -5.39% -1.02% 1.32%
Price to Book 1.65 x 2.1 x 2.87 x 2.15 x 1.61 x 1.64 x
Nbr of stocks (in thousands) 837,574 817,173 817,173 951,035 951,035 951,035
Reference price 2 3.640 4.370 5.580 5.490 3.990 3.930
Announcement Date 4/28/19 4/29/20 4/29/21 4/27/22 4/27/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,938 2,079 1,869 2,591 2,516 2,571
EBITDA 1 158.9 248.4 197 229.4 120.9 182
EBIT 1 98.53 180.2 116.7 123 18.43 83.86
Operating Margin 5.08% 8.67% 6.24% 4.75% 0.73% 3.26%
Earnings before Tax (EBT) 1 88.01 148.1 92.87 83.46 20.39 9.07
Net income 1 77.33 125.2 83.72 84.31 26.9 25.44
Net margin 3.99% 6.02% 4.48% 3.25% 1.07% 0.99%
EPS 2 0.0900 0.1500 0.1000 0.1000 0.0300 0.0267
Free Cash Flow 1 -56.94 -76.16 -61.07 -301.9 -45.35 59.78
FCF margin -2.94% -3.66% -3.27% -11.65% -1.8% 2.32%
FCF Conversion (EBITDA) - - - - - 32.85%
FCF Conversion (Net income) - - - - - 234.99%
Dividend per Share 2 0.1000 0.1000 0.1000 0.1000 0.1000 -
Announcement Date 4/28/19 4/29/20 4/29/21 4/27/22 4/27/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 265 421 633 380 632 777
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.669 x 1.694 x 3.215 x 1.657 x 5.232 x 4.271 x
Free Cash Flow 1 -56.9 -76.2 -61.1 -302 -45.4 59.8
ROE (net income / shareholders' equity) 4.18% 7.12% 4.61% 3.68% 0.9% 0.79%
ROA (Net income/ Total Assets) 1.88% 3.21% 2.04% 1.93% 0.26% 1.12%
Assets 1 4,118 3,898 4,114 4,367 10,468 2,262
Book Value Per Share 2 2.210 2.080 1.940 2.560 2.480 2.390
Cash Flow per Share 2 0.6300 0.6900 0.4000 0.6700 0.8500 0.8000
Capex 1 124 203 114 223 39.8 240
Capex / Sales 6.39% 9.77% 6.1% 8.6% 1.58% 9.32%
Announcement Date 4/28/19 4/29/20 4/29/21 4/27/22 4/27/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Plastics

1st Jan change Capi.
ANHUI SHENJIAN NEW MATERIALS CO.,LTD Stock Anhui Shenjian New Materials Co.,Ltd
-12.98% 449M
DOW INC. Stock Dow Inc.
+3.99% 40.11B
LG CHEM, LTD. Stock LG Chem, Ltd.
-19.14% 22.51B
FORMOSA PLASTICS CORPORATION Stock Formosa Plastics Corporation
-13.76% 13.47B
FORMOSA CHEMICALS & FIBRE CORPORATION Stock Formosa Chemicals & Fibre Corporation
-9.95% 10.16B
COVESTRO AG Stock Covestro AG
-9.98% 9.64B
THE SUPREME INDUSTRIES LIMITED Stock The Supreme Industries Limited
+9.13% 7.55B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD. Stock Hangzhou First Applied Material Co., Ltd.
+12.15% 7B
YUNNAN ENERGY NEW MATERIAL CO., LTD. Stock Yunnan Energy New Material Co., Ltd.
-26.77% 5.56B
LOTTE CHEMICAL CORPORATION Stock Lotte Chemical Corporation
-29.24% 3.37B
Plastics
  1. Stock Market
  2. Equities
  3. 002361 Stock
  4. Financials Anhui Shenjian New Materials Co.,Ltd